Precinct Properties New Zealand Limited
NZX:PCT.NZ
1.12 (NZD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NZD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -18.7 | -18.7 | 15.3 | 7.65 | -151.3 | -75.65 | -1.8 | -0.9 | 67.8 | 33.9 | 42.2 | 21.1 | 24.5 | 12.25 | 163.2 | 81.6 | -24.1 | -12.05 | 54.3 | 27.15 | 165.3 | 82.8 | 12.3 | 12.3 | 118.6 | 118.6 | 8.85 | 8.85 | 61.5 | 61.5 | 19.55 | 19.55 | 51.7 | 51.7 | 17.4 | 17.4 | 45.4 | 45.4 | 15.8 | 15.8 | 38.85 | 38.85 | 19.75 | 19.75 | 66.95 | 66.95 |
Depreciation & Amortization
| 8.45 | 8.45 | 4.4 | 2.15 | 3 | 2.45 | 4.2 | 2.05 | 4.5 | 2.9 | 3 | 0.45 | 3.5 | 3.05 | 3.2 | 0.3 | 3.3 | 2.95 | 3.1 | 0.25 | 0.4 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -8.6 | 0 | 0 | 0 | 18.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.45 | 0.45 | 0.15 | 0.15 | 0.35 | 0.35 | 0.35 | 0.35 | 0.3 | 0.3 | 0.3 | 0.3 | 0.15 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -11.2 | -11.2 | 0 | 0 | 5.85 | 5.85 | 0 | 0 | -3.5 | -3.5 | -0.9 | -0.9 | 0.55 | 0.55 | -2.8 | -2.8 | -6.15 | -6.15 | 0.7 | 0.7 | -4.4 | -4.4 | -1.25 | -1.25 | -5.8 | -5.8 | 0 | 0 | -6.65 | -6.65 | 0 | 0 | 0 | 0 | 0 | 0 | -2.1 | -2.1 | 0 | 0 | -2.55 | -2.55 | -2.6 | -2.6 | -0.65 | -0.65 |
Accounts Receivables
| -1.4 | -1.4 | 0 | 0 | 0.2 | 0.2 | 0 | 0 | 0.15 | 0.15 | 0 | 0 | -1.45 | -1.45 | 0 | 0 | 0.25 | 0.25 | 0 | 0 | -1.65 | -1.65 | 0 | 0 | -0.05 | -0.05 | 0 | 0 | -0.45 | -0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.7 | 0 | 0 | -1.9 | -1.9 | -1 | -1 | -5 | -5 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -9.8 | -9.8 | 0 | 0 | 5.65 | 5.65 | 0 | 0 | -3.65 | -3.65 | -0.9 | -0.9 | 2 | 2 | -2.8 | -2.8 | -6.4 | -6.4 | 0.7 | 0.7 | -2.75 | -2.75 | -1.25 | -1.25 | -5.75 | -5.75 | 0 | 0 | -6.2 | -6.2 | 0 | 0 | 0 | 0 | 0 | 0 | -2.8 | -2.8 | 0 | 0 | -0.65 | -0.65 | -1.6 | -1.6 | 4.35 | 4.35 |
Other Non Cash Items
| 40.9 | 40.9 | 13.7 | 9.95 | 177.6 | 93.95 | 70.2 | 31.05 | -26.1 | -15 | 11.5 | 4.4 | -201.8 | -106.4 | -115.2 | -56.7 | 63.2 | 33.15 | -4.3 | -4.65 | -132.3 | -62.25 | 4.7 | 4.7 | -92.1 | -92.1 | 7.9 | 7.9 | -37.6 | -37.6 | -10.45 | -10.45 | -31.75 | -31.75 | -2.6 | -2.6 | -26.55 | -26.55 | 1.25 | 1.25 | -21.3 | -21.3 | -2.35 | -2.35 | -49.9 | -49.9 |
Operating Cash Flow
| 19.9 | 19.9 | 24.6 | 19.9 | 23.3 | 26.95 | 64.2 | 32.55 | 37.2 | 18.6 | 50.7 | 25.35 | -180.8 | -90.4 | 44.8 | 22.4 | 35.8 | 17.9 | 46.9 | 23.45 | 32.6 | 16.35 | 15.75 | 15.75 | 20.7 | 20.7 | 16.75 | 16.75 | 17.25 | 17.25 | 9.1 | 9.1 | 19.95 | 19.95 | 14.8 | 14.8 | 16.75 | 16.75 | 17.05 | 17.05 | 15 | 15 | 14.8 | 14.8 | 16.4 | 16.4 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 6.7 | 0 | -7.7 | 0 | -1.1 | 0 | -5.3 | 0 | -5.9 | 0 | -4.3 | 0 | -10.6 | 0 | -2.7 | 0 | -2.1 | 0.7 | -5.5 | -0.7 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | -1.9 | 0 | -95.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.25 | -0.6 | -0.3 | -3.7 | -3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -135.4 | 0 | -195.8 | 0 | -115 | 0 | -263.1 | 0 | 39 | 0 | -222.3 | 0 | -93.7 | 0 | -142.6 | 0 | -146.4 | 0 | -156.1 | 0 | -132.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -0.4 | 0 | 289.3 | 0 | 174 | 0 | 273.1 | 0 | -0.2 | 0 | 0.2 | 0 | 176.7 | 0 | 0 | 0 | 72.7 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -56.1 | -56.1 | 10.5 | 38.1 | -34.6 | -3.65 | 1.9 | 1.9 | -62.15 | -62.15 | -113.3 | -113.3 | 26.15 | 26.15 | -72.75 | -72.75 | -38.6 | -38.6 | -80.1 | -80.1 | -66.9 | -66.9 | 23.85 | 23.85 | -78.45 | -78.45 | -74.5 | -74.5 | -63.05 | -63.05 | -44.25 | -44.25 | -22.85 | -22.85 | 73.1 | 73.1 | 41.8 | 41.8 | -6.65 | -6.65 | -9.85 | -9.85 | -8 | -8 | -65.6 | -65.6 |
Investing Cash Flow
| -56.1 | -56.1 | 91.4 | 38.1 | 23.3 | -3.65 | 4.7 | 1.9 | -124.3 | -62.15 | -226.6 | -113.3 | 52.3 | 26.15 | -145.5 | -72.75 | -76.3 | -38.15 | -162.2 | -81.1 | -141.2 | -70.6 | 23.85 | 23.85 | -78.45 | -78.45 | -74.5 | -74.5 | -63.05 | -63.05 | -44.25 | -44.25 | -22.85 | -22.85 | 73.1 | 73.1 | 41.8 | 41.8 | -6.65 | -6.65 | -9.85 | -9.85 | -8 | -8 | -65.6 | -65.6 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -130.3 | 0 | -57 | 0 | -8.9 | 0 | -8.9 | 0 | -34.4 | 0 | -199 | 0 | -44.8 | 0 | -145.6 | 0 | -241.3 | 0 | -162.5 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179.3 | 0 | 29.4 | 0 | 216.6 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 149.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -53.7 | -28.35 | -53.3 | -25.15 | -53.2 | -26.6 | -53.1 | -26.55 | -53.1 | -26.55 | -50.6 | -25.3 | -42.7 | -21.35 | -42 | -21 | -41.4 | -20.7 | -40.4 | -20.2 | -39.4 | -19.7 | -17.85 | -17.85 | -17.55 | -17.55 | -17.25 | -17.25 | -16.95 | -16.95 | -16.65 | -16.65 | -16.35 | -16.35 | -16.35 | -16.35 | -16.35 | -16.35 | -14.3 | -14.3 | -14.3 | -14.3 | -13.55 | -13.55 | -12.8 | -12.8 |
Other Financing Activities
| 65.6 | 65.6 | -31.15 | -31.15 | 3.35 | 3.35 | -5.35 | -5.35 | 71.5 | 71.5 | 113.45 | 113.45 | 85.15 | 85.15 | 72.05 | 72.05 | 38 | 38 | 81.25 | 81.25 | 74.7 | 74.7 | -20.5 | -20.5 | 75.45 | 75.45 | 74.15 | 74.15 | 63.75 | 63.75 | 51.65 | 51.65 | 19.4 | 19.4 | -71.75 | -71.75 | -42.75 | -42.75 | 4.95 | 4.95 | 8 | 8 | 7.25 | 7.25 | 60.75 | 60.75 |
Financing Cash Flow
| 37.25 | 37.25 | -112.6 | -56.3 | -46.5 | -23.25 | -63.9 | -31.9 | 89.9 | 44.95 | 176.3 | 88.15 | 127.6 | 63.8 | 102.1 | 51.05 | 34.6 | 17.3 | 122.1 | 61.05 | 110.1 | 55 | -38.35 | -38.35 | 57.9 | 57.9 | 56.9 | 56.9 | 46.8 | 46.8 | 35 | 35 | 3.05 | 3.05 | -88.1 | -88.1 | -59.1 | -59.1 | -9.35 | -9.35 | -6.3 | -6.3 | -6.3 | -6.3 | 47.95 | 47.95 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0.1 | -16.65 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 2.1 | 1.05 | 3.4 | 1.7 | 0.2 | -16.6 | 4.9 | 2.55 | 2.8 | 1.4 | 0.4 | 0.2 | -0.9 | -0.45 | 1.4 | 0.7 | -6 | -2.95 | 6.8 | 3.4 | 1.5 | 0.75 | 1.25 | 1.25 | 0.15 | 0.15 | -0.85 | -0.85 | 1 | 1 | -0.15 | -0.15 | 0.15 | 0.15 | -0.2 | -0.2 | -0.55 | -0.55 | 1.05 | 1.05 | -1.15 | -1.15 | 0.5 | 0.5 | -1.25 | -1.25 |
Cash At End Of Period
| 22.1 | 1.05 | 20 | 1.7 | 16.6 | 0 | 16.4 | 2.55 | 11.5 | 10.1 | 8.7 | 0.2 | 8.3 | 8.75 | 9.2 | 0.7 | 7.8 | 10.75 | 13.8 | 3.4 | 6.9 | 6.15 | 5.4 | 1.25 | 0.15 | 2.75 | 2.6 | -0.85 | 1 | 3.3 | 2.3 | -0.15 | 0.15 | 2.45 | 2.3 | -0.2 | -0.55 | 3.25 | 3.8 | 1.05 | -1.15 | 2.85 | 4 | 0.5 | -1.25 | -1.25 |