Precinct Properties New Zealand Limited
NZX:PCT.NZ
1.12 (NZD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NZD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 22.1 | 22.1 | 20 | 20 | 16.6 | 16.6 | 16.4 | 16.4 | 11.5 | 11.5 | 8.7 | 8.7 | 8.3 | 8.3 | 9.2 | 9.2 | 7.8 | 7.8 | 13.8 | 13.8 | 6.9 | 6.9 | 5.4 | 5.4 | 2.9 | 2.9 | 2.6 | 2.6 | 4.3 | 4.3 | 2.3 | 2.3 | 2.6 | 2.6 | 2.3 | 2.3 | 2.7 | 2.7 | 3.8 | 3.8 | 1.7 | 1.7 | 4 | 4 | 3 | 3 | 0.7 | 0.3 | 2.744 | 1.519 | 0.531 | 1.445 | 1.202 | 1.053 | 3.604 | 1.47 | 0.172 | 5.175 | 0 | 0 |
Short Term Investments
| 0 | 0 | -21.7 | 0 | 0 | 0 | -42.1 | 0 | 0 | 0 | 0 | 0 | -3,316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 15.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.708 | 55.351 | 0 |
Cash and Short Term Investments
| 22.1 | 22.1 | 20 | 20 | 16.6 | 16.6 | 16.4 | 16.4 | 11.5 | 11.5 | 8.7 | 8.7 | 8.3 | 8.3 | 9.2 | 9.2 | 7.8 | 7.8 | 13.8 | 13.8 | 6.9 | 6.9 | 5.4 | 5.4 | 2.9 | 2.9 | 2.6 | 2.6 | 4.3 | 4.3 | 2.3 | 2.3 | 2.6 | 2.6 | 2.3 | 2.3 | 2.7 | 2.7 | 3.8 | 3.8 | 1.7 | 1.8 | 4.1 | 4.1 | 3 | 3 | 0.7 | 16 | 2.744 | 1.519 | 0.531 | 1.445 | 1.202 | 1.053 | 3.604 | 1.47 | 0.172 | 60.883 | 55.351 | 0 |
Net Receivables
| 48.9 | 38.4 | 33.5 | 34 | 35.6 | 35.6 | 17.2 | 17.2 | 23.1 | 23.1 | 10.5 | 10.5 | 25.1 | 25.1 | 11.9 | 11.9 | 16.1 | 16.1 | 14.7 | 14.7 | 17.5 | 17.4 | 8.5 | 8.5 | 7.4 | 7.4 | 6.7 | 6.7 | 8.9 | 8.9 | 7.6 | 7.6 | 6.8 | 6.8 | 2.9 | 2.9 | 5.2 | 5.2 | 8.2 | 8.2 | 7 | 10.7 | 8.3 | 8.3 | 7.3 | 1 | 10 | 2.1 | 2.206 | 0.626 | 0.189 | 2.015 | 3.271 | 1.292 | 0.496 | 2.397 | 4.623 | 2.191 | 2.667 | 4.265 |
Inventory
| 0 | 0 | 0 | 0 | 294.9 | 0 | 0 | 0 | 592.2 | 0 | 0 | 0 | 0 | 0 | 198.4 | 0 | 0 | 0 | 86.6 | 0 | 6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -6.3 | 0 | 0 | 0 | 3.321 | 1.433 | 4.647 | 13.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -71 | 10.1 | -53.5 | 11.8 | -49.6 | 245.3 | -16.4 | 368.7 | -11.5 | 580.7 | 0.1 | 0.1 | -8.3 | 2.2 | -9.2 | 189.2 | -7.8 | -0 | -13.8 | 72.8 | -6.9 | 0 | 0 | 0 | 191.2 | 191.2 | 0.6 | 0.6 | 1.9 | 1.9 | 2 | 2 | 0 | 0 | 0 | 0 | 32.5 | 108.5 | 96 | 96 | 95.7 | 95.7 | 0.1 | 0.1 | 6.3 | 6.3 | -0.1 | 0 | 1.326 | 4.216 | 2.447 | 1.489 | 0.174 | 1.068 | 1.909 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 70.6 | 70.6 | 65.8 | 65.8 | 297.5 | 297.5 | 402.3 | 402.3 | 615.3 | 615.3 | 19.3 | 19.3 | 35.6 | 35.6 | 210.3 | 210.3 | 23.9 | 23.9 | 101.3 | 101.3 | 24.4 | 24.3 | 13.9 | 13.9 | 201.5 | 201.5 | 9.9 | 9.9 | 15.1 | 15.1 | 11.9 | 11.9 | 9.4 | 9.4 | 5.2 | 5.2 | 116.4 | 116.4 | 108 | 108 | 108.1 | 108.1 | 12.4 | 12.4 | 10.3 | 10.3 | 10.6 | 23.4 | 9.597 | 7.794 | 7.814 | 18.685 | 4.647 | 3.413 | 6.009 | 4.076 | 4.795 | 63.074 | 58.018 | 4.265 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 63.7 | 3,252.3 | 67.3 | 3,245.9 | 72.7 | 3,200.9 | 75.1 | 3,239.3 | 73.3 | 3,166.3 | 3,596.2 | 3,596.2 | 48.9 | 3,357.7 | 45.1 | 3,117.6 | 47.7 | 3,038.4 | 50.6 | 2,912.1 | 10 | 2,803.7 | 2,478.7 | 2,478.7 | 2,325.7 | 2,325.7 | 2,167.9 | 2,167.9 | 2,044.6 | 2,044.6 | 1,813.7 | 1,813.7 | 1,704.1 | 1,704.1 | 1,580.8 | 1,580.8 | 1,611.8 | 1,611.8 | 1,641.8 | 1,641.8 | 1,632.5 | 1,632.5 | 1,657.5 | 1,657.5 | 1,640.4 | 1,640.4 | 0 | 0 | 0 | 64.404 | 59.203 | 0 | 0 | 0 | 3.391 | 0.308 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.8 | 6.8 | 6.8 | 6.9 | 16.5 | 16.5 | 16.5 | 16.5 | 18.4 | 18.4 | 18.4 | 16.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.3 | 1.3 | 1.5 | 1.5 | 1.6 | 1.6 | 1.8 | 1.8 | 1.9 | 1.9 | 2 | 2 | 2.2 | 2.1 | 2.3 | 2.3 | 2.4 | 2.4 | 2.6 | 2.6 | 2.7 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.3 | 1.3 | 1.5 | 1.5 | 1.6 | 1.6 | 1.8 | 1.8 | 1.9 | 1.9 | 8.8 | 8.8 | 9 | 9 | 18.8 | 18.8 | 18.9 | 18.9 | 21 | 21 | 21.1 | 19.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,644.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 131.1 | 155.6 | 129.5 | 129.5 | 59.3 | 82 | 55.1 | 55.1 | 51.7 | 25.1 | 29.5 | 29.5 | 3,341.1 | 25.1 | 24.4 | 24.4 | 76 | 76 | 30.3 | 30.3 | 42.1 | 25.7 | 25.5 | 25.5 | 11.2 | 23 | 17.2 | 17.2 | 4.6 | 12.9 | 13.8 | 13.8 | 20.3 | 20.3 | 16.9 | 16.9 | 0 | 0 | 4.3 | 4.3 | 0 | 0 | 7.5 | 7.5 | 3.8 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 85 | 0 | 3,166.3 | 0 | 3,211 | 0 | 3,180.5 | 0 | -51.7 | 0 | 0 | 0 | 7.4 | 0 | 3,066 | 0 | 19.6 | 0 | 2,861.5 | 0 | -42.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.3 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 4 | 0 | 7.7 | 6.3 | 6.101 | 4.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3,167.2 | 39.1 | 45.3 | 33 | 0.7 | 60.8 | 61 | 77.3 | 3,148.7 | 30.6 | 3.8 | 3.8 | 14.4 | 29 | 28.9 | 22.4 | 2,999.1 | 28 | 20.7 | 20.7 | 2,837.9 | 18.5 | 6.8 | 6.8 | 23.3 | 11.5 | 7.6 | 7.6 | 14.9 | 6.6 | 4.8 | 4.8 | 4.8 | 4.8 | 4.5 | 4.5 | 20.7 | 20.7 | 2.4 | 2.4 | 6 | 6.9 | 1 | 1 | 1,644.2 | 4 | 1,332.1 | 1,254.2 | 1,283.63 | 1,331.607 | 1,572.573 | 0 | 0 | 838.678 | 756.622 | 573.412 | 0 | 0 | 429.973 | 0 |
Total Non-Current Assets
| 3,448.3 | 3,448.3 | 3,409.9 | 3,409.9 | 3,345.3 | 3,345.3 | 3,373.5 | 3,373.5 | 3,223.9 | 3,223.9 | 3,638.3 | 3,638.3 | 3,420.8 | 3,420.8 | 3,183.2 | 3,183.2 | 3,161.3 | 3,161.3 | 2,984.1 | 2,984.1 | 2,869 | 2,867.1 | 2,511 | 2,511 | 2,360.2 | 2,360.2 | 2,192.7 | 2,192.7 | 2,064.1 | 2,064.1 | 1,832.3 | 1,832.3 | 1,729.2 | 1,729.2 | 1,602.2 | 1,602.2 | 1,636.8 | 1,632.5 | 1,648.5 | 1,648.5 | 1,639.4 | 1,639.4 | 1,666 | 1,666 | 1,648.2 | 1,648.2 | 1,339.8 | 1,260.5 | 1,289.731 | 1,400.584 | 1,631.776 | 1,410.352 | 1,013.158 | 838.678 | 760.013 | 573.72 | 551.175 | 479.41 | 429.973 | 482.067 |
Total Assets
| 3,601.4 | 3,518.9 | 3,475.7 | 3,475.7 | 3,642.8 | 3,642.8 | 3,775.8 | 3,775.8 | 3,839.2 | 3,839.2 | 3,657.6 | 3,657.6 | 3,456.4 | 3,456.4 | 3,393.5 | 3,393.5 | 3,185.2 | 3,185.2 | 3,085.4 | 3,085.4 | 2,893.4 | 2,891.4 | 2,524.9 | 2,524.9 | 2,561.7 | 2,561.7 | 2,202.6 | 2,202.6 | 2,079.2 | 2,079.2 | 1,844.2 | 1,844.2 | 1,738.6 | 1,738.6 | 1,607.4 | 1,607.4 | 1,753.2 | 1,748.9 | 1,756.5 | 1,756.5 | 1,747.5 | 1,747.5 | 1,678.4 | 1,678.4 | 1,658.5 | 1,658.5 | 1,350.4 | 1,283.9 | 1,299.328 | 1,408.378 | 1,639.59 | 1,429.037 | 1,017.805 | 842.091 | 766.022 | 577.796 | 555.97 | 542.484 | 487.991 | 486.332 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 4.6 | 4.6 | 4.2 | 4.2 | 4 | 4 | 4.2 | 4.2 | 3.7 | 3.7 | 2.7 | 2.7 | 6.1 | 6.1 | 9.3 | 9.3 | 6.9 | 6.9 | 0 | 0 | 6.5 | 6.5 | 3.2 | 3.2 | 3.7 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 3.2 | 0 | 2.4 | 3.815 | 1.76 | 0.86 | 0 | 0.468 | 0.108 | 0.058 | 0.815 | 2.09 | 1.884 | 4.112 | 4.095 |
Short Term Debt
| 170.4 | 165.3 | 105.1 | 100 | 4.7 | 0 | 4.2 | 0 | 3.6 | 0 | 210 | 210 | 228.2 | 225 | 228 | 225.4 | 3 | 1.7 | 24.9 | 22.2 | 1.2 | 1.2 | 0.9 | 0.9 | 0.9 | 0.9 | 1.6 | 1.6 | 2.9 | 2.9 | 1.9 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 1.6 | 0.7 | 0.7 | 0.2 | 0.2 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 301.5 | 389.073 | 0 | 0 | 0 | 17.442 | 69.225 | 30.03 | 4.06 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 223.6 | 55.4 | 5.6 | 0 | 0 | 0 | -4.2 | 0 | -3.7 | 0 | 0 | 0 | 24.9 | 0 | -2.6 | 0 | 21.2 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 | -4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.529 | 0 | 0 | 0 | 1.525 | 15.973 | 9.125 | 11.524 |
Other Current Liabilities
| -170.4 | 58.3 | 35.8 | 46.5 | 75.1 | 79.8 | 37.8 | 37.8 | 43.3 | 43.2 | 42 | 42 | 17.5 | 45.6 | 41.6 | 41.6 | 55.4 | 77.9 | 35.9 | 38.6 | 69.2 | 67.9 | 45 | 45 | 36.1 | 31.5 | 56.7 | 56.7 | 69.6 | 69.6 | 23.3 | 23.3 | 33.2 | 33.2 | 30.1 | 30.1 | 22 | 22 | 12.1 | 12.1 | 17.1 | 17.1 | 13.2 | 13.2 | 13.8 | 10.2 | 15.7 | 18.6 | 9.574 | 6.404 | 13.028 | 11.843 | 5.86 | 7.616 | 149.737 | 4.131 | 12.609 | 19.29 | 3.228 | 17.165 |
Total Current Liabilities
| 228.2 | 228.2 | 150.7 | 150.7 | 83.8 | 83.8 | 42 | 42 | 46.9 | 46.9 | 254.7 | 254.7 | 276.7 | 276.7 | 276.3 | 276.3 | 86.5 | 86.5 | 60.8 | 60.8 | 75.7 | 75.6 | 49.1 | 49.1 | 36.1 | 36.1 | 58.3 | 58.3 | 72.5 | 72.5 | 25.2 | 25.2 | 33.2 | 33.2 | 30.1 | 30.1 | 22 | 22 | 13.7 | 13.7 | 17.8 | 17.8 | 13.4 | 13.4 | 13.8 | 13.8 | 15.7 | 21 | 13.389 | 8.164 | 13.888 | 313.343 | 398.93 | 7.724 | 149.795 | 4.946 | 33.666 | 106.372 | 46.495 | 36.844 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,169.3 | 1,193.3 | 1,102.8 | 1,178.8 | 1,316.9 | 1,345.9 | 1,244.7 | 1,333.2 | 1,324.9 | 1,345.4 | 982.9 | 982.9 | 908.2 | 959.1 | 922.8 | 1,037.3 | 1,069.3 | 1,153.8 | 911.3 | 1,013.9 | 758.4 | 822.5 | 767.6 | 767.6 | 761.7 | 794.6 | 633.9 | 633.9 | 456.9 | 477.8 | 351.9 | 351.9 | 234.1 | 273.1 | 206.7 | 206.7 | 340 | 353.9 | 590.7 | 590.7 | 572 | 580.7 | 567 | 567 | 603 | 620.6 | 346.5 | 282.5 | 262 | 266 | 404 | 0 | 0 | 351.91 | 220 | 115 | 103.2 | 33.942 | 33.667 | 0 |
Deferred Revenue Non-Current
| 4.3 | 0 | 5.6 | 0 | 29 | 0 | 18.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.5 | 0 | 0 | 0 | 6 | 0 | 64.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 82.5 | 0 | 2.9 | 0 | 1.9 | 0 | 16.8 | 0 | 11.4 | 0 | 0 | 0 | 0 | 0 | 45.6 | 0 | 36.5 | 0 | 40.6 | 0 | 38.3 | 0 | 0 | 0 | 40.3 | 0 | 0 | 0 | 23.3 | 0 | 0 | 0 | 21.4 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 42.2 | 0 | 0 | 0 | 40.3 | 0 | 83.7 | 76 | 236.894 | 142.281 | 198.049 | 160.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -12.7 | 50.1 | 70.4 | 2.9 | 28.1 | 30 | 70.3 | 16.9 | 20.5 | 11.4 | 0 | 0 | 50.9 | 0 | 124 | 45.6 | 84.5 | 36.5 | 98.6 | 42.6 | 2 | 38.1 | 27.7 | 27.7 | 32.9 | 40.3 | 21.7 | 21.7 | 20.9 | 23.3 | 50.5 | 50.5 | 39 | 21.4 | 30.3 | 30.3 | 13.9 | 34.7 | 42.3 | 42.3 | 8.7 | 42.2 | 40.4 | 40.4 | 17.6 | 40.3 | 27.3 | 22 | 19.994 | 14.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.525 | 48.76 |
Total Non-Current Liabilities
| 1,243.4 | 1,243.4 | 1,181.7 | 1,181.7 | 1,375.9 | 1,375.9 | 1,350.1 | 1,350.1 | 1,356.8 | 1,356.8 | 982.9 | 982.9 | 959.1 | 959.1 | 1,082.9 | 1,082.9 | 1,190.3 | 1,190.3 | 1,056.5 | 1,056.5 | 862.8 | 860.6 | 795.3 | 795.3 | 834.9 | 834.9 | 655.6 | 655.6 | 501.1 | 501.1 | 402.4 | 402.4 | 294.5 | 294.5 | 237 | 237 | 392.9 | 388.6 | 633 | 633 | 622.9 | 622.9 | 607.4 | 607.4 | 660.9 | 660.9 | 457.5 | 380.5 | 518.888 | 422.839 | 602.049 | 160.952 | 0 | 351.91 | 220 | 115 | 103.2 | 33.942 | 51.192 | 48.76 |
Total Liabilities
| 1,554.1 | 1,471.6 | 1,332.4 | 1,332.4 | 1,459.7 | 1,459.7 | 1,392 | 1,392.1 | 1,403.7 | 1,403.7 | 1,237.6 | 1,237.6 | 1,235.8 | 1,235.8 | 1,359.2 | 1,359.2 | 1,276.8 | 1,276.8 | 1,117.3 | 1,117.3 | 938.5 | 936.2 | 844.4 | 844.4 | 871 | 871 | 713.9 | 713.9 | 573.6 | 573.6 | 427.6 | 427.6 | 327.7 | 327.7 | 267.1 | 267.1 | 414.9 | 410.6 | 646.7 | 646.7 | 640.7 | 640.7 | 620.8 | 620.8 | 674.7 | 674.7 | 473.2 | 401.5 | 532.277 | 431.003 | 615.937 | 474.295 | 398.93 | 359.634 | 369.795 | 119.946 | 136.866 | 140.314 | 97.687 | 85.604 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,622.7 | 1,622.7 | 1,622.8 | 1,622.8 | 1,622 | 1,622 | 1,622 | 1,622 | 1,621.2 | 1,621.2 | 1,621.2 | 1,621.2 | 1,412.5 | 1,412.5 | 1,195.9 | 1,195.9 | 1,195.9 | 1,195.9 | 1,196 | 1,196 | 1,196 | 1,196 | 1,046.7 | 1,046.7 | 1,046.7 | 1,046.7 | 1,046.7 | 1,046.7 | 1,046.7 | 1,046.7 | 1,046.7 | 1,046.7 | 1,046.7 | 1,046.7 | 1,046.7 | 1,046.7 | 1,046.7 | 1,046.7 | 876.2 | 876.2 | 876.2 | 876.2 | 876.2 | 876.2 | 814.7 | 814.7 | 814.7 | 814.7 | 817.119 | 817.158 | 622.09 | 954.742 | 398.824 | 383.129 | 352.946 | 417.431 | 250 | 250 | 250 | 250 |
Retained Earnings
| 455 | 455 | 543.1 | 543.1 | 554.5 | 554.5 | 760.2 | 760.2 | 812.8 | 812.8 | 797.9 | 797.9 | 807.8 | 807.8 | 838.4 | 838.4 | 712.5 | 712.5 | 772.1 | 772.1 | 758.9 | 759.2 | 633.8 | 633.8 | 644 | 644 | 442 | 442 | 458.9 | 458.9 | 369.9 | 369.9 | 364.2 | 364.2 | 293.6 | 293.6 | 291.6 | 291.6 | 233.6 | 233.6 | 230.6 | 230.6 | 181.4 | 181.4 | 169.1 | 169.1 | 62.5 | 67.7 | -65.31 | 144.659 | 397.458 | 0 | 214.349 | 93.724 | 43.281 | 40.419 | 1.673 | -15.261 | -27.127 | -16.703 |
Accumulated Other Comprehensive Income/Loss
| -3.5 | -3.5 | 1.3 | 1.3 | 6.6 | 6.6 | 1.5 | 1.5 | 1.5 | 1.5 | 0.9 | 0.9 | 0.3 | 0.3 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 15.242 | 15.558 | 4.105 | 0 | 5.702 | 5.604 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167.431 | 167.431 | 167.431 | 167.431 |
Total Shareholders Equity
| 2,074.2 | 2,074.2 | 2,167.2 | 2,167.2 | 2,183.1 | 2,183.1 | 2,383.7 | 2,383.7 | 2,435.5 | 2,435.5 | 2,420 | 2,420 | 2,220.6 | 2,220.6 | 2,034.3 | 2,034.3 | 1,908.4 | 1,908.4 | 1,968.1 | 1,968.1 | 1,954.9 | 1,955.2 | 1,680.5 | 1,680.5 | 1,690.7 | 1,690.7 | 1,488.7 | 1,488.7 | 1,505.6 | 1,505.6 | 1,416.6 | 1,416.6 | 1,410.9 | 1,410.9 | 1,340.3 | 1,340.3 | 1,338.3 | 1,338.3 | 1,109.8 | 1,109.8 | 1,106.8 | 1,106.8 | 1,057.6 | 1,057.6 | 983.8 | 983.8 | 877.2 | 882.4 | 767.051 | 977.375 | 1,023.653 | 954.742 | 618.875 | 482.457 | 396.227 | 457.85 | 419.104 | 402.17 | 390.304 | 400.728 |
Total Equity
| 2,047.3 | 2,047.3 | 2,143.3 | 2,143.3 | 2,183.1 | 2,183.1 | 2,383.7 | 2,383.7 | 2,435.5 | 2,435.5 | 2,420 | 2,420 | 2,220.6 | 2,220.6 | 2,034.3 | 2,034.3 | 1,908.4 | 1,908.4 | 1,968.1 | 1,968.1 | 1,954.9 | 1,955.2 | 1,680.5 | 1,680.5 | 1,690.7 | 1,690.7 | 1,488.7 | 1,488.7 | 1,505.6 | 1,505.6 | 1,416.6 | 1,416.6 | 1,410.9 | 1,410.9 | 1,340.3 | 1,340.3 | 1,338.3 | 1,338.3 | 1,109.8 | 1,109.8 | 1,106.8 | 1,106.8 | 1,057.6 | 1,057.6 | 983.8 | 983.8 | 877.2 | 882.4 | 767.051 | 977.375 | 1,023.653 | 954.742 | 618.875 | 482.457 | 396.227 | 457.85 | 419.104 | 402.17 | 390.304 | 400.728 |
Total Liabilities & Shareholders Equity
| 3,601.4 | 3,518.9 | 3,475.7 | 3,475.7 | 3,642.8 | 3,642.8 | 3,775.7 | 3,775.8 | 3,839.2 | 3,839.2 | 3,657.6 | 3,657.6 | 3,456.4 | 3,456.4 | 3,393.5 | 3,393.5 | 3,185.2 | 3,185.2 | 3,085.4 | 3,085.4 | 2,893.4 | 2,891.4 | 2,524.9 | 2,524.9 | 2,561.7 | 2,561.7 | 2,202.6 | 2,202.6 | 2,079.2 | 2,079.2 | 1,844.2 | 1,844.2 | 1,738.6 | 1,738.6 | 1,607.4 | 1,607.4 | 1,753.2 | 1,748.9 | 1,756.5 | 1,756.5 | 1,747.5 | 1,747.5 | 1,678.4 | 1,678.4 | 1,658.5 | 1,658.5 | 1,350.4 | 1,283.9 | 1,299.328 | 1,408.378 | 1,639.59 | 1,429.037 | 1,017.805 | 842.091 | 766.022 | 577.796 | 555.97 | 542.484 | 487.991 | 486.332 |