Pareto Bank ASA
OSE:PARB.OL
51.4 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 997.69 | 963.642 | 848.966 | 748.893 | 690.352 | 558.799 | 535.971 | 455.405 | 356.6 | 308 | 247.1 |
| Cost of Revenue
| -935.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,933.335 | 963.642 | 848.966 | 748.893 | 690.352 | 558.799 | 535.971 | 455.405 | 356.6 | 308 | 247.1 |
| Gross Profit Ratio
| 1.938 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 39.161 | 36.845 | 32.32 | 34.825 | 35.169 | 31.111 | 23.254 | 24.462 | 25.1 | 21.7 | 21.5 |
| Selling & Marketing Expenses
| 11.538 | 7.864 | 6.884 | 6.135 | 0 | 0 | 2.672 | 3.891 | 0 | 0 | 0 |
| SG&A
| 51.322 | 44.709 | 39.204 | 34.825 | 35.169 | 31.111 | 25.926 | 28.353 | 25.1 | 21.7 | 21.5 |
| Other Expenses
| 1,068.956 | 141.808 | 123.163 | 109.697 | 102.879 | 88.754 | 86.65 | 70.454 | 57.6 | 58.1 | 53.5 |
| Operating Expenses
| 1,120.278 | 186.517 | 162.367 | 144.522 | 138.048 | 119.865 | 112.576 | 98.807 | 82.7 | 79.8 | 75 |
| Operating Income
| 813.052 | 1,041.401 | 668.156 | 565.145 | 524.535 | 631.284 | 582.645 | 525.546 | 451.1 | 485.1 | 425.6 |
| Operating Income Ratio
| 0.815 | 1.081 | 0.787 | 0.755 | 0.76 | 1.13 | 1.087 | 1.154 | 1.265 | 1.575 | 1.722 |
| Total Other Income Expenses Net
| -18.853 | -16.581 | -12.712 | -25.95 | -9.495 | -3.209 | -12.491 | -1.737 | 6.711 | -264.9 | -263.7 |
| Income Before Tax
| 794.199 | 733.796 | 668.157 | 565.145 | 524.536 | 438.739 | 414.968 | 328.474 | 242.3 | 220.2 | 161.9 |
| Income Before Tax Ratio
| 0.796 | 0.761 | 0.787 | 0.755 | 0.76 | 0.785 | 0.774 | 0.721 | 0.679 | 0.715 | 0.655 |
| Income Tax Expense
| 188.737 | 178.301 | 163.619 | 136.778 | 126.906 | 107.959 | 102.381 | 81.167 | 67.7 | 58.2 | 45.7 |
| Net Income
| 605.462 | 555.495 | 504.537 | 428.367 | 397.629 | 330.779 | 312.587 | 247.308 | 174.6 | 162 | 116.2 |
| Net Income Ratio
| 0.607 | 0.576 | 0.594 | 0.572 | 0.576 | 0.592 | 0.583 | 0.543 | 0.49 | 0.526 | 0.47 |
| EPS
| 7.89 | 7.95 | 7.22 | 6.13 | 5.69 | 5.63 | 5.27 | 4.07 | 3.9 | 3.12 | 2.24 |
| EPS Diluted
| 7.89 | 7.95 | 7.22 | 6.13 | 5.69 | 5.55 | 5.27 | 4.07 | 3.9 | 3.12 | 2.24 |
| EBITDA
| 811.887 | 748.052 | 680.868 | 568.949 | 534.031 | 441.947 | 416.128 | 330.212 | 235.625 | 0 | 0 |
| EBITDA Ratio
| 0.814 | 1.097 | 0.804 | 0.767 | 0.776 | 1.143 | 1.095 | 1.163 | 1.278 | 1.587 | 1.738 |