Pareto Bank ASA

OSE:PARB.OL

51.4 (NOK) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 73.90473.13572.438435.566431.8951,277.6011,473.49272.68972.20772.0871.96771.9671.9551,167.34667.39570.88470.941470.99171.504351.29968.471468.334768.19768.06566.07666.01862.03461.01462.03262.04757.11557.07557.033752.03957459.2
Short Term Investments 0-8,672.0660-871.13200000000000000000000000000000000
Cash and Short Term Investments 73.904-8,598.93172.438-435.566431.8951,277.6011,473.49272.68972.20772.0871.96771.9671.9551,167.34667.39570.88470.941470.99171.504351.29968.471468.334768.19768.06566.07666.01862.03461.01462.03262.04757.11557.07557.033752.03957459.2
Net Receivables 161.974000000000000018.84922.22235.02148.53766.35869.85965.93868.40461.60357.55149.99843.80638.01643.93700026.6620000.3
Inventory 08,476.261-222.045287.377-542.297-1,349.553-1,532.997-107.079-107.572-99.415-92.494-86.331-94.842-1,194.7140000000000000000000000
Other Current Assets 236.094199.3515.275586.890000000000000000000000003.8015.4258.424059.407000
Total Current Assets 471.972199.351227.32586.89539.7531,346.4071,523.887106.522104.71693.51988.53685.43491.3441,188.35186.239593.106105.962519.528137.862421.158134.409536.738829.8125.616116.074109.824100.05104.95165.83367.47265.53983.73759.407754.87961.2459.5
Non-Current Assets:
Property, Plant & Equipment, Net 54.21354.36954.91153.03354.95557.20358.83655.97255.17957.04656.33958.06259.51361.15262.6113.7722.9932.3882.6213.6572.4432.8553.1293.1443.2673.2893.6383.21.7920.6940.6880.7350.7970.7650.80.8
Goodwill 00000000-0000000000000000000000000000
Intangible Assets 40.141.254042.65539.00338.88838.86132.93332.380032.74200031.09500033.16500035.10700030.20200024.9130000
Goodwill and Intangible Assets 40.141.25442.33142.65539.00338.88838.86132.93332.3832.89533.42332.74230.88230.73131.0231.09531.79332.71933.47533.16533.4234.15134.01635.10735.35134.85934.46630.20225.88724.09424.45824.91323.8524.73225.425.9
Long Term Investments 136.944132.48987.526156.4424,330.914,019.9294,022.2574,110.8123,769.9063,759.2783,882.1323,167.8023,053.4952,759.9843,282.9463,698.4534,432.5843,760.9873,101.8973,385.6813,514.5024,063.2543,853.3313,588.1864,290.5744,081.7372,912.0033,262.6593,395.2663,372.2734,146.0653,342.4923,589.5853,538.1543,597.42,334.5
Tax Assets 026,148.74925,797.57425,020.74800000000000000000000000000000000
Other Non-Current Assets 25,362.0266.9359.34-13.111-4,424.868-4,116.02-4,119.954-4,199.717-3,857.465-3,849.219-3,971.894-3,258.606-3,143.89-2,851.867-3,376.577-3,733.32-4,467.37-3,796.094-3,137.993-3,422.503-3,550.365-4,100.26-3,890.476-3,626.437-4,329.192-4,119.885-2,950.107-3,296.061-3,422.945-3,397.061-4,171.211-3,368.14-3,614.232-3,563.651-3,623.6-2,361.2
Total Non-Current Assets 25,593.28326,383.79625,991.68225,259.7674,424.8684,116.024,119.9544,199.7173,857.4653,849.2193,971.8943,258.6063,143.892,851.8673,376.5773,733.324,467.373,796.0943,137.9933,422.5033,550.3654,100.263,890.4763,626.4374,329.1924,119.8852,950.1073,296.0613,422.9453,397.0614,171.2113,368.143,614.2323,563.6513,623.62,361.2
Total Assets 25,829.26926,583.14726,219.00225,846.65725,189.16224,468.4324,069.06722,295.721,770.0621,638.61621,461.5519,984.90120,102.75819,920.18318,746.95919,477.75920,308.50619,646.28117,964.44117,510.53517,762.4318,435.39216,918.82315,606.95216,319.43915,752.98613,433.54713,103.96913,474.79613,309.71914,050.89812,940.76113,643.33112,872.99312,875.711,140
Liabilities & Equity:
Current Liabilities:
Account Payables 00089.56300028.4600021.56900031.00400030.00500028.90400015.27700026.0800017.964
Short Term Debt 000000000000000000000000000000000000
Tax Payables 170.813117.53862.474176.903134.35475.5129.328170.511178.095134.1491.21182.432123.739100.592111.545129.84295.704117.21375.463110.633108.00776.69849.33112.634113.40488.54687.94594.66989.05859.71961.7765.4156.42234.27300
Deferred Revenue 0000000-1,727.21000-1,730.437000000000000000000000000
Other Current Liabilities 307.28-117.538156.166-266.466-134.354-75.51-29.328-198.971-178.095-134.14-91.21-204.001-123.739-100.592-111.545-160.846-95.704-117.213-75.463-140.638-108.007-76.698-49.33-141.538-113.404-88.546-87.945-109.946-89.058-59.719-61.77-91.49-56.422-34.2730-17.964
Total Current Liabilities 478.093281.598218.641,545.268302.252203.442130.13528.46233.717177.093138.20221.569165.606141.254031.00400030.00500028.90400015.27700026.080000
Non-Current Liabilities:
Long Term Debt 000000000000000005,462.068005,873.4525,839.5570000003,550.148000004,154.63,167.6
Deferred Revenue Non-Current 00011,516.21100000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00030.24400000000000000000000000000000000
Other Non-Current Liabilities 12,194.364021,282.96620,811.5080000000000000-5,462.06800-5,873.452-5,839.557000000-3,550.14800000-4,154.6-3,167.6
Total Non-Current Liabilities 12,194.36421,719.57321,282.96619,746.4848,417.4868,575.7868,339.17628.4617,717.68617,718.33917,670.10521.56916,195.13416,138.15415,093.9315,205.29816,757.34116,195.73114,638.9445,893.69714,617.14715,359.86814,313.2795,281.54113,891.32713,399.8711,322.7053,520.44711,421.80311,342.23612,157.943,155.76611,920.43511,216.57911,280.99,789.6
Total Liabilities 20,538.78422,001.17121,501.60621,291.7528,417.4868,575.7868,339.17618,075.2817,717.68617,718.33917,670.10516,163.07916,195.13416,138.15415,093.93115,941.92816,757.34116,195.73114,638.94414,253.07214,617.14715,359.86814,313.27913,099.14513,891.32713,399.8711,322.70510,978.05911,421.80311,342.23612,157.9410,955.59911,920.43511,216.57911,280.99,789.6
Equity:
Preferred Stock 000000000000000000000000000000000000
Common Stock 921.389921.389921.389921.389921.389838.221838.221838.221838.221838.221838.221838.221838.221838.221838.221838.221838.221838.221838.221838.221838.221833.166703.436703.436703.436703.436703.436703.436703.436703.436703.436703.436623.436623.436623.4510
Retained Earnings 000000000000000000000000000000000000
Accumulated Other Comprehensive Income/Loss 02,715.0882,850.5082,688.0172,537.1582,388.5662,245.4842,390.9872,222.9412,090.8441,962.0122,092.3892,178.1912,052.5960-8.596000-7.098000-2.317000-1.37000-3.2750000
Other Total Stockholders Equity 4,369.096945.499945.499945.4993,932.588691.212691.212691.212691.212691.212691.212691.212691.212691.212691.212691.212691.2122,612.329691.212691.2122,307.0622,242.358424.615424.615424.615424.615424.6151,422.4741,349.557424.615424.6151,281.726308.422308.422971.4840.4
Total Shareholders Equity 5,290.4854,581.9764,717.3964,554.9054,853.9774,367.9994,325.9174,220.424,052.3743,920.2773,791.4453,821.8223,907.6243,782.0293,653.0283,535.8313,551.1653,450.553,325.4973,257.4633,145.2833,075.5242,605.5442,507.8072,428.1122,353.1162,110.8422,125.912,052.9931,967.4831,892.9581,985.1621,722.8961,656.4141,594.81,350.4
Total Equity 5,290.4854,581.9764,717.3964,554.9054,853.9774,367.9994,325.9174,220.424,052.3743,920.2773,791.4453,821.8223,907.6243,782.0293,653.0283,535.8313,551.1653,450.553,325.4973,257.4633,145.2833,075.5242,605.5442,507.8072,428.1122,353.1162,110.8422,125.912,052.9931,967.4831,892.9581,985.1621,722.8961,656.4141,594.81,350.4
Total Liabilities & Shareholders Equity 25,829.26926,583.14726,219.00225,846.65725,189.16224,468.4324,069.06722,295.721,770.0621,638.61621,461.5519,984.90120,102.75819,920.18318,746.95919,477.75920,308.50619,646.28117,964.44117,510.53517,762.4318,435.39216,918.82315,606.95216,319.43915,752.98613,433.54713,103.96913,474.79613,309.71914,050.89812,940.76113,643.33112,872.99312,875.711,140