Parag Milk Foods Limited

NSE:PARAGMILK.NS

174.93 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010
Operating Activities:
Net Income 905.83510.62-5,220.54407.241,269.561,477.861,189.58175.28667.89312.48123.08191.28205.0997.61
Depreciation & Amortization 602.53572.75537.44517.98536.41501.85505.95489.63333.89275.32275.25261.23225.36180.78
Deferred Income Tax 00207.05-102.87-239.326800000000
Stock Based Compensation 00-7.29-0.983.384.8907.17000000
Change In Working Capital -1,079.2-3,332.132,648.28-193.42-2,549.92-1,132.52-1,262.17-199.58-918.21-419.83-398.53-616.54-484.68-281.77
Accounts Receivables -1,329.7354.981,069.54300.2-802.55-704.69-937107.84-686.95-105.76-187.75-331.9600
Inventory -417.67-948.152,160.5-618.99-1,700.07-249.45-94.17-1,560.91-605.39-216.14-508.1-0.57-223.58-412.51
Accounts Payables 678.63321.4-574.04120.52-47.76-62.54-86.151,440.4-253.1200000
Other Working Capital -10.46-3,060.36-7.724.850.46-115.84-1,1681,361.33-312.82-203.69109.57-615.97-261.1130.74
Other Non Cash Items 2,142.02308.48345.39371.57315.92281.7321.28175.37503.61492.73465.05324.53392.92112.64
Operating Cash Flow 297.38-1,940.28-1,489.67999.52-663.951,401.78754.64640.7587.18660.7464.85160.5338.69109.26
Investing Activities:
Investments In Property Plant And Equipment -611.85-609.22-356.75-443.55-318.16-854.93-780.7-997.21-320.78-230.86-591.2-559.83-703.96-730.37
Acquisitions Net 5.7974.5413.096.9215.4810.914.528.5100000
Purchases Of Investments -46.25-364.67-4-65.81-0.01-1-5.07-579.08-8.1200000
Sales Maturities Of Investments 91.470.0177.75-13.092.08129.3800000000
Other Investing Activites 5.645.1818.8441.0514.199.6552.8238.7212.847.5-2.22-9.728.97-10.57
Investing Cash Flow -560.84-894.2-260.16-468.31-294.98-701.42-732.95-1,505.94-316.06-223.36-593.42-569.55-694.99-740.94
Financing Activities:
Debt Repayment -195.03-694.3-875.21-143.84-197.35-277.46-483.58-1,250.35-368.89-312.19-498.26-667.42-342.2-222.63
Common Stock Issued 140.611,792.153,874.80012.7402,784.0656.760025.4900
Common Stock Repurchased 00875.2100247.7800000000
Dividends Paid 00-47.69-42.06-101.41-76.05-50.620000000
Other Financing Activities 0.011,077.88-1,350-499.641,408.01-843.92411.33-308.947.81-111.02643.291,048.94702.01798.21
Financing Cash Flow 231.062,175.732,477.11-685.541,109.25-936.91-122.871,224.81-264.32-423.21145.03407.01359.81575.58
Other Information:
Effect Of Forex Changes On Cash 03,964.49000000000000
Net Change In Cash 137.75-658.75727.28-154.33150.32-236.55-101.18359.566.814.1316.46-2.043.51-56.1
Cash At End Of Period 275.74137.98796.7369.45223.7873.46310.01411.1851.6244.9130.7814.3216.3612.85