Parag Milk Foods Limited

NSE:PARAGMILK.NS

174.93 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010
Assets:
Current Assets:
Cash & Cash Equivalents 275.74137.99796.7369.45223.7873.46310.011,008.4976.8355.7342.0822.1918.0513.37
Short Term Investments 170.1614.9843.32117.0654.6546.93186597.3125.21-18.290000
Cash and Short Term Investments 275.74152.97840.05186.51278.43120.39496.011,008.4976.8355.7342.0822.1918.0513.37
Net Receivables 2,442.561,682.341,253.074,724.355,106.794,460.774,175.933,028.12,814.52,690.622,057.21,687.681,272.65886.84
Inventory 6,153.175,735.54,787.356,947.856,328.864,628.794,379.344,285.172,724.262,118.861,902.721,394.621,394.051,170.47
Other Current Assets 4,180.343,575.892,094.25-0.02-0.02-0.02-0.02456.12400.15506.42384.31362.92255.3128.41
Total Current Assets 13,051.8111,146.78,974.7211,858.6911,714.069,209.939,051.268,777.886,015.745,371.634,386.313,467.412,940.062,099.09
Non-Current Assets:
Property, Plant & Equipment, Net 5,337.814,200.674,238.864,380.324,527.464,532.864,246.343,495.163,402.592,854.042,482.252,261.162,364.652,220.31
Goodwill 000000000-0.720000
Intangible Assets 8.951.953.8719.4326.5134.4647.4647.2748.950.5142.7534.4400
Goodwill and Intangible Assets 8.951.953.8719.4326.5134.4647.4647.2748.949.7942.7534.4430.442.85
Long Term Investments 336.19400.537.5211.538.1317.71-178.272211.1621.353.063.0600
Tax Assets 77.78854.32725.2630.8688.26166.775.22339.92121.03-21.35-3.06-3.0600
Other Non-Current Assets 96.3271.820.04524.46482.51458.7573.26616.68310.2954.361,317.531,151.36714.56410.89
Total Non-Current Assets 5,857.055,529.294,975.554,966.65,132.875,210.434,764.014,521.033,893.883,858.193,842.533,446.963,109.652,634.05
Total Assets 18,908.8616,675.9913,950.2716,825.2916,846.9314,420.3613,815.2713,298.919,909.629,229.828,228.846,914.376,049.714,733.14
Liabilities & Equity:
Current Liabilities:
Account Payables 2,165.531,525.842,324.953,127.873,097.223,088.13,032.553,118.7342.431,803.191,248.92921.85849.73593.88
Short Term Debt 3,743.193,407.732,632.73,503.643,546.11,756.52,276.381,620.882,358.232,572.432,478.612,231.62,130.111,586.42
Tax Payables 3.221.161.731.0779.87178.3561.52038.1400000
Deferred Revenue 3.22351.36238.99220.06-428.19612.9761.5215.341,677.665.20.5414.2189.4207.4
Other Current Liabilities 1,095.64599.39436.47231.19881.460.72594.38977.08667.621,667.04649.5527.02561.1444.32
Total Current Liabilities 7,007.585,884.325,633.117,082.767,096.595,458.295,964.835,732.034,745.946,047.864,377.573,694.673,730.342,832.02
Non-Current Liabilities:
Long Term Debt 2,444.372,552.332,708.59333.19481.48646.21635.15713.271,248.441,726.172,726.222,326.731,635.651,417.03
Deferred Revenue Non-Current 259.412,693.582,624.61170.16-390.91357.6958.215.596.14.553.181.830.120.09
Deferred Tax Liabilities Non-Current 39.771939.97290.95390.91333.01360.198.68109.5758.053874.6100.2989.66
Other Non-Current Liabilities 36.68-2,552.33-2,596.3-333.19157.24-646.21-324.64165.23180.78161.47111.68444
Total Non-Current Liabilities 2,780.232,712.582,776.87461.11638.72690.7728.81992.771,544.891,950.242,879.082,407.161,740.061,510.78
Total Liabilities 9,787.818,596.98,409.987,543.877,735.316,148.996,693.646,724.86,290.837,998.17,256.656,101.835,470.44,342.8
Equity:
Preferred Stock 8.0100011,152.829,795.6500000000
Common Stock 1,1921,172952839.39839.39839.39838.88841.15704.16159.69159.69159.69158.1158.1
Retained Earnings -8.01-913.84-1,444.883,927.773,762.792,929.481,798.351,253.461,086.7952.23697.15541.98338.74149.77
Accumulated Other Comprehensive Income/Loss 7,929.06220.69195.4366.41-1,981.94-1,465.02-983.12-2,250.04-1,821.64-1,448.37-1,176.4-911.37-716.27-563.74
Other Total Stockholders Equity 07,600.245,837.744,447.85-4,661.44-3,828.135,467.526,729.543,649.571,568.171,291.681,022.16798.66646.13
Total Shareholders Equity 9,121.068,079.095,540.299,281.429,111.628,271.377,121.636,574.113,618.791,231.72972.12812.46579.23390.26
Total Equity 9,121.068,079.095,540.299,281.429,111.628,271.377,121.636,574.113,618.791,231.72972.19812.54579.31390.34
Total Liabilities & Shareholders Equity 18,908.8616,675.9913,950.2716,825.2916,846.9314,420.3613,815.2713,298.919,909.629,229.828,228.846,914.376,049.714,733.14