Patrys Limited
ASX:PAB.AX
0.003 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| -3.539 | -7.062 | -6.78 | -4.063 | -2.749 | -0.411 | -2.497 | -1.058 | -1.081 | -8.47 | -7.289 | -3.529 | -5.109 | -7.422 | -7.535 | -8.662 | -7.324 |
Depreciation & Amortization
| 0.047 | 0.047 | 0.048 | 0.049 | 0.048 | 0.048 | 0.048 | 0.048 | 0.02 | 0.604 | 0.545 | 0.647 | 1.783 | 1.009 | 1.086 | 0.658 | 0.311 |
Deferred Income Tax
| 0 | 0.126 | -2.937 | -0.738 | -0.603 | -0.291 | -0.166 | 0.164 | 0.243 | -0.065 | 0.002 | -2.653 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.163 | 0.466 | 0.572 | 0.271 | 0.366 | 0.387 | 0.309 | 0.078 | 0.003 | 0.004 | 0.02 | 0.042 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.513 | 0.77 | -2.519 | -0.273 | -0.158 | -0.097 | -0.143 | -0.241 | -0.246 | 0.061 | -0.022 | -0.016 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 1.5 | 0.573 | -2.134 | -0.589 | 0.061 | -0.097 | -0.143 | -0.241 | -0.246 | 0.061 | -0.022 | -0.016 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0.058 | -0.165 | 0.143 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.058 | 0.112 | -0.136 | 0.22 | -0.202 | -0.095 | 0.159 | -0.129 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.07 | 0.085 | -0.248 | 0.096 | -0.017 | 0.037 | 0.006 | 0.129 | 0.125 | 0.014 | 0.083 | 0.063 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1.185 | -0.126 | 2.937 | 0.877 | 0.6 | 0.234 | 0.363 | -0.103 | -0.228 | 3.687 | 1.657 | 0.229 | 3.326 | 6.413 | 6.449 | 8.005 | 7.013 |
Operating Cash Flow
| -1.816 | -5.779 | -8.679 | -3.877 | -2.496 | -0.129 | -2.087 | -1.277 | -1.531 | -4.115 | -5.089 | -2.628 | -3.755 | -5.114 | -7.055 | -7.258 | -7.455 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -0.003 | 0 | -0.002 | -0.004 | 0 | -0.004 | -0.004 | -0.003 | -0.005 | -0.002 | -0.075 | -0.232 | -0.387 | -0.917 | -1.329 | -1.39 | -1.499 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | -0.613 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -4 | 0 | 2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.881 |
Sales Maturities Of Investments
| 1.01 | 1 | 1.996 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.01 | 1 | 1.996 | 0 | 0 | 2 | -2 | 0 | 0.069 | -0.136 | -0.075 | 0.023 | 0 | 0.053 | 0 | 0 | 0 |
Investing Cash Flow
| 1.007 | 1 | 1.994 | -4.004 | 0 | 1.996 | -2.004 | -0.003 | 0.064 | -0.138 | -0.075 | -0.209 | -0.387 | -0.864 | -1.329 | -2.003 | -3.38 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | -0.006 | -0.009 | -0.611 |
Common Stock Issued
| 0.004 | 0.006 | 7.556 | 11.052 | 0 | 0.002 | 6.816 | 0 | 0 | 0 | 9.24 | 1.863 | 4.406 | 5.781 | 5.037 | 3.096 | 25.89 |
Common Stock Repurchased
| 0 | 0 | -0.345 | -0.636 | 0 | 0 | -0.199 | 0 | 0 | 0 | -0.319 | -0.175 | -0.27 | -0.34 | -0.06 | -0.019 | -1.477 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.004 | 0.006 | 0.345 | 0.636 | 0 | 0.002 | 0.199 | 0 | 0 | 0 | 8.921 | 1.688 | 0 | 0 | 0 | 0 | -0.054 |
Financing Cash Flow
| 0.004 | 0.006 | 7.556 | 11.052 | 0 | 0.002 | 6.816 | 0 | 0 | 0 | 8.921 | 1.688 | 4.136 | 5.422 | 4.971 | 3.068 | 23.748 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0.03 | -0.235 | 0.003 | -0 | -0.031 | -0.024 | 0.036 | 0.255 | -0.346 | 0.192 | -0.009 | -0.024 | 0.6 | 0.555 | -0.001 |
Net Change In Cash
| -0.805 | -4.772 | 0.901 | 2.935 | -2.493 | 1.868 | 2.695 | -1.304 | -1.431 | -3.997 | 3.411 | -0.957 | -0.014 | -0.58 | -2.812 | -5.638 | 12.912 |
Cash At End Of Period
| 2.241 | 3.046 | 7.818 | 6.917 | 3.981 | 6.474 | 4.605 | 1.911 | 3.215 | 4.647 | 8.644 | 5.232 | 6.189 | 6.203 | 6.783 | 9.596 | 15.234 |