Patrys Limited
ASX:PAB.AX
0.003 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 2.241 | 3.046 | 7.818 | 6.917 | 3.981 | 6.474 | 4.605 | 1.911 | 3.215 | 4.647 | 8.644 | 5.232 | 6.189 | 6.203 | 6.783 | 9.596 | 15.234 | 0.753 |
Short Term Investments
| 0 | 1 | 2.004 | 4 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.241 | 4.046 | 7.818 | 6.917 | 3.981 | 6.474 | 6.605 | 1.911 | 3.215 | 4.647 | 8.644 | 5.232 | 6.189 | 6.203 | 6.783 | 9.596 | 15.234 | 0.753 |
Net Receivables
| 1.342 | 2.842 | 3.411 | 1.277 | 0.68 | 0.025 | 0.025 | 0.025 | 0.259 | 0.013 | 0.074 | 0.052 | 0.036 | 0.044 | 0.681 | 0.117 | 0.201 | 0.004 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.259 | -0.013 | -0.074 | 0.074 | 0.136 | 0 | 0.078 | 0.142 | 0 | 0 |
Other Current Assets
| 0.226 | 0.241 | 2.298 | 4.21 | 0.183 | 0.855 | 0.718 | 0.554 | 0.329 | 0.047 | 0.183 | 0.08 | 0.017 | 0.088 | 0.027 | 0.081 | 0.756 | 0 |
Total Current Assets
| 3.809 | 7.129 | 13.528 | 12.404 | 4.844 | 7.354 | 7.349 | 2.491 | 3.544 | 4.694 | 8.827 | 5.438 | 6.378 | 6.335 | 7.57 | 9.936 | 16.191 | 0.757 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 0.004 | 0.002 | 0.004 | 0.004 | 0.004 | 0.006 | 0.006 | 0.004 | 0.006 | 0.079 | 0.251 | 0.287 | 0.376 | 0.476 | 0.676 | 0.83 | 0.641 | 0.062 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.349 | 0.394 | 0.439 | 0.484 | 0.529 | 0.574 | 0.619 | 0.664 | 0.709 | 0 | 5.736 | 6.129 | 6.608 | 8.035 | 8.061 | 8.411 | 4.167 | 0 |
Goodwill and Intangible Assets
| 0.349 | 0.394 | 0.439 | 0.484 | 0.529 | 0.574 | 0.619 | 0.664 | 0.709 | 0 | 5.736 | 6.129 | 6.608 | 8.035 | 8.061 | 8.411 | 4.167 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.86 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | -0.395 | -0.442 | -0.488 | -0.532 | -0.58 | -0.624 | -0.668 | -0.715 | -0.079 | -5.987 | -6.416 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.353 | 0.395 | 0.442 | 0.488 | 0.532 | 0.58 | 0.624 | 0.668 | 0.715 | 0.079 | 5.987 | 6.416 | 6.984 | 8.511 | 8.737 | 9.241 | 7.667 | 0.062 |
Total Assets
| 4.162 | 7.524 | 13.97 | 12.892 | 5.376 | 7.934 | 7.973 | 3.159 | 4.259 | 4.773 | 14.814 | 11.854 | 13.362 | 14.846 | 16.307 | 19.177 | 23.858 | 0.819 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 0.238 | 0.29 | 0.162 | 0.298 | 0.078 | 0.199 | 0.22 | 0.065 | 0.035 | 0.157 | 1.543 | 0.195 | 0.309 | 1.197 | 0.174 | 0.242 | 0.848 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.025 | 0.009 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.45 | 0.396 | 0.381 | 0.552 | 0.395 | 0.422 | 0.44 | 0.415 | 0.56 | 0.589 | 0.793 | 0.85 | 0.607 | 0.084 | 0.782 | 0.993 | -0.001 | 0 |
Total Current Liabilities
| 0.689 | 0.687 | 0.543 | 0.85 | 0.473 | 0.621 | 0.661 | 0.48 | 0.595 | 0.746 | 2.336 | 1.044 | 0.916 | 1.281 | 0.959 | 1.26 | 0.856 | 0 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0.025 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 |
Other Non-Current Liabilities
| 0.003 | 0 | 0 | 0 | 0.025 | 0.016 | 0.021 | 0.016 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.003 | 0 | 0 | 0 | 0.025 | 0.016 | 0.021 | 0.016 | 0.025 | 0.056 | 0.043 | 0.037 | 0 | 0.1 | 0.115 | 0.2 | 0.026 | 0 |
Total Liabilities
| 0.691 | 0.687 | 0.543 | 0.85 | 0.498 | 0.637 | 0.682 | 0.496 | 0.62 | 0.802 | 2.379 | 1.081 | 0.916 | 1.381 | 1.074 | 1.46 | 0.882 | 0 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 85.734 | 85.73 | 85.724 | 78.112 | 67.087 | 67.067 | 67.039 | 60.036 | 60.036 | 59.676 | 59.676 | 50.713 | 49.136 | 45.075 | 39.635 | 34.677 | 31.581 | 8.335 |
Retained Earnings
| -83.874 | -81.119 | -74.296 | -67.518 | -63.461 | -60.724 | -60.336 | -57.891 | -56.903 | -56.103 | -47.711 | -41.23 | -37.701 | -32.592 | -25.17 | -17.635 | -8.973 | -7.516 |
Accumulated Other Comprehensive Income/Loss
| 1.61 | 2.227 | 2 | 1.449 | 1.253 | 0.954 | 0.589 | 0.518 | 0.506 | 0.397 | 0.469 | 1.29 | 1.01 | 0.982 | 0.768 | 0.676 | 0.368 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 3.47 | 6.838 | 13.427 | 12.042 | 4.878 | 7.296 | 7.291 | 2.663 | 3.638 | 3.97 | 12.434 | 10.773 | 12.446 | 13.465 | 15.233 | 17.718 | 22.976 | 0.819 |
Total Equity
| 3.47 | 6.838 | 13.427 | 12.042 | 4.878 | 7.296 | 7.291 | 2.663 | 3.638 | 3.97 | 12.434 | 10.773 | 12.446 | 13.465 | 15.233 | 17.718 | 22.976 | 0.819 |
Total Liabilities & Shareholders Equity
| 4.162 | 7.524 | 13.97 | 12.892 | 5.376 | 7.934 | 7.973 | 3.159 | 4.259 | 4.773 | 14.814 | 11.854 | 13.362 | 14.846 | 16.307 | 19.177 | 23.858 | 0.819 |