PharmAust Limited
ASX:PAA.AX
0.23 (AUD) • At close October 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| -8.9 | -6.212 | -1.708 | -1.337 | -1.362 | -1.551 | -2.522 | -1.344 | -3.927 | -1.925 | -1.318 | -0.515 | -4.26 | -5.798 | -0.439 | -0.18 | -5.768 | -3.606 | -2.752 | -3.364 | 0.037 | -2.073 | -3.706 | -2.094 |
Depreciation & Amortization
| 0.002 | 0.327 | 0.315 | 0.298 | 0.275 | 0.172 | 0.119 | 0.123 | 0.109 | 0.077 | 0.053 | 0.049 | 0.058 | 0.065 | 0.062 | 0.059 | 0.296 | 0.529 | 0.419 | 0.099 | 0.208 | 0.824 | 0.738 | 0.251 |
Deferred Income Tax
| 0 | -0.366 | -0.517 | -0.844 | -0.998 | 0.196 | -0.867 | 0.199 | 0.082 | 0 | 0.036 | -0.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | -0.01 | -0.046 | 0.155 | 0.048 | -0.148 | 0.978 | 0.094 | 0.11 | 0 | 0.008 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.253 | 0.241 | 0.075 | -0.1 | -0.327 | -0.048 | -0.111 | -0.293 | -0.193 | -0.125 | -0.044 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.139 | -0.041 | 0.057 | 0.056 | -0.039 | -0.01 | -0.024 | -0.128 | 0.129 | -0.125 | -0.044 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -0.004 | -0.035 | -0.151 | -0.246 | -0.038 | -0.087 | -0.165 | -0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.528 | 0.322 | 0.045 | 0.002 | -0.116 | 0.056 | 0.255 | -0.036 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.414 | -0.037 | 0.008 | -0.007 | 0.073 | -0.056 | -0.255 | 0.036 | 0.062 | -0.007 | -0.047 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2.813 | 4.456 | 0.55 | 0.89 | 1.095 | -0.175 | 0.852 | 0.164 | 2.301 | 0.222 | -0.288 | -0.152 | 4.203 | 5.733 | 0.376 | 0.121 | 5.472 | 3.077 | 2.333 | 3.265 | -0.245 | 1.249 | 2.968 | 1.844 |
Operating Cash Flow
| -5.169 | -1.564 | -1.332 | -0.938 | -1.27 | -1.554 | -1.551 | -1.256 | -1.6 | -1.751 | -1.588 | -0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0 | -0.035 | -0.043 | -0.138 | -0.03 | -0.147 | -0.869 | -0.057 | -1.5 | -0.11 | -0.073 | -0.081 | -0.311 | -1.979 | -0.043 | -0.042 | -0.157 | -0.44 | -0.656 | -3.496 | -0.369 | 0 | -0.053 | -0.689 |
Acquisitions Net
| -0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.373 | 0.094 | 0 | 0 | 3.144 | 3.689 | 0 | 2.518 | 0 | -1.941 | 0.883 | 0 | 0 | 0 |
Purchases Of Investments
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.129 | -0.934 | 0 | -0.451 | 0 | -0.287 | -0.041 | 0 | -0.816 | -0.134 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.128 | 0.181 | 0.7 | 0 | 0.002 | 0.074 | 0.022 | 0.089 | 0.676 | 0 | 0 |
Other Investing Activites
| 0 | -0 | 0 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0 | 0 | -0.484 | 0 | 0 | -0.006 | -0.035 | 1.941 | -0.842 | 0.014 | 0 | -0.402 |
Investing Cash Flow
| -1.165 | -0.035 | -0.043 | -0.138 | -0.03 | -0.147 | -0.869 | -0.057 | -1.5 | -0.11 | 0.299 | 0.013 | -0.311 | -1.851 | 2.669 | 3.413 | -0.157 | 1.623 | -0.616 | -3.76 | -0.279 | 0.69 | -0.869 | -1.225 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| 0 | -0.354 | -0.21 | -0.321 | -0.294 | -0.101 | -0.062 | -0.12 | -0.568 | -0.032 | -0.024 | -0.595 | 0 | -0.028 | -1.398 | 0 | -1.559 | -0.472 | -0.12 | -0.021 | -0.394 | -0.869 | -0.36 | -0.271 |
Common Stock Issued
| 13.307 | 2.244 | 0.718 | 1.537 | 2.384 | 2.017 | 1.767 | 3.142 | 0.001 | 3 | 3.254 | 1.128 | 0.275 | 1.139 | 0.444 | 0.342 | 3.278 | 3.249 | 3.484 | 6.048 | 1.393 | 0.417 | 2.916 | 6.237 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.035 | 1.889 | 0.263 | 1.216 | 2.09 | 0 | 1.767 | 3.142 | 0.001 | 3 | 3.254 | 1.128 | 0.559 | -0.479 | 0.086 | 0 | 1.376 | 3.121 | 0 | 0 | 0 | 0.127 | 0.38 | 0.419 |
Financing Cash Flow
| 13.342 | 1.889 | 0.771 | 1.216 | 2.09 | 1.916 | 1.705 | 3.021 | 0.57 | 2.968 | 3.23 | 0.533 | 0.835 | 0.632 | -0.868 | 0.342 | 3.095 | 5.898 | 3.365 | 6.027 | 0.999 | -0.325 | 2.936 | 6.385 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.373 |
Net Change In Cash
| 7.008 | 0.29 | -0.605 | 0.14 | 0.79 | 0.215 | -0.715 | 1.709 | -2.53 | 1.107 | 1.941 | 0.24 | 0.037 | -2.666 | -1.048 | 2.983 | 0.545 | 2.925 | -0.301 | 0.448 | -0.442 | -0.305 | -0.983 | 5.534 |
Cash At End Of Period
| 9.714 | 2.706 | 2.416 | 3.02 | 2.88 | 2.091 | 1.875 | 2.59 | 0.882 | 3.412 | 2.304 | 0.363 | 0.123 | 0.086 | 2.753 | 3.8 | 0.817 | 3.254 | 0.329 | 0.63 | 0.182 | 0.624 | 0.929 | 1.912 |