PharmAust Limited
ASX:PAA.AX
0.23 (AUD) • At close October 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 9.714 | 2.706 | 2.416 | 3.02 | 2.88 | 2.091 | 1.875 | 2.59 | 0.882 | 3.412 | 2.304 | 0.363 | 0.123 | 0.086 | 2.753 | 3.8 | 0.817 | 3.254 | 0.329 | 0.785 | 0.182 | 0.624 | 0.93 | 1.912 |
Short Term Investments
| 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.006 | 0.004 | 0.004 | 0.004 | 0.002 | 0.002 | 0.006 | 0.009 | 0.131 | 0.078 | 3.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9.718 | 2.71 | 2.42 | 3.024 | 2.885 | 2.095 | 1.882 | 2.595 | 0.89 | 3.423 | 2.313 | 0.365 | 0.129 | 0.095 | 2.884 | 3.879 | 4.205 | 3.254 | 0.329 | 0.785 | 0.182 | 0.624 | 0.93 | 1.912 |
Net Receivables
| 0.146 | 0.214 | 0.204 | 0.262 | 0.311 | 0.259 | 0.248 | 0.222 | 0.094 | 0.223 | 0.098 | 0.073 | 0.228 | 0.272 | 0.236 | 0.349 | 0.11 | 2.2 | 0.936 | 0.784 | 0.166 | 0.062 | 0.949 | 0.467 |
Inventory
| 0 | 0 | 1.043 | 1.008 | 0.858 | 0.612 | 0.574 | 0.487 | 0.322 | -0.007 | -0.007 | -0.002 | 0 | 0 | -2.064 | 0 | 2.93 | 0.609 | 0.48 | 0.304 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.261 | 0.097 | 0.064 | 0.063 | 0.017 | 0.054 | 0.052 | 0.04 | 0.028 | 0.093 | 0.048 | 0.004 | 0 | 0.001 | 3.099 | 2.7 | 0.151 | 0.284 | 0.042 | 0.067 | 0 | 0 | 0 | 0 |
Total Current Assets
| 11.125 | 3.021 | 3.731 | 4.357 | 4.07 | 3.02 | 2.756 | 3.344 | 1.33 | 3.732 | 2.452 | 0.442 | 0.358 | 0.368 | 4.155 | 6.927 | 7.395 | 0.997 | 1.786 | 1.94 | 0.348 | 0.686 | 1.879 | 2.379 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0.002 | 3.238 | 3.455 | 3.569 | 2.468 | 2.494 | 1.744 | 1.82 | 0.611 | 0.578 | 0.464 | 2.051 | 0.604 | 0.609 | 0.643 | 0.579 | 12.644 | 6.994 | 3.1 | 0.429 | 0.289 | 0.611 | 0.543 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | 0.056 | 0.076 | 0.096 |
Intangible Assets
| 0 | 3.107 | 3.11 | 3.142 | 3.107 | 3.107 | 3.107 | 3.107 | 3.107 | 5.179 | 5.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0.577 | 0.387 | 0.157 | 0 | 1.464 | 1.835 | 1.972 |
Goodwill and Intangible Assets
| 0 | 3.107 | 3.11 | 3.142 | 3.107 | 3.107 | 3.107 | 3.107 | 3.107 | 5.179 | 5.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0.577 | 0.387 | 0.157 | 0.119 | 1.464 | 1.835 | 2.068 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.453 | 0.002 | 0.078 | 0.009 | 0.074 | 0.6 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.594 | 0 | 0 | 0 | 0 | -0.599 | 0 |
Other Non-Current Assets
| 0 | -3.109 | -6.347 | -6.597 | -6.676 | -5.576 | -5.602 | -4.851 | -4.927 | -5.79 | -5.758 | -0.464 | 0 | 0.479 | 2.064 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0.6 | 0 |
Total Non-Current Assets
| 0 | 3.109 | 6.347 | 6.597 | 6.676 | 5.576 | 5.602 | 4.851 | 4.927 | 5.79 | 5.758 | 0.464 | 2.051 | 1.083 | 2.673 | 0.643 | 0.598 | 9.171 | 7.383 | 3.335 | 0.557 | 1.827 | 3.047 | 2.611 |
Total Assets
| 11.125 | 6.13 | 10.078 | 10.954 | 10.746 | 8.596 | 8.358 | 8.195 | 6.257 | 9.522 | 8.21 | 0.905 | 2.409 | 1.451 | 6.828 | 7.57 | 7.993 | 10.168 | 9.17 | 5.275 | 0.905 | 2.512 | 4.926 | 4.99 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 0.827 | 0.926 | 0.604 | 0.559 | 0.557 | 0.673 | 0.617 | 0.362 | 0.397 | 0.46 | 0.23 | 0.42 | 0.44 | 0.188 | 0.864 | 0.276 | 0.631 | 5.064 | 0.88 | 1.038 | 0.126 | 0.261 | 0.257 | 0.131 |
Short Term Debt
| 0 | 0.158 | 0.348 | 0.147 | 0.355 | 0.143 | 0.425 | 0.206 | 0.158 | 0.032 | 0.032 | 0 | 0.595 | 0.031 | 0.028 | 1.376 | 1.376 | 0.392 | 0.135 | 0.232 | 0.017 | 0.432 | 0.305 | 0.158 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | -0.143 | -0.425 | -0.206 | -0.158 | -0.032 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | -3.414 | 0 | 0 | 0 | 0 | -0.304 | -0.158 |
Other Current Liabilities
| 0.069 | 0.263 | 0.214 | 0.206 | 0.147 | 0.249 | 0.576 | 0.594 | 0.338 | 0.204 | 0.176 | 0.084 | 0.082 | 0.079 | 0.093 | 0.062 | 0.072 | 0.167 | 0.237 | 0.079 | 0 | 0.006 | 0.33 | 0.158 |
Total Current Liabilities
| 0.896 | 1.347 | 1.166 | 0.911 | 1.058 | 0.922 | 1.193 | 0.956 | 0.735 | 0.664 | 0.406 | 0.504 | 1.117 | 0.298 | 0.984 | 1.714 | 2.078 | 2.209 | 1.252 | 1.35 | 0.143 | 0.698 | 0.587 | 0.289 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0 | 0.891 | 1.037 | 1.131 | 0.038 | 0.181 | 0.001 | 0.281 | 0.45 | 0.008 | 0.039 | 0 | 0 | 0.005 | 0.036 | 0 | 0 | 4.474 | 0.232 | 0.057 | 0.021 | 0 | 0.488 | 0.691 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.001 | 0.003 | 0.031 | 0.03 | 1.124 | -0.181 | 0 | -0.281 | -0.45 | 0.011 | 0 | 0.09 | 0.079 | 0 | 0 | 0 | 0 | -4.35 | 0 | 0 | 0 | 0 | 0.381 | 0 |
Total Non-Current Liabilities
| 0.001 | 0.894 | 1.068 | 1.162 | 1.162 | 0.181 | 0.001 | 0.281 | 0.45 | 0.019 | 0.039 | 0.09 | 0.079 | 0.005 | 0.036 | 0 | 0 | 0.124 | 0.232 | 0.057 | 0.021 | 0 | 0.869 | 0.691 |
Total Liabilities
| 0.897 | 2.241 | 2.234 | 2.073 | 2.22 | 1.14 | 1.22 | 1.28 | 1.234 | 0.683 | 0.406 | 0.595 | 1.196 | 0.303 | 1.02 | 1.714 | 2.078 | 2.333 | 1.483 | 1.406 | 0.164 | 0.698 | 1.456 | 0.98 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 69.936 | 57.633 | 55.344 | 55.326 | 53.772 | 51.388 | 49.371 | 47.605 | 44.463 | 44.393 | 41.393 | 32.942 | 33.329 | 29.004 | 28.487 | 28.043 | 27.691 | 24.387 | 21.138 | 17.653 | 11.08 | 9.688 | 9.27 | 6.105 |
Retained Earnings
| -64.132 | -56.459 | -50.247 | -48.539 | -47.202 | -45.84 | -44.289 | -41.767 | -40.423 | -36.496 | -34.571 | -33.253 | -32.738 | -28.478 | -22.68 | -22.499 | -22.825 | -17.825 | -16.537 | -13.785 | -10.421 | -7.874 | -5.8 | -2.094 |
Accumulated Other Comprehensive Income/Loss
| 4.425 | 2.715 | 2.748 | 2.093 | 1.956 | 1.907 | 2.055 | 1.077 | 0.983 | 0.942 | 0.942 | 0.622 | 0.622 | 0.622 | 0.622 | 0.313 | 1.049 | 3.445 | 3.086 | -0.123 | -0.142 | -0.423 | -0.319 | -0.102 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.622 | 0 | 0 | -2.172 | 0 | 0.123 | 0.142 | 0.423 | 0.319 | 0.102 |
Total Shareholders Equity
| 10.228 | 3.889 | 7.844 | 8.88 | 8.526 | 7.456 | 7.138 | 6.915 | 5.023 | 8.839 | 7.764 | 0.311 | 1.213 | 1.148 | 5.807 | 5.857 | 5.914 | 7.835 | 7.686 | 3.868 | 0.659 | 1.814 | 3.47 | 4.01 |
Total Equity
| 10.228 | 3.889 | 7.844 | 8.88 | 8.526 | 7.456 | 7.138 | 6.915 | 5.023 | 8.839 | 7.764 | 0.311 | 1.213 | 1.148 | 5.807 | 5.857 | 5.914 | 7.835 | 7.686 | 3.868 | 0.741 | 1.814 | 3.47 | 4.01 |
Total Liabilities & Shareholders Equity
| 11.125 | 6.13 | 10.078 | 10.954 | 10.746 | 8.596 | 8.358 | 8.195 | 6.257 | 9.522 | 8.21 | 0.905 | 2.409 | 1.451 | 6.828 | 7.57 | 7.993 | 10.168 | 9.17 | 5.275 | 0.905 | 2.512 | 4.926 | 4.99 |