
Bank OZK
NASDAQ:OZK
48.96 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,377.689 | 2,781.101 | 2,678.726 | 2,568.813 | 2,323.813 | 2,149.529 | 1,864.3 | 1,454.789 | 1,039.4 | 1,033.454 | 895.824 | 1,140.448 | 1,605.812 | 2,053.829 | 1,782.503 | 1,424.249 | 2,216.336 | 2,393.662 | 1,934.095 | 1,646.07 | 1,347.729 | 1,495.757 | 1,029.946 | 738.566 | 607.698 | 290.672 | 387.766 | 585.352 | 632.873 | 440.388 | 1,057.312 | 824.053 | 928.765 | 866.36 | 969.522 | 806.526 | 622.761 | 90.988 | 281.624 | 514.89 | 428.782 | 150.203 | 112.084 | 110.688 | 188.351 | 195.975 | 124.458 | 60.892 | 162.575 | 207.967 | 126.642 | 66.357 | 143.762 | 58.927 | 69.497 | 81.314 | 49.543 | 49.029 | 54.362 | 60.163 | 129.8 | 78.294 | 37.027 | 40.949 | 49.463 | 40.982 | 46.583 | 53.028 | 47.849 | 47.521 | 35.534 | 42.957 | 37.47 | 42.734 | 69.304 | 41.495 | 40.005 | 40.586 | 38.42 | 45.204 | 33.275 | 41.548 | 31.046 | 30.488 | 28.361 | 28.833 | 28.549 | 29.197 | 30.578 | 25.182 | 24.149 | 21.545 | 17.888 | 31.332 | 28.004 | 26.741 | 18.716 | 20.54 | 20.575 | 22.735 | 25.304 | 24.6 | 19.8 | 15.7 | 13.4 | 15 | 12.3 | 16.2 | 24.9 | 15.6 | 8.7 | 10.5 | 8.5 |
Short Term Investments
| 450.916 | 565.504 | 2,952.022 | 2,981.929 | 3,072.391 | 3,244.371 | 3,153.817 | 3,262.366 | 3,422.031 | 3,491.613 | 3,530.558 | 3,709.887 | 3,728.284 | 3,916.733 | 3,846.496 | 4,693.396 | 4,162.479 | 3,405.351 | 3,468.243 | 3,299.944 | 2,816.556 | 2,277.389 | 2,414.722 | 2,548.489 | 2,769.602 | 2,862.34 | 2,669.877 | 2,608.439 | 2,603.6 | 2,593.873 | 1,975.102 | 2,101.751 | 1,470.568 | 1,471.612 | 1,341.894 | 824.399 | 627.946 | 602.348 | 796.373 | 782.277 | 784.275 | 839.321 | 859.876 | 892.129 | 687.661 | 669.384 | 671.393 | 490.748 | 487.648 | 494.266 | 0 | 0 | 0 | 438.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,828.605 | 3,346.605 | 5,630.748 | 5,550.742 | 5,396.204 | 5,393.9 | 5,018.117 | 4,717.155 | 4,461.431 | 4,525.067 | 4,426.382 | 4,850.335 | 5,334.096 | 5,970.562 | 5,628.999 | 6,117.645 | 6,378.815 | 5,799.013 | 5,402.338 | 4,946.014 | 4,164.285 | 3,773.146 | 3,444.668 | 3,287.055 | 3,377.3 | 3,153.012 | 3,057.643 | 3,193.791 | 3,236.473 | 3,063.184 | 3,032.414 | 2,925.804 | 2,399.333 | 2,337.972 | 2,311.416 | 1,630.925 | 1,250.707 | 693.336 | 1,077.997 | 1,297.167 | 1,213.057 | 989.524 | 971.96 | 1,002.817 | 876.012 | 865.359 | 795.851 | 551.64 | 650.223 | 702.233 | 126.642 | 66.357 | 143.762 | 497.837 | 69.497 | 81.314 | 49.543 | 49.029 | 54.362 | 60.163 | 129.8 | 78.294 | 37.027 | 40.949 | 49.463 | 40.982 | 46.583 | 53.028 | 47.849 | 47.521 | 35.534 | 42.957 | 37.47 | 42.734 | 69.304 | 41.495 | 40.005 | 40.586 | 38.42 | 45.204 | 33.275 | 41.548 | 31.046 | 30.488 | 28.361 | 28.833 | 28.549 | 29.197 | 30.578 | 25.182 | 24.149 | 21.545 | 17.888 | 31.332 | 28.004 | 26.741 | 18.716 | 20.54 | 20.575 | 22.735 | 25.304 | 24.6 | 19.8 | 15.7 | 13.4 | 15 | 12.3 | 16.2 | 24.9 | 15.6 | 8.7 | 10.5 | 8.5 |
Net Receivables
| 174.325 | 174.025 | 173.246 | 177.403 | 175.201 | 170.11 | 154.244 | 144.842 | 135.314 | 125.13 | 97.564 | 82.756 | 83.114 | 83.025 | 84.358 | 93.693 | 94.265 | 88.077 | 85.858 | 82.729 | 82.827 | 75.208 | 76.218 | 81.003 | 85.545 | 81.968 | 76.091 | 71.828 | 69.126 | 64.608 | 48.947 | 39.18 | 37.531 | 51.919 | 33.022 | 35.256 | 33.327 | 25.499 | 28.095 | 26.345 | 25.179 | 20.192 | 20.966 | 21.143 | 15.486 | 14.359 | 15.227 | 13.837 | 12.785 | 13.201 | 186.419 | 220.512 | 251.438 | 12.868 | 330.371 | 364.965 | 209.565 | 167.01 | 137.153 | 56.263 | 50.145 | 14.76 | 15.5 | 16.734 | 17.629 | 18.877 | 15.927 | 16.587 | 16.643 | 17.42 | 18.242 | 17.367 | 16.897 | 17.384 | 17.141 | 16.053 | 13.256 | 13.802 | 11.255 | 10.498 | 9.657 | 8.561 | 8.388 | 7.377 | 7.382 | 7.029 | 6.61 | 6.55 | 6.035 | 6.029 | 6.058 | 5.679 | 5.703 | 5.821 | 6.916 | 7.983 | 8.257 | 8.894 | 8.824 | 7.675 | 8.243 | 7.2 | 7.4 | 6.7 | 6.3 | 5.5 | 5.3 | 4.5 | 3.4 | 3 | 3.1 | 2.8 | 2.8 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 3,002.93 | 3,520.63 | 5,803.994 | 5,728.145 | 5,571.405 | 5,564.01 | 5,172.361 | 4,861.997 | 4,596.745 | 4,650.197 | 4,523.946 | 4,933.091 | 5,417.21 | 6,053.587 | 5,713.357 | 6,211.338 | 6,473.08 | 5,887.09 | 5,488.196 | 5,028.743 | 4,247.112 | 3,848.354 | 3,520.886 | 3,368.058 | 3,462.845 | 3,234.98 | 3,133.734 | 3,265.619 | 3,305.599 | 3,098.869 | 3,081.361 | 2,964.984 | 2,436.864 | 2,389.891 | 2,344.438 | 1,666.181 | 1,284.034 | 718.835 | 1,106.092 | 1,323.512 | 1,238.236 | 1,009.716 | 992.926 | 1,023.96 | 891.498 | 879.718 | 811.078 | 565.477 | 663.008 | 715.434 | 313.061 | 286.869 | 395.2 | 510.705 | 399.868 | 446.279 | 259.108 | 216.039 | 191.515 | 116.426 | 179.945 | 93.054 | 52.527 | 57.683 | 67.092 | 59.859 | 62.51 | 69.615 | 64.492 | 64.941 | 53.776 | 60.324 | 54.367 | 60.118 | 86.445 | 57.548 | 53.261 | 54.388 | 49.675 | 55.702 | 42.932 | 50.109 | 39.434 | 37.865 | 35.743 | 35.862 | 35.159 | 35.747 | 36.613 | 31.211 | 30.207 | 27.224 | 23.591 | 37.153 | 34.92 | 34.724 | 26.973 | 29.434 | 29.399 | 30.41 | 33.547 | 31.8 | 27.2 | 22.4 | 19.7 | 20.5 | 17.6 | 20.7 | 28.3 | 18.6 | 11.8 | 13.3 | 11.3 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 767.784 | 739.111 | 712.787 | 702.505 | 681.865 | 676.821 | 665.806 | 670.262 | 677.061 | 678.405 | 684.93 | 687.093 | 693.748 | 695.857 | 699.427 | 729.187 | 729.433 | 738.842 | 739.066 | 732.674 | 723.371 | 711.541 | 687.511 | 662.082 | 647.032 | 567.189 | 538.523 | 540.998 | 532.263 | 519.811 | 517.561 | 516.536 | 506.52 | 504.086 | 503.188 | 305.475 | 299.85 | 296.238 | 296.433 | 285.087 | 282.073 | 273.591 | 267.888 | 265.061 | 254.973 | 245.472 | 245.055 | 225.838 | 227.458 | 225.754 | 221.618 | 219.867 | 202.266 | 186.533 | 183.644 | 181.01 | 178.033 | 170.497 | 164.834 | 162.992 | 156.82 | 156.204 | 156.746 | 155.409 | 155.694 | 152.586 | 147.03 | 140.29 | 136.629 | 130.048 | 127.579 | 125.608 | 122.219 | 116.679 | 106.133 | 97.962 | 93.188 | 88.786 | 79.672 | 75.706 | 71.507 | 65.181 | 57.927 | 55.313 | 53.956 | 50.251 | 48.009 | 45.97 | 41.688 | 39.05 | 36.641 | 35.83 | 34.158 | 33.123 | 32.865 | 33.019 | 31.469 | 30.535 | 30.643 | 30.876 | 30.672 | 30.5 | 29.7 | 28.7 | 27.9 | 27.2 | 25.9 | 23.5 | 17 | 13.4 | 11.8 | 10.9 | 8.9 |
Goodwill
| 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 0 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.119 | 657.806 | 126.289 | 125.693 | 125.442 | 128.132 | 122.884 | 125.603 | 78.669 | 78.669 | 78.669 | 5.243 | 5.243 | 5.243 | 5.243 | 5.243 | 5.243 | 0 | 5.243 | 0 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.936 | 4.87 | 1.808 | 0 | 1.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 660.789 | 661.166 | 662.354 | 2.754 | 664.732 | 5.24 | 6.757 | 8.274 | 9.791 | 11.336 | 12.939 | 14.669 | 16.462 | 18.377 | 20.958 | 23.753 | 26.608 | 29.515 | 32.527 | 35.672 | 38.817 | 41.962 | 45.107 | 48.251 | 51.396 | 54.541 | 718.475 | 720.95 | 722.153 | 23.615 | 150.865 | 152.34 | 156.756 | 28.266 | 155.51 | 26.907 | 107.108 | 108.64 | 20.993 | 13.915 | 14.796 | 5.447 | 11.258 | 6.5 | 10.68 | 5.946 | 11.698 | 6.8 | 12.716 | 13.22 | 8.098 | 7.925 | 7.536 | 7.072 | 7.183 | 5.554 | 5.581 | 5.609 | 5.636 | 5.664 | 5.692 | 5.746 | 5.812 | 0 | 5.943 | 6.008 | 6.074 | 6.14 | 0 | 0 | 0 | 6.402 | 0 | 6.533 | 0 | 0 | 6.755 | 6.82 | 6.313 | 6.375 | 6.439 | 1.566 | 0.825 | 0 | 0.901 | 2.747 | 0 | 0 | 0 | 0 | 3.004 | 3.064 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 3.7 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 660.789 | 661.166 | 662.354 | 663.543 | 664.732 | 666.029 | 667.546 | 669.063 | 670.58 | 672.125 | 673.728 | 675.458 | 677.251 | 679.166 | 681.747 | 684.542 | 687.397 | 690.304 | 693.316 | 696.461 | 699.606 | 702.751 | 705.896 | 709.04 | 712.185 | 715.33 | 718.475 | 720.95 | 722.153 | 149.904 | 150.865 | 152.34 | 156.756 | 151.15 | 155.51 | 105.576 | 107.108 | 108.64 | 20.993 | 19.158 | 20.039 | 10.69 | 11.258 | 11.827 | 10.68 | 11.189 | 11.698 | 12.207 | 12.716 | 13.22 | 8.098 | 7.925 | 7.536 | 7.072 | 7.183 | 5.554 | 5.581 | 5.609 | 5.636 | 5.664 | 5.692 | 5.746 | 5.812 | 5.877 | 5.943 | 6.008 | 6.074 | 6.14 | 6.205 | 6.271 | 6.336 | 6.402 | 6.467 | 6.533 | 6.598 | 6.664 | 6.755 | 6.82 | 6.313 | 6.375 | 6.439 | 6.436 | 2.633 | 2.671 | 2.709 | 2.747 | 2.785 | 2.823 | 2.883 | 2.944 | 3.004 | 3.064 | 3.129 | 3.194 | 3.258 | 3.3 | 3.4 | 3.5 | 3.5 | 3.7 | 3.7 | 2.1 | 2.2 | 1.4 | 1.4 | 1.4 | 1.4 |
Long Term Investments
| 33,137.18 | 31,773.966 | 28,798.086 | 28,266.606 | 27,665.413 | 26,119.681 | 25,028.382 | 23,344.258 | 21,839.981 | 20,569.933 | 19,313.614 | 18,551.923 | 18,726.809 | 18,105.402 | 18,067.581 | 18,022.917 | 18,446.988 | 18,913.344 | 19,049.596 | 19,004.882 | 17,989.467 | 17,423.518 | 17,625.85 | 17,378.563 | 17,369.442 | 17,015.559 | 16,627.591 | 16,659.236 | 16,510.999 | 15,948.909 | 15,691.846 | 15,102.022 | 14,718.698 | 14,486.574 | 14,089.837 | 9,664.871 | 9,207.93 | 8,273.817 | 7,347.763 | 6,537.222 | 6,299.122 | 5,074.899 | 4,869.326 | 4,528.696 | 3,528.13 | 3,314.134 | 3,289.306 | 2,915.749 | 2,701.688 | 2,714.869 | 3,077.066 | 3,069.443 | 3,044.482 | 2,653.035 | 3,128.67 | 3,170.945 | 2,158.81 | 2,712.442 | 2,655.611 | 2,440.883 | 2,524.561 | 2,371.163 | 2,537.774 | 2,624.842 | 2,843.512 | 2,936.47 | 2,751.258 | 2,756.669 | 2,773.469 | 2,429.926 | 2,388.347 | 2,313.069 | 2,296.359 | 2,279.822 | 2,253.417 | 2,192.192 | 2,022.131 | 1,927.836 | 1,828.108 | 1,711.153 | 1,619.059 | 1,552.97 | 1,491.582 | 1,377.761 | 1,298.627 | 1,259.647 | 1,136.887 | 1,081.555 | 968.101 | 939.127 | 892.36 | 827.432 | 802.388 | 794.531 | 741.736 | 744.807 | 737.704 | 757.154 | 759.116 | 747.299 | 734.222 | 724.5 | 691.1 | 651.5 | 611.1 | 559.4 | 516.8 | 425.8 | 366 | 314.2 | 311.8 | 277.6 | 263.6 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,596.732 | 1,564.356 | 1,466.148 | 1,478.128 | 1,450.432 | 1,216.156 | 1,239.99 | 1,224.187 | 1,195.029 | 1,094.49 | 1,047.378 | 1,085.909 | 1,057.04 | 1,006.521 | 992.422 | 970.371 | 953.663 | 947.862 | 934.199 | 934.944 | 924.113 | 887.773 | 881.035 | 861.724 | 833.017 | 873.841 | 1,087.085 | 1,051.776 | 984.682 | 999.018 | 765.54 | 765.717 | 771.655 | 788.641 | 792.167 | 493.148 | 484.74 | 438.229 | 422.172 | 413.464 | 328.466 | 302.717 | 343.112 | 371.618 | 333.299 | 332.688 | 340.987 | 325.878 | 348.406 | 372.323 | 200.592 | 177.492 | 183.736 | 479.171 | 205.749 | 215.387 | 722.829 | 166.756 | 156.656 | 151.199 | 150.516 | 144.836 | 137.058 | 118.153 | 87.885 | 78.724 | 104.056 | 89.797 | 71.569 | 80.083 | 75.66 | 75.536 | 65.186 | 66.641 | 63.561 | 66.624 | 63.168 | 57.47 | 55.789 | 53.509 | 57.224 | 51.916 | 34.398 | 38.416 | 31.997 | 34.394 | 27.077 | 24.755 | 40.168 | 23.794 | 3.091 | 2.92 | 4.301 | 3.749 | 3.254 | 4.149 | 3.842 | 6.765 | 6.867 | 5.633 | 17.407 | 5.9 | 5.9 | 2.4 | 4.7 | 1.6 | 2.5 | 1.6 | 9.2 | 4.5 | 1.6 | 6.1 | 1.7 |
Total Non-Current Assets
| 36,162.485 | 34,738.222 | 31,637.81 | 31,108.028 | 30,458.499 | 28,673.447 | 27,594.967 | 25,899.873 | 24,374.425 | 23,006.371 | 21,710.654 | 20,990.954 | 21,145.143 | 20,476.843 | 20,430.01 | 20,394.6 | 20,803.812 | 21,275.506 | 21,400.112 | 21,351.666 | 20,318.698 | 19,707.374 | 19,881.793 | 19,592.673 | 19,542.807 | 19,153.05 | 18,952.805 | 18,954.761 | 18,733.84 | 18,176.778 | 17,687.132 | 17,099.605 | 16,715.348 | 16,500.251 | 16,107.345 | 10,613.398 | 10,143.385 | 9,160.624 | 8,223.124 | 7,386.923 | 7,065.171 | 5,756.783 | 5,587.434 | 5,274.015 | 4,137.395 | 3,911.452 | 3,895.387 | 3,478.155 | 3,288.81 | 3,324.773 | 3,509.956 | 3,477.991 | 3,442.182 | 3,330.946 | 3,530.779 | 3,580.562 | 3,067.77 | 3,057.62 | 2,984.637 | 2,762.146 | 2,839.08 | 2,677.757 | 2,837.159 | 2,904.013 | 3,092.727 | 3,173.444 | 3,008.036 | 2,992.502 | 2,987.479 | 2,645.934 | 2,597.529 | 2,520.221 | 2,489.838 | 2,469.282 | 2,429.316 | 2,363.049 | 2,184.823 | 2,080.494 | 1,970.036 | 1,846.901 | 1,754.388 | 1,676.731 | 1,590.662 | 1,478.31 | 1,390.893 | 1,350.667 | 1,218.412 | 1,158.716 | 1,052.59 | 1,004.642 | 934.801 | 868.929 | 843.632 | 834.226 | 780.738 | 784.919 | 776.019 | 797.518 | 799.755 | 787.002 | 785.559 | 764.2 | 730.1 | 686.1 | 647.2 | 591.9 | 548.9 | 453 | 394.4 | 333.5 | 326.6 | 296 | 275.6 |
Total Assets
| 39,165.415 | 38,258.852 | 37,441.804 | 36,836.173 | 36,029.904 | 34,237.457 | 32,767.328 | 30,761.87 | 28,971.17 | 27,656.568 | 26,232.119 | 25,919.965 | 26,562.353 | 26,530.43 | 26,143.367 | 26,605.938 | 27,276.892 | 27,162.596 | 26,888.308 | 26,380.409 | 24,565.81 | 23,555.728 | 23,402.679 | 22,960.731 | 23,005.652 | 22,388.03 | 22,086.539 | 22,220.38 | 22,039.439 | 21,275.647 | 20,768.493 | 20,064.589 | 19,152.212 | 18,890.142 | 18,451.783 | 12,279.579 | 11,427.419 | 9,879.459 | 9,329.216 | 8,710.435 | 8,303.407 | 6,766.499 | 6,580.36 | 6,297.975 | 5,028.893 | 4,787.068 | 4,706.465 | 4,043.632 | 3,951.818 | 4,040.207 | 3,823.017 | 3,764.86 | 3,837.382 | 3,839.987 | 3,930.647 | 4,026.841 | 3,326.878 | 3,273.659 | 3,176.152 | 2,878.572 | 3,019.025 | 2,770.811 | 2,889.686 | 2,961.696 | 3,159.819 | 3,233.303 | 3,070.546 | 3,062.117 | 3,051.971 | 2,710.875 | 2,651.305 | 2,580.545 | 2,544.205 | 2,529.4 | 2,515.761 | 2,420.597 | 2,238.084 | 2,134.882 | 2,019.711 | 1,902.603 | 1,797.32 | 1,726.84 | 1,630.096 | 1,516.175 | 1,426.636 | 1,386.529 | 1,253.571 | 1,194.463 | 1,089.203 | 1,035.853 | 965.008 | 896.153 | 867.223 | 871.379 | 815.658 | 819.643 | 802.992 | 826.952 | 829.154 | 817.412 | 819.106 | 796 | 757.3 | 708.5 | 666.9 | 612.4 | 566.5 | 473.7 | 422.7 | 352.1 | 338.4 | 309.3 | 286.9 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 252.031 | 230.098 | 290.269 | 233.864 | 227.505 | 243.666 | 226.344 | 186.84 | 198.728 | 231.892 | 418.86 | 251.94 | 242.876 | 217.726 | 193.701 | 221.786 | 224.234 | 222.668 | 273.143 | 216.355 | 210.968 | 182.571 | 183.165 | 186.164 | 153.293 | 107.783 | 98.29 | 72.622 | 115.288 | 88.059 | 63.705 | 52.172 | 45.307 | 61.033 | 48.472 | 36.892 | 43.452 | 32.063 | 32.842 | 16.768 | 18.251 | 17.493 | 31.81 | 27.614 | 0 | 31.825 | 0 | 45.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.525 | 12.007 | 17.831 | 31.14 | 11.984 | 16.689 | 16.001 | 12.738 | 9.063 | 6.05 | 10.771 | 17.468 | 8.969 | 7.999 | 8.648 | 4.728 | 3.885 | 5.161 | 3.382 | 4.728 | 3.889 | 5.419 | 3.83 | 5.899 | 5.407 | 4.128 | 3.764 | 5.547 | 3.866 | 3.776 | 3.536 | 4.435 | 3.128 | 3.273 | 2.82 | 3.634 | 3 | 2.7 | 2.6 | 2.9 | 2.4 | 2.9 | 2.5 | 2.5 | 1.8 | 3 | 2.7 | 3 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.115 | 7.735 | 8.449 | 5.936 | 8.013 | 4.994 | 9.277 | 3.821 | 11.249 | 12.156 | 10.909 | 25.517 | 20.564 | 51.891 | 179.851 | 149.075 | 69.331 | 70.165 | 68.502 | 80.609 | 65.11 | 70.64 | 53.997 | 65.883 | 65.8 | 80.04 | 70.011 | 76.96 | 65.578 | 73.942 | 55.999 | 51.14 | 53.103 | 50.254 | 24.704 | 30.714 | 29.55 | 32.511 | 31.6 | 43.686 | 32.81 | 46.334 | 39.403 | 39.043 | 43.324 | 55.75 | 51.677 | 52.079 | 44.269 | 52.27 | 56.067 | 54.564 | 46.864 | 46.329 | 43.903 | 45.858 | 46.086 | 42.656 | 45.063 | 114.286 | 41.001 | 50.992 | 397.257 | 43.207 | 35.671 | 25.422 | 243.337 | 30.619 | 33.223 | 45.863 | 39.227 | 31.967 | 29.898 | 43.39 | 37.697 | 35.892 | 20.739 | 20.325 | 18.076 | 17.57 | 16.213 | 16.322 | 17.789 | 16.858 | 13.839 | 33.679 | 17.606 | 11.837 | 9 | 92.5 | 56.5 | 40.7 | 26.8 | 48.5 | 40 | 26 | 14 | 13.9 | 12 | 12.2 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 31,925.666 | 31,043.072 | 30,571.613 | 29,943.663 | 29,406.07 | 27,548.546 | 25,552.856 | 23,983.397 | 22,282.983 | 21,500.143 | 20,401.876 | 19,984.187 | 20,329.662 | 20,209.134 | 20,102.44 | 20,706.777 | 21,296.442 | 21,450.356 | 21,287.405 | 20,723.598 | 18,809.19 | 18,474.259 | 18,440.078 | 18,186.215 | 18,476.868 | 17,938.415 | 17,822.915 | 17,897.085 | 17,833.672 | 17,378.509 | 16,976.652 | 16,349.223 | 15,713.427 | 15,574.878 | 15,123.804 | 10,195.072 | 9,626.825 | 7,971.468 | 7,606.79 | 7,148.332 | 6,716.661 | 5,533.274 | 5,139.705 | 4,983.897 | 3,916.204 | 3,733.795 | 3,672.937 | 3,002.122 | 2,991.072 | 3,101.055 | 2,963.501 | 2,808.986 | 3,001.891 | 2,987.801 | 3,119.659 | 3,170.483 | 2,580.043 | 2,540.753 | 2,415.714 | 2,158.571 | 2,252.455 | 2,028.994 | 2,045.156 | 2,132.87 | 2,290.225 | 2,341.414 | 2,301.526 | 2,307.475 | 2,201.009 | 2,057.061 | 2,024.444 | 2,155.643 | 2,169.916 | 2,045.092 | 2,008.145 | 1,818.628 | 1,736.886 | 1,591.643 | 1,491.31 | 1,466.541 | 1,394.225 | 1,379.93 | 1,262.413 | 1,188.675 | 1,147.001 | 1,062.064 | 994.571 | 947.074 | 864.87 | 790.173 | 757.18 | 706.876 | 675.644 | 677.743 | 625.234 | 642.214 | 641.772 | 677.683 | 662.278 | 634.049 | 612.109 | 595.9 | 594.3 | 587.3 | 581.7 | 529 | 463.9 | 380.3 | 352.4 | 295.6 | 282.1 | 264.3 | 247.3 |
Total Current Liabilities
| 31,925.666 | 31,043.072 | 30,571.613 | 29,943.663 | 29,406.07 | 27,405.143 | 25,804.887 | 24,213.495 | 22,573.252 | 21,734.007 | 20,629.381 | 20,227.853 | 20,556.006 | 20,402.089 | 20,308.903 | 20,947.118 | 21,721.238 | 21,710.309 | 21,535.275 | 20,950.601 | 19,006.712 | 18,707.294 | 18,676.468 | 18,419.792 | 18,775.528 | 18,175.334 | 18,085.774 | 18,259.507 | 18,165.912 | 17,634.004 | 17,200.11 | 16,525.508 | 15,892.326 | 15,712.61 | 15,309.732 | 10,337.128 | 9,756.413 | 8,089.44 | 7,732.137 | 7,279.376 | 6,842.093 | 5,635.744 | 5,257.099 | 5,071.959 | 4,000.186 | 3,803.666 | 3,741.442 | 3,044.319 | 3,053.596 | 3,158.219 | 2,971.078 | 2,872.411 | 3,020.781 | 3,066.118 | 3,141.518 | 3,209.886 | 2,619.086 | 2,584.077 | 2,471.464 | 2,210.248 | 2,304.534 | 2,073.263 | 2,097.426 | 2,188.937 | 2,344.789 | 2,415.803 | 2,359.862 | 2,369.209 | 2,278.007 | 2,115.131 | 2,083.789 | 2,216.707 | 2,296.94 | 2,095.156 | 2,065.187 | 2,226.656 | 1,797.561 | 1,636.283 | 1,524.731 | 1,718.526 | 1,429.572 | 1,417.038 | 1,313.437 | 1,231.284 | 1,183.696 | 1,095.851 | 1,043.38 | 988.601 | 906.661 | 816.319 | 781.633 | 728.716 | 698.761 | 697.822 | 645.332 | 663.539 | 663.065 | 694.65 | 699.23 | 654.475 | 627.58 | 607.9 | 689.5 | 649 | 625.3 | 560 | 515 | 423 | 381 | 311 | 299 | 279 | 262.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 763.028 | 883.04 | 621.057 | 870.759 | 671.622 | 1,274.731 | 1,899.4 | 1,573.48 | 1,462.878 | 1,075.204 | 924.657 | 973.067 | 1,223.851 | 1,223.487 | 1,217.036 | 1,095.216 | 1,095.115 | 1,095.45 | 1,095.234 | 1,247.744 | 1,395.167 | 694.966 | 644.763 | 544.561 | 344.36 | 439.331 | 344.131 | 343.931 | 343.873 | 364.019 | 383.866 | 383.711 | 383.282 | 382.661 | 382.5 | 382.339 | 159.756 | 322.225 | 279.405 | 279.334 | 278.582 | 255.805 | 417.566 | 345.825 | 345.835 | 345.845 | 345.855 | 456.64 | 345.706 | 345.713 | 345.721 | 404.653 | 345.736 | 366.797 | 354.303 | 357.632 | 347.639 | 347.089 | 359.452 | 346.738 | 407.419 | 407.503 | 426.629 | 408.212 | 446.928 | 489.897 | 491.474 | 64.95 | 557.538 | 401.483 | 375.329 | 185.757 | 64.95 | 259.611 | 283.945 | 44.331 | 287.523 | 349.196 | 351.898 | 44.331 | 241.093 | 188.396 | 201.434 | 184.569 | 136.674 | 192.192 | 73.52 | 98.594 | 88.611 | 129.366 | 97.14 | 85.318 | 92.866 | 99.69 | 98.075 | 86.145 | 71.677 | 66.703 | 65.443 | 99.242 | 129.183 | 127 | 0.1 | 0.1 | 0 | 12.4 | 12 | 13.1 | 5.1 | 5.1 | 5.1 | 10.1 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 645.002 | 626.546 | 655.579 | 612.966 | 684.372 | 417.607 | 158.128 | 163.632 | 171.742 | 156.419 | 135.537 | 109.143 | 89.327 | 65.494 | 61.076 | 58.811 | 74.23 | 81.481 | 68.426 | 68.298 | 77.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -186.164 | -153.293 | -107.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.033 | 0 | -36.892 | 26.676 | 26.533 | 26.202 | 9.129 | 7.454 | 8.103 | 25.384 | 25.169 | 24.934 | 24.788 | 24.796 | -19.237 | 24.475 | 70.217 | 21.887 | 18.723 | 25.732 | 25.675 | 20.103 | 17.575 | 16.218 | 28.218 | 23.077 | 0 | 0 | 413.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 7.7 | 1.8 | 0 | 1.4 | 0.1 | -0.1 | -0.1 | -0.1 | -0.2 | 0 | 5.3 |
Total Non-Current Liabilities
| 1,408.03 | 1,509.586 | 1,276.636 | 1,483.725 | 1,355.994 | 1,692.338 | 2,057.528 | 1,737.112 | 1,634.62 | 1,231.623 | 1,060.194 | 1,082.21 | 1,313.178 | 1,288.981 | 1,278.112 | 1,154.027 | 1,169.345 | 1,176.931 | 1,163.66 | 1,316.042 | 1,472.839 | 694.966 | 644.763 | 544.561 | 344.36 | 439.331 | 344.131 | 343.931 | 343.873 | 177.855 | 230.573 | 275.928 | 383.282 | 382.661 | 382.5 | 382.339 | 159.756 | 322.225 | 279.405 | 218.301 | 278.582 | 218.913 | 444.242 | 372.358 | 372.037 | 354.974 | 353.309 | 464.743 | 371.09 | 370.882 | 370.655 | 429.441 | 370.532 | 347.56 | 378.778 | 427.849 | 369.526 | 365.812 | 385.184 | 372.413 | 427.522 | 425.078 | 442.847 | 436.43 | 470.005 | 489.897 | 491.474 | 478.604 | 557.538 | 401.483 | 375.329 | 185.757 | 64.95 | 259.611 | 283.945 | 44.331 | 287.523 | 349.196 | 351.898 | 44.331 | 241.093 | 188.396 | 201.434 | 184.569 | 136.674 | 192.192 | 73.52 | 98.594 | 88.611 | 129.366 | 97.14 | 85.318 | 92.866 | 99.69 | 98.075 | 86.145 | 71.677 | 66.703 | 65.443 | 99.242 | 129.183 | 126.9 | 7.8 | 1.9 | 0 | 13.8 | 12.1 | 13 | 5 | 5 | 4.9 | 10.1 | 5.3 |
Total Liabilities
| 33,333.696 | 32,552.658 | 31,848.249 | 31,427.388 | 30,762.064 | 29,097.481 | 27,862.415 | 25,950.607 | 24,207.872 | 22,965.63 | 21,689.575 | 21,310.063 | 21,869.184 | 21,691.07 | 21,587.015 | 22,101.145 | 22,890.583 | 22,887.24 | 22,698.935 | 22,266.643 | 20,479.551 | 19,402.26 | 19,321.231 | 18,964.353 | 19,119.888 | 18,614.665 | 18,429.905 | 18,603.438 | 18,509.785 | 17,811.859 | 17,430.683 | 16,801.436 | 16,275.608 | 16,095.271 | 15,692.232 | 10,719.467 | 9,916.169 | 8,411.665 | 8,011.542 | 7,497.677 | 7,120.675 | 5,854.657 | 5,701.341 | 5,444.317 | 4,372.223 | 4,158.64 | 4,094.751 | 3,509.062 | 3,424.686 | 3,529.101 | 3,341.733 | 3,305.27 | 3,394.736 | 3,412.014 | 3,520.296 | 3,641.158 | 2,988.612 | 2,949.889 | 2,860.08 | 2,580.373 | 2,732.056 | 2,498.341 | 2,540.273 | 2,625.367 | 2,814.794 | 2,905.7 | 2,851.336 | 2,847.813 | 2,835.545 | 2,516.614 | 2,459.118 | 2,402.464 | 2,361.89 | 2,354.767 | 2,349.132 | 2,270.987 | 2,085.084 | 1,985.479 | 1,876.629 | 1,762.857 | 1,670.665 | 1,605.434 | 1,514.871 | 1,415.853 | 1,320.37 | 1,288.043 | 1,116.9 | 1,087.195 | 995.272 | 945.685 | 878.773 | 814.034 | 791.627 | 797.512 | 743.407 | 749.684 | 734.742 | 761.353 | 764.673 | 753.717 | 756.763 | 734.8 | 697.3 | 648.3 | 625.3 | 572 | 527.4 | 435.8 | 385.9 | 316.4 | 303.9 | 289.1 | 267.8 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 338.98 | 338.98 | 338.98 | 338.98 | 338.98 | 338.98 | 338.98 | 338.98 | 338.98 | 338.98 | 338.98 | 338.98 | 338.98 | 338.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.296 | 72.156 | 72.017 | 71.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.137 | 1.135 | 1.135 | 1.135 | 1.134 | 1.131 | 1.131 | 1.131 | 1.151 | 1.172 | 1.178 | 1.19 | 1.227 | 1.254 | 1.288 | 1.297 | 1.297 | 1.294 | 1.293 | 1.293 | 1.293 | 1.289 | 1.289 | 1.289 | 1.289 | 1.286 | 1.286 | 1.286 | 1.286 | 1.283 | 1.282 | 1.282 | 1.216 | 1.213 | 1.211 | 0.907 | 0.907 | 0.906 | 0.883 | 0.868 | 0.867 | 0.799 | 0.797 | 0.797 | 0.369 | 0.737 | 0.367 | 0.354 | 0.354 | 0.353 | 0.347 | 0.346 | 0.346 | 0.345 | 0.343 | 0.171 | 0.171 | 0.17 | 0.17 | 0.17 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.167 | 0.167 | 0.167 | 0.167 | 0.167 | 0.167 | 0.166 | 0.166 | 0.165 | 0.164 | 0.164 | 0.164 | 0.162 | 0.081 | 0.081 | 0.079 | 0.078 | 0.077 | 0.076 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 3,936.031 | 3,816.138 | 3,684.869 | 3,553.523 | 3,424.672 | 3,283.818 | 3,154.869 | 3,026.247 | 2,898.904 | 2,773.135 | 2,653.377 | 2,563.13 | 2,468.652 | 2,378.466 | 2,266.234 | 2,173.114 | 2,059.398 | 1,946.875 | 1,862.012 | 1,788.329 | 1,772.978 | 1,869.983 | 1,801.414 | 1,728.486 | 1,647.626 | 1,565.201 | 1,477.178 | 1,428.721 | 1,339.049 | 1,250.313 | 1,124.454 | 1,051.531 | 982.275 | 914.434 | 846.636 | 785.126 | 744.713 | 706.628 | 667.972 | 633.998 | 600.935 | 571.454 | 546.667 | 524.134 | 502.044 | 484.876 | 468.186 | 452.568 | 438.194 | 423.485 | 407.671 | 392.895 | 377.951 | 363.734 | 349.592 | 333.943 | 286.804 | 275.074 | 260.862 | 243.181 | 234.83 | 221.243 | 213.793 | 207.596 | 200.288 | 193.195 | 186.295 | 179.473 | 172.885 | 167.139 | 161.42 | 154.863 | 148.454 | 142.609 | 136.928 | 130.589 | 124.33 | 117.6 | 110.882 | 104.476 | 98.259 | 92.262 | 86.566 | 81.231 | 76.118 | 71.293 | 66.733 | 62.425 | 76.681 | 54.755 | 51.347 | 48.263 | 45.358 | 42.718 | 40.588 | 38.741 | 36.944 | 35.498 | 34.367 | 33.89 | 32.453 | 31 | 29.7 | 28.4 | 27.1 | 25.9 | 24.7 | 23.5 | 22.3 | 21.2 | 20 | 18.9 | 17.9 |
Accumulated Other Comprehensive Income/Loss
| -69.275 | -76.136 | -51.957 | -100.939 | -107.207 | -97.374 | -198.986 | -159.431 | -141.677 | -177.649 | -227.673 | -114.168 | -80.928 | 23.841 | 40.706 | 50.127 | 50.464 | 58.252 | 61.116 | 63.177 | 54.888 | 27.255 | 27.648 | 19.693 | -5.676 | -34.105 | -59.251 | -46.913 | -40.908 | -12.712 | -5.626 | -4.992 | -18.067 | -25.92 | 13.636 | 15.106 | 10.431 | 7.959 | 11.721 | 8.068 | 14.367 | 14.132 | 10.724 | 10.006 | 3.211 | -3.672 | -0.453 | -0.898 | 9.03 | 10.783 | 12.96 | 11.452 | 10.565 | 9.327 | 7.93 | 3.33 | 0.741 | -0.167 | 10.624 | 5.712 | 6.25 | 6.032 | 15.597 | 9.239 | 25.551 | 15.624 | -10.384 | -8.033 | 1.07 | -15.091 | -11.308 | -14.647 | -3.568 | -4.922 | -6.642 | -16.832 | -6.824 | -2.574 | -1.786 | 1.625 | -4.794 | -1.781 | -1.195 | -10.226 | 1.394 | -0.1 | -1.569 | 1.739 | -0.25 | 1.075 | 1.385 | 1.068 | -1.46 | -0.499 | 0.017 | -0.384 | -0.296 | -1.501 | -1.488 | -1.797 | -1.712 | -1.5 | -1.3 | 0.2 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.2 | 0.2 | 0 | 0 |
Other Total Stockholders Equity
| 1,624.463 | 1,625.506 | 1,619.832 | 1,615.101 | 1,609.268 | 1,612.446 | 1,607.51 | 1,602.964 | 1,664.569 | 1,753.941 | 1,773.562 | 1,817.65 | 1,962.126 | 2,093.702 | 2,245.012 | 2,277.138 | 2,272.046 | 2,265.85 | 2,261.864 | 2,257.867 | 2,253.991 | 2,251.824 | 2,247.973 | 2,243.779 | 2,239.404 | 2,237.948 | 2,234.383 | 2,230.809 | 2,227.178 | 2,221.844 | 2,214.63 | 2,212.302 | 1,907.893 | 1,901.88 | 1,894.864 | 755.782 | 752.029 | 749.138 | 633.941 | 566.32 | 563.087 | 322.005 | 317.39 | 315.267 | 147.584 | 143.017 | 140.136 | 79.101 | 76.102 | 73.043 | 56.873 | 54.897 | 53.784 | 51.145 | 49.08 | 48.239 | 47.114 | 45.278 | 44.416 | 43.424 | 42.264 | 41.584 | 44.099 | 43.725 | 43.556 | 43.314 | 39.731 | 39.289 | 38.871 | 38.613 | 38.474 | 37.697 | 37.261 | 36.779 | 36.176 | 35.686 | 35.327 | 34.21 | 33.819 | 33.479 | 33.024 | 30.76 | 29.69 | 29.153 | 28.59 | 27.131 | 26.176 | 25.773 | 0.171 | 17.01 | 16.176 | 15.462 | 14.41 | 14.36 | 14.358 | 14.314 | 14.314 | 14.314 | 14.314 | 14.314 | 14.314 | 14.4 | 14.3 | 14.3 | 14.5 | 14.4 | 14.3 | 14.4 | 14.4 | 14.3 | 14.3 | 1.3 | 1.2 |
Total Shareholders Equity
| 5,831.336 | 5,705.623 | 5,592.859 | 5,407.8 | 5,266.847 | 5,139.001 | 4,903.504 | 4,809.891 | 4,761.927 | 4,689.579 | 4,539.424 | 4,606.782 | 4,690.057 | 4,836.243 | 4,553.24 | 4,501.676 | 4,383.205 | 4,272.271 | 4,186.285 | 4,110.666 | 4,083.15 | 4,150.351 | 4,078.324 | 3,993.247 | 3,882.643 | 3,770.33 | 3,653.596 | 3,613.903 | 3,526.605 | 3,460.728 | 3,334.74 | 3,260.123 | 2,873.317 | 2,791.607 | 2,756.346 | 1,556.921 | 1,508.08 | 1,464.631 | 1,314.517 | 1,209.254 | 1,179.256 | 908.39 | 875.578 | 850.204 | 653.208 | 624.958 | 608.236 | 531.125 | 523.679 | 507.664 | 477.851 | 459.59 | 442.646 | 424.551 | 406.945 | 385.683 | 334.83 | 320.355 | 316.072 | 292.487 | 283.513 | 269.028 | 345.954 | 332.885 | 341.581 | 324.182 | 215.81 | 210.897 | 212.994 | 190.829 | 188.754 | 178.081 | 182.315 | 174.633 | 166.629 | 149.61 | 153 | 149.403 | 143.082 | 139.746 | 126.655 | 121.406 | 115.225 | 100.322 | 106.266 | 98.486 | 91.421 | 90.018 | 76.681 | 72.918 | 68.985 | 64.869 | 58.346 | 56.617 | 55.001 | 52.709 | 51 | 48.349 | 47.231 | 46.445 | 45.093 | 43.9 | 42.7 | 42.9 | 41.6 | 40.4 | 39.1 | 37.9 | 36.8 | 35.7 | 34.5 | 20.2 | 19.1 |
Total Equity
| 5,831.719 | 5,706.194 | 5,593.555 | 5,408.785 | 5,267.84 | 5,139.976 | 4,904.913 | 4,811.263 | 4,763.298 | 4,690.938 | 4,542.544 | 4,609.902 | 4,693.169 | 4,839.36 | 4,556.352 | 4,504.793 | 4,386.309 | 4,275.356 | 4,189.373 | 4,113.766 | 4,086.259 | 4,153.468 | 4,081.448 | 3,996.378 | 3,885.764 | 3,773.365 | 3,656.634 | 3,616.942 | 3,529.654 | 3,463.788 | 3,337.81 | 3,263.153 | 2,876.604 | 2,794.871 | 2,759.551 | 1,560.112 | 1,511.25 | 1,467.794 | 1,317.674 | 1,212.758 | 1,182.732 | 911.842 | 879.019 | 853.658 | 656.67 | 628.428 | 611.714 | 534.57 | 527.132 | 511.106 | 481.284 | 463.008 | 446.069 | 427.973 | 410.351 | 389.106 | 338.266 | 323.77 | 319.504 | 295.911 | 286.969 | 272.47 | 349.413 | 336.329 | 345.025 | 327.603 | 219.21 | 214.304 | 216.426 | 194.261 | 192.187 | 178.081 | 182.315 | 174.633 | 166.629 | 149.61 | 153 | 149.403 | 143.082 | 139.746 | 126.655 | 121.406 | 115.225 | 100.322 | 106.266 | 98.486 | 136.671 | 107.268 | 93.931 | 90.168 | 86.235 | 82.119 | 75.596 | 73.867 | 72.251 | 69.959 | 68.25 | 65.599 | 64.481 | 63.695 | 62.343 | 61.2 | 60 | 60.2 | 41.6 | 40.4 | 39.1 | 37.9 | 36.8 | 35.7 | 34.5 | 20.2 | 19.1 |
Total Liabilities & Shareholders Equity
| 39,165.415 | 38,258.852 | 37,441.804 | 36,836.173 | 36,029.904 | 34,237.457 | 32,767.328 | 30,761.87 | 28,971.17 | 27,656.568 | 26,232.119 | 25,919.965 | 26,562.353 | 26,530.43 | 26,143.367 | 26,605.938 | 27,276.892 | 27,162.596 | 26,888.308 | 26,380.409 | 24,565.81 | 23,555.728 | 23,402.679 | 22,960.731 | 23,005.652 | 22,388.03 | 22,086.539 | 22,220.38 | 22,039.439 | 21,275.647 | 20,768.493 | 20,064.589 | 19,152.212 | 18,890.142 | 18,451.783 | 12,279.579 | 11,427.419 | 9,879.459 | 9,329.216 | 8,710.435 | 8,303.407 | 6,766.499 | 6,580.36 | 6,297.975 | 5,028.893 | 4,787.068 | 4,706.465 | 4,043.632 | 3,951.818 | 4,040.207 | 3,823.017 | 3,764.86 | 3,837.382 | 3,839.987 | 3,930.647 | 4,026.841 | 3,326.878 | 3,273.659 | 3,176.152 | 2,878.572 | 3,019.025 | 2,770.811 | 2,889.686 | 2,961.696 | 3,159.819 | 3,233.303 | 3,070.546 | 3,062.117 | 3,051.971 | 2,710.875 | 2,651.305 | 2,580.545 | 2,544.205 | 2,529.4 | 2,515.761 | 2,420.597 | 2,238.084 | 2,134.882 | 2,019.711 | 1,902.603 | 1,797.32 | 1,726.84 | 1,630.096 | 1,516.175 | 1,426.636 | 1,386.529 | 1,253.571 | 1,194.463 | 1,089.203 | 1,035.853 | 965.008 | 896.153 | 867.223 | 871.379 | 815.658 | 819.643 | 802.992 | 826.952 | 829.154 | 817.412 | 819.106 | 796 | 757.3 | 708.5 | 666.9 | 612.4 | 566.5 | 473.7 | 422.7 | 352.1 | 338.4 | 309.3 | 286.9 |