OX2 AB (publ)
SSE:OX2.ST
44.8 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
Revenue
| 7,824 | 7,644 | 4,983 | 5,200.778 | 4,906.177 | 4,135.513 |
Cost of Revenue
| 6,681 | 5,860 | 4,143 | 4,484.127 | 4,296.773 | 3,628.994 |
Gross Profit
| 1,143 | 1,784 | 840 | 716.651 | 609.404 | 506.519 |
Gross Profit Ratio
| 0.146 | 0.233 | 0.169 | 0.138 | 0.124 | 0.122 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 166 | 125 | 70 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 945 | 166 | 125 | 70 | 147.138 | 85.461 |
Other Expenses
| -115 | 452 | 300 | 300.81 | 238.273 | 143.939 |
Operating Expenses
| 115 | 618 | 425 | 300.81 | 238.273 | 143.939 |
Operating Income
| 1,028 | 1,122 | 414 | 415.841 | 371.131 | 362.58 |
Operating Income Ratio
| 0.131 | 0.147 | 0.083 | 0.08 | 0.076 | 0.088 |
Total Other Income Expenses Net
| 98 | 62 | -7 | -33.256 | 2.045 | 21.312 |
Income Before Tax
| 1,126 | 1,184 | 407 | 382.585 | 373.176 | 383.892 |
Income Before Tax Ratio
| 0.144 | 0.155 | 0.082 | 0.074 | 0.076 | 0.093 |
Income Tax Expense
| 118 | 99 | 73 | 84.475 | 58.469 | 86.771 |
Net Income
| 1,033 | 1,092 | 334 | 298 | 314.707 | 297.121 |
Net Income Ratio
| 0.132 | 0.143 | 0.067 | 0.057 | 0.064 | 0.072 |
EPS
| 3.79 | 4.01 | 1.28 | 3.56 | 3.76 | 1.19 |
EPS Diluted
| 3.79 | 4.01 | 1.28 | 3.56 | 3.76 | 1.19 |
EBITDA
| 1,062 | 1,215 | 434 | 398.475 | 385.206 | 384.415 |
EBITDA Ratio
| 0.136 | 0.159 | 0.087 | 0.077 | 0.079 | 0.093 |