OX2 AB (publ)
SSE:OX2.ST
44.8 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,233 | 944 | 1,829 | 2,329 | 2,204 | 1,463 | 2,243 | 2,311 | 1,469 | 1,621 | 2,430 | 600 | 950 | 1,003.448 | 1,754 | 2,050 | 894 | 502.922 |
Cost of Revenue
| 2,394 | 757 | 1,455 | 1,692 | 1,697 | 1,146 | 1,382 | 2,152 | 947 | 1,379 | 1,980 | 487 | 778 | 899.459 | 1,548 | 1,818 | 797 | 321.471 |
Gross Profit
| -161 | 187 | 374 | 637 | 507 | 317 | 861 | 159 | 522 | 242 | 450 | 113 | 172 | 103.989 | 206 | 232 | 97 | 181.451 |
Gross Profit Ratio
| -0.072 | 0.198 | 0.204 | 0.274 | 0.23 | 0.217 | 0.384 | 0.069 | 0.355 | 0.149 | 0.185 | 0.188 | 0.181 | 0.104 | 0.117 | 0.113 | 0.109 | 0.361 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 56 | 38 | 40 | 33 | 35 | 21 | 53 | 17.398 | 16 | 13 | 19 | 22.278 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 305 | 256 | 283 | 220 | 250 | 192 | 56 | 38 | 40 | 33 | 35 | 21 | 53 | 17.398 | 16 | 13 | 19 | 22.278 |
Other Expenses
| 54 | 0 | -41 | 0 | 263 | 198 | 138 | 90 | 119 | 104 | 99 | 68 | 71 | 61.886 | 90.81 | 48 | 54 | 54.986 |
Operating Expenses
| 314 | 263 | 41 | 228 | 263 | 198 | 194 | 128 | 159 | 137 | 134 | 89 | 124 | 79.284 | 90 | 61 | 73 | 77.264 |
Operating Income
| -161 | -110 | 333 | 386 | 333 | 152 | 624 | 114 | 362 | 163 | 317 | 24 | 48 | 24.705 | 116 | 171 | 24 | 104.186 |
Operating Income Ratio
| -0.072 | -0.117 | 0.182 | 0.166 | 0.151 | 0.104 | 0.278 | 0.049 | 0.246 | 0.101 | 0.13 | 0.04 | 0.051 | 0.025 | 0.066 | 0.083 | 0.027 | 0.207 |
Total Other Income Expenses Net
| 24 | 34 | 55 | -19 | -71 | -44 | 21 | -61 | 14 | -53 | -95 | -5 | -2 | 9.683 | -28.256 | 8 | -28 | 16.898 |
Income Before Tax
| -137 | -76 | 388 | 367 | 262 | 108 | 645 | 53 | 376 | 110 | 306 | 19 | 46 | 34.388 | 86 | 179 | -4 | 121.085 |
Income Before Tax Ratio
| -0.061 | -0.081 | 0.212 | 0.158 | 0.119 | 0.074 | 0.288 | 0.023 | 0.256 | 0.068 | 0.126 | 0.032 | 0.048 | 0.034 | 0.049 | 0.087 | -0.004 | 0.241 |
Income Tax Expense
| -19 | -18 | 70 | 11 | 17 | 20 | 18 | 9 | 73 | -1 | 70 | 4 | 12 | -13.418 | 14 | 47 | -1 | 25.314 |
Net Income
| -158 | -53 | 324 | 360 | 251 | 99 | 633 | 44 | 304 | 111 | 236 | 15 | 34 | 48 | 73 | 132 | -3 | 95.771 |
Net Income Ratio
| -0.071 | -0.056 | 0.177 | 0.155 | 0.114 | 0.068 | 0.282 | 0.019 | 0.207 | 0.068 | 0.097 | 0.025 | 0.036 | 0.048 | 0.042 | 0.064 | -0.003 | 0.19 |
EPS
| -0.58 | -0.19 | 1.19 | 1.32 | 0.92 | 0.36 | 2.32 | 0.16 | 1.12 | 0.41 | 0.87 | 0.06 | 0.14 | 0.19 | 0.29 | 0.53 | -0.012 | 0.38 |
EPS Diluted
| -0.58 | -0.19 | 1.19 | 1.32 | 0.92 | 0.36 | 2.32 | 0.16 | 1.12 | 0.41 | 0.87 | 0.06 | 0.14 | 0.19 | 0.29 | 0.53 | -0.012 | 0.38 |
EBITDA
| -152 | -34 | 339 | 472 | 346 | 158 | 524 | 116 | 399 | 167 | 407 | 38 | 60 | 43.555 | 132 | 194 | 30 | 138.468 |
EBITDA Ratio
| -0.068 | -0.036 | 0.185 | 0.203 | 0.157 | 0.108 | 0.234 | 0.05 | 0.272 | 0.103 | 0.167 | 0.063 | 0.063 | 0.043 | 0.075 | 0.095 | 0.034 | 0.275 |