Otello Corporation ASA (OTEC.OL) - Quarterly Cash Flow Statement

Home
OTEC.OL
Financials

7.86 (NOK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q2	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Operating Activities:
Net Income Numbers are in millions	-92.724	169.813	110.986	42.978	48.4	-14.4	-5.7	-11.9	13.6	-4	7.1	-6.7	-9.3	-89.3	-10.6	-2.2	-15.1	17.7	-2.3	-28.8	-18.9	495.7	-47.8	-1.5	-15	6.5	-17.3	8	-26.1	-56.7	-6.4	17.8	5.1	44.6	3.8	11.8	7.3	2.2	9.9	3.707	9.834	10.313	12.8	7.454	5.596	2.268	5.006	4.379	-3.629	1.174	-1.894	4.874	3.523
Depreciation & Amortization Numbers are in millions	1.066	3.145	3.027	3.658	6.7	5.3	5.2	6.1	6.9	7.4	7.3	6.4	7	7.8	7.6	7.5	7.3	9.5	8.6	10.7	9.9	11	16.2	16	15.5	15.3	15.7	12.2	11	11.3	10	6.9	6.7	6.3	5.8	5.5	2.9	2.8	2.4	2.49	2.006	0.911	2.5	1.356	1.239	1.093	1.195	0.791	0.818	0.564	0.801	0.517	0.408
Deferred Income Tax Numbers are in millions	0	0	0	0	12	12.3	4.1	9.1	-18.2	0.9	-6.1	0.8	1.9	86.1	0	0	4.4	2	-5.6	3.9	-2.1	-48	24.4	-5.9	7	-5.8	-9.5	-2.9	0	0	0	0	0	-4.5	0	0	0	0	0	0	0	1.856	-6.641	3.256	0.402	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	-12.7	7.6	0.7	0.6	0.6	1.4	-0.4	1.3	1.2	1.1	0.2	0	-1.6	-3.9	1.6	2	2.3	0.9	3.1	3	3.7	2.3	0.1	2	3.3	2.7	4.2	1.7	1	0.7	0.9	1.1	0.8	1	0.9	0.967	0.784	0.662	0.1	0.812	0.867	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	-0.018	-1.048	0	0	2.4	-5.8	-0.4	-1.8	3.6	-3.2	-8.9	-4.7	-2.7	-3.1	1	0.9	0.5	13	2.3	7.8	7.6	6.4	4.2	-4.1	-2	-0.4	8.2	5.9	-19.4	-1.5	-0.6	-12.4	2.7	-16	10.7	-11.2	-11.1	7.5	-13.4	-2.358	-5.777	2.454	-1.1	-4.592	-2.574	-1.15	-7.042	1.384	0.136	7.414	11.512	-10.173	6.831
Accounts Receivables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	0	0	0	-8.8	0	2.3	7.5	-4.7	-5.8	-3.9	3.4	-2.9	5.2	2.7	12.1	8.6	6.9	0	18	0	-6.7	-1.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	-0.018	-1.048	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0	0	0	0	3	0	-4.1	-3.9	1.5	-3.1	-0.8	-6.1	-0.2	-4.2	-1.8	-11.6	4.4	-4.6	0	-10.4	0	10.9	-2.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	79.079	-154.09	-115.115	-69.497	-54.6	0.3	0.3	0.9	0.1	1.1	-6	0.9	2	86.6	0.7	-5.9	6.3	-34.4	-6.8	7.3	0.9	-532.1	26.7	-6.1	9.3	-2.3	13.4	2.9	14.6	64.6	11	-9.3	-0.1	-20.8	-1.1	3.9	3.1	2.5	5.3	-0.239	5.159	2.619	-7.5	1.449	-1.103	2.085	1.468	3.148	0.967	-11.677	-1.668	0.666	-1.905
Operating Cash Flow Numbers are in millions	-14.745	10.482	-7.155	-30.176	2.2	5.3	4.2	3	6.6	2.7	-0.9	-2.8	-1.8	3.1	-1.1	0.3	-2.6	1.9	3.4	-1	1.8	-18.1	2.4	7.3	11.5	21.4	20.1	31	-16.6	20.4	18.2	4.7	15.4	14.8	20.1	11.1	3	16	5.1	4.567	12.006	16.958	6.8	6.479	4.025	4.296	0.626	9.702	-1.707	-2.525	8.751	-4.116	8.857
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	0	0	0	0	-2.8	-2.8	-3.4	-2.8	-3.1	-4.8	-2.7	-2.5	-3	-2.5	-3.2	-2.8	-3.6	-3.4	-2.8	-9.5	-9.5	-5.6	-7.2	-7	-5.6	-6.6	-4.7	-5.5	-6.7	-7.8	-5.3	-7.8	-4.7	-6.4	-8.2	-5.2	-4.6	-7.1	-1.4	-3.472	-1.761	0	-4.1	-3.069	0	0	0	0	0	0	0	0	0
Acquisitions Net Numbers are in millions	0	0	190.263	1,742.912	85.7	0	0	-0.2	0	0	0	-3.6	5.6	0	0	0	0	0	-8.8	0	0	0	0	0	0	0	0	0	-67.5	-10.5	-88.2	-16.1	-29.9	0	0	-0.5	-75.4	-11.8	0	-0.97	-31.433	-0.211	-6.1	-5	-0.582	0.043	-0.999	-1.353	-7.497	-0.133	-0.267	-1.761	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.035	-1.167	0	0	-0.956	-1.236
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0	0	0	0	0.1	-0.1	-0.1	0.1	0	-3.1	-2.6	-2.4	-2.4	-2.4	-13.2	-29.3	-3.2	29.8	-2.7	-12	-13.2	593	-26.5	-11.7	-117.4	-4.9	-66.2	-25.5	-9.6	-7.9	-6.2	-9.4	-7.3	-11.3	-11	-5.2	-4.6	-9.5	-3.9	-3.472	-1.862	-3.224	-4	-3.069	-2.248	-2.347	-0.941	0	-0	-1.767	-1.372	0	0
Investing Cash Flow Numbers are in millions	0	0	190.263	1,742.912	83	-2.9	-3.5	-2.9	-3.1	-4.7	-2.7	-6	2.7	-2.5	-13.3	-29.3	-3.6	29.7	-11.7	-16.9	-18.3	591.8	-27.3	-13.6	-119.8	-6.9	-67.5	-27.7	-77.1	-18.4	-94.4	-25.5	-37.2	-11.3	-11	-5.7	-80	-21.3	-3.9	-4.442	-33.295	-3.435	-10.1	-8.069	-2.83	-2.304	-1.94	-2.387	-8.664	-1.899	-1.639	-2.717	-1.236
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	-35.5	-0.4	-0.2	-0.7	0	0	0	0	0	0	0	0	-0.1	-100	0	0	-0.3	-186.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0.1	0	0	0.1	0	0	0	0	0	0	0	0	0	0	5.1	4.4	0	1.8	0	0	0.3	0.9	2.8	128.1	0	1.4	89.7	4.5	1.7	15	0.6	0.3	0.645	1.941	0	1	1.907	1.965	0.986	1.159	0.311	1.053	-3.292	0.475	0.88	1.936
Common Stock Repurchased Numbers are in millions	-25.614	-2.096	-29.493	-285.304	-52.1	0	0	0	-0.4	-0.2	-0.2	-0.6	-0.5	-1.6	-1.1	-1.4	-1.5	-3.9	-8.1	-5.7	-9.8	-6.7	0	0	0	0	0	0	0	-11.5	-23.2	0	0	0	0	0	0	0	0	0	0	-9.643	0	0	-6.512	-3.303	-0.125	0.098	-1.208	-1.641	0	0	0
Dividends Paid Numbers are in millions	0	0	-1,985.642	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4.8	0	0	0	-5.2	0	0	0	-4.4	0	0	0	-3.986	0	-0.102	-0.296	-3.964	0	-0.014	0	0	0	-0.034	0	0	0
Other Financing Activities Numbers are in millions	-0.018	-1.048	-0.095	0	29.3	4.2	-0.6	-0.7	9.2	-1.1	18.9	-0.8	-0.8	0	0	0	0	0.1	0	0	0	-261.5	-1.4	0	133.7	0	0	-0.3	89.7	-0.3	-0.4	0	0	0.1	0.1	0	60	-0.1	0	-0.001	0	0.817	-0.296	-0.001	0	-0	-3.251	0	-0	3.435	-8.248	0	0
Financing Cash Flow Numbers are in millions	-25.632	-3.145	-2,015.229	-286.218	-58.3	3.8	-0.8	-1.3	8.8	-1.3	18.8	-1.4	-1.3	-1.6	-1.1	-1.4	-1.6	-103.8	-8.1	-5.7	-10.1	-449.5	3	-1.3	135.5	-1.7	-1.3	-4.8	90.6	-9	104.5	-5.2	1.4	89.8	4.6	-2.7	73.4	0.5	0.3	-3.342	1.941	-8.725	1	-2.058	-4.547	-2.303	-2.217	0.409	-0.155	-1.464	-7.772	0.88	1.936
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	-77.175	-32.609	-0.9	2.6	-0.3	-0.3	-5.5	0.1	-0.6	0.3	-0.5	-1.9	-1	-2.9	1.6	-3.5	3.3	3.5	1.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	60.546	0	0	0	83.774	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	-40.285	7.3	-1,909.297	1,393.909	26.1	8.8	-0.4	-1.5	6.7	-3.2	14.8	-9.9	-0.9	-2.7	-16.5	-33.2	-6.1	-75.7	-13	-20.1	-24.7	124.1	-21.9	-7.5	27.1	12.7	-48.7	-1.4	-3.1	-7.1	28.3	-26	-20.4	93.3	13.7	2.8	-3.6	-4.8	1.5	-3.262	-19.348	4.799	-2.4	-3.037	-3.352	-0.717	5.942	0.351	-10.526	-6.288	9.394	-2.021	9.556
Cash At End Of Period Numbers are in millions	148.273	188.558	181.258	2,090.555	68	41.9	33.1	33.5	35	28.3	31.5	16.7	26.6	27.5	30.2	46.7	79.9	86	161.7	174.7	194.8	219.5	95.4	117.3	124.8	97.7	85	133.7	135.1	138.2	145.3	117	143	163.4	70.1	56.4	53.6	57.2	62	60.5	63.762	4.799	81.4	84.385	87.517	86.312	87.03	81.088	80.737	94.303	100.591	91.197	93.219

Otello Corporation ASA

OSE:OTEC.OL Add to watchlist

OSE:OTEC.OL