Otello Corporation ASA
OSE:OTEC.OL
7.86 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0.2 | 0.1 | 258.9 | 240.7 | 275.3 | 419 | 536.7 | 615.8 | 480.8 | 300.2 | 216.1 | 150.345 | 117.75 | 105.737 | 71.288 | 57.969 | 34.343 | 22.83 | 16.334 |
| Cost of Revenue
| 2.147 | 2.171 | 0 | 157.1 | 137.6 | 161 | 249.6 | 311.1 | 248 | 137.8 | 58.1 | 24.9 | 3.326 | 0 | 0.165 | 0.456 | 0.394 | 0.678 | 0 | 0 |
| Gross Profit
| -2.147 | -1.971 | 0.1 | 101.8 | 103.1 | 114.3 | 169.4 | 225.6 | 367.8 | 343 | 242.1 | 191.2 | 147.019 | 117.75 | 105.571 | 70.832 | 57.575 | 33.665 | 22.83 | 16.334 |
| Gross Profit Ratio
| 0 | -9.855 | 1 | 0.393 | 0.428 | 0.415 | 0.404 | 0.42 | 0.597 | 0.713 | 0.806 | 0.885 | 0.978 | 1 | 0.998 | 0.994 | 0.993 | 0.98 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0.7 | 1.2 | 4.2 | 5.1 | 7.6 | 7.1 | 6.3 | 9.7 | 7.9 | 6.4 | 4.6 | 0 | 0.052 | 0 | 0 | 0 | 2.264 | 1.087 | 1.336 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 1.6 | 2.6 | 6.3 | 7.3 | 6 | 30.3 | 20.6 | 7.6 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0.7 | 1.2 | 5.8 | 7.7 | 13.9 | 14.4 | 12.3 | 40 | 28.5 | 14 | 9.3 | 0 | 0.052 | 0 | 0 | 0 | 2.264 | 1.087 | 1.336 |
| Other Expenses
| -3.281 | 3.6 | 8.2 | 105.2 | 110.9 | 124.2 | 181.9 | 220.6 | 282.7 | 273.7 | 28.8 | 131.4 | 0.547 | -2.615 | 96.198 | 59.234 | 15.698 | 35.814 | 0 | 0 |
| Operating Expenses
| -3.281 | 4.3 | 9.4 | 111 | 118.6 | 138.1 | 196.3 | 232.9 | 322.7 | 302.2 | 180.2 | 140.7 | 110.864 | 100.127 | 96.198 | 59.234 | 15.698 | 38.078 | 22.693 | 3.304 |
| Operating Income
| 1.134 | 12 | 50.6 | -16 | -14.8 | -118 | -46.1 | -31.4 | 34.6 | 37.6 | 59.3 | 37.4 | 34.489 | 11.732 | 9.373 | 11.598 | 41.877 | -4.413 | 0.137 | 13.029 |
| Operating Income Ratio
| 0 | 60 | 506 | -0.062 | -0.061 | -0.429 | -0.11 | -0.059 | 0.056 | 0.078 | 0.198 | 0.173 | 0.229 | 0.1 | 0.089 | 0.163 | 0.722 | -0.128 | 0.006 | 0.798 |
| Total Other Income Expenses Net
| 6.429 | 5.9 | -109.3 | -2.3 | 2 | -93.4 | -36 | -59.3 | -73.9 | -81 | 5.6 | -24.9 | -0.964 | -9.598 | -1.695 | 7.014 | 0 | 1.426 | 0.547 | 0.436 |
| Income Before Tax
| 7.563 | 17.9 | -58.7 | -18.3 | -12.8 | -117.2 | -62.9 | -66.6 | -28.8 | -40.2 | 67.5 | 25.6 | 35.19 | 8.024 | 7.678 | 18.612 | 0 | -2.987 | 0.685 | 13.466 |
| Income Before Tax Ratio
| 0 | 89.5 | -587 | -0.071 | -0.053 | -0.426 | -0.15 | -0.124 | -0.047 | -0.084 | 0.225 | 0.118 | 0.234 | 0.068 | 0.073 | 0.261 | 0 | -0.087 | 0.03 | 0.824 |
| Income Tax Expense
| -5.248 | 2.2 | -7.5 | 5 | 9.8 | -24.5 | 4 | -3.5 | 22.4 | 18 | 7.2 | 8.6 | 11.409 | 4.091 | 2.352 | 6.035 | 39.585 | -0.065 | 0.27 | 4.005 |
| Net Income
| 7.563 | 15.977 | -51.2 | -23.3 | -22.6 | -93.4 | -36.2 | 426.4 | -51.2 | -58.1 | 60.3 | 17 | 23.781 | 3.934 | 5.325 | 12.577 | 2.291 | -2.922 | 0.415 | 9.461 |
| Net Income Ratio
| 0 | 79.885 | -512 | -0.09 | -0.094 | -0.339 | -0.086 | 0.794 | -0.083 | -0.121 | 0.201 | 0.079 | 0.158 | 0.033 | 0.05 | 0.176 | 0.04 | -0.085 | 0.018 | 0.579 |
| EPS
| 0.08 | 0.17 | -0.41 | -0.17 | -0.16 | -0.67 | -0.25 | 2.91 | -0.36 | -0.42 | 0.49 | 0.14 | 0.21 | 0.033 | 0.045 | 0.1 | 0.02 | -0.028 | 0.004 | 0.1 |
| EPS Diluted
| 0.084 | 0.17 | -0.41 | -0.17 | -0.16 | -0.67 | -0.25 | 2.91 | -0.36 | -0.42 | 0.48 | 0.14 | 0.21 | 0.033 | 0.044 | 0.1 | 0.018 | -0.028 | 0.004 | 0.097 |
| EBITDA
| -3.821 | 12.7 | 57.6 | 7.4 | 13.3 | 12.2 | 2.9 | 69.4 | 66.3 | 83 | 83.2 | 55.7 | 44.371 | 22.358 | 23.448 | 19.804 | 43.07 | -2.283 | 0.991 | 13.661 |
| EBITDA Ratio
| 0 | 63.5 | 576 | 0.029 | 0.055 | 0.044 | 0.007 | 0.129 | 0.108 | 0.173 | 0.277 | 0.258 | 0.295 | 0.19 | 0.222 | 0.278 | 0.743 | -0.066 | 0.043 | 0.836 |