OraSure Technologies, Inc.
NASDAQ:OSUR
3.69 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 290.407 | 83.98 | 116.762 | 160.802 | 75.715 | 88.438 | 72.869 | 109.79 | 94.094 | 92.867 | 93.191 | 87.888 | 23.878 | 73.843 | 74.934 | 39.565 | 32.23 | 19.95 | 32.827 | 10.121 | 30.695 | 4.364 | 2.426 | 5.096 | 1.1 | 1.2 | 1.9 | 5.7 | 4.3 | 11 | 8.6 | 2.6 | 10.2 | 2.6 | 4.9 |
Short Term Investments
| 0 | 26.867 | 36.279 | 48.599 | 80.623 | 68.134 | 83.028 | 11.16 | 7.225 | 5 | 0 | 0 | 0 | 1.895 | 4.737 | 42.957 | 63.336 | 71.051 | 44.793 | 56.602 | 33.329 | 10.544 | 12.765 | 14.957 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 290.407 | 110.847 | 153.041 | 209.401 | 156.338 | 156.572 | 155.897 | 120.95 | 101.319 | 97.867 | 93.191 | 87.888 | 23.878 | 75.738 | 79.67 | 82.523 | 95.566 | 91.001 | 77.62 | 66.723 | 64.024 | 14.908 | 15.191 | 20.052 | 5.6 | 1.2 | 1.9 | 5.7 | 4.3 | 11 | 8.6 | 2.6 | 10.2 | 2.6 | 4.9 |
Net Receivables
| 40.171 | 70.797 | 45.323 | 38.835 | 36.948 | 34.842 | 42.521 | 19.827 | 19.265 | 16.138 | 12.957 | 17.545 | 17.159 | 12.471 | 13.693 | 11.571 | 11.296 | 10.357 | 11.602 | 7.074 | 8.234 | 5.198 | 6.133 | 5.452 | 1.6 | 1.6 | 1 | 4.5 | 0.4 | 0.3 | 0.4 | 0.5 | 0.2 | 0.6 | 0.7 |
Inventory
| 47.614 | 96.232 | 53.138 | 31.863 | 23.155 | 22.888 | 19.343 | 11.799 | 13.242 | 15.763 | 11.444 | 12.758 | 9.621 | 7.346 | 8.844 | 10.704 | 9.41 | 5.535 | 4.128 | 4.952 | 4.004 | 4.088 | 4.445 | 1.496 | 1.5 | 1.1 | 1.3 | 7.7 | 1.4 | 1.7 | 1 | 0.9 | 1.1 | 0.8 | 0.3 |
Other Current Assets
| 8.267 | 47.842 | 36.929 | 8.794 | 10.542 | 5.01 | 5.984 | 5.696 | 2.888 | 1.446 | 1.983 | 2.212 | 2.178 | -7,336.318 | 2.61 | 1.418 | 7.517 | 5.666 | 8.057 | 1.195 | 0.923 | 0.926 | 1.039 | 1.189 | 0.3 | 4.7 | 7.3 | 19 | 18.6 | 6.2 | 0.2 | 6.6 | 0.2 | 0.8 | 0.3 |
Total Current Assets
| 386.459 | 325.718 | 288.431 | 288.893 | 224.55 | 219.312 | 221.905 | 156.441 | 136.714 | 131.214 | 119.575 | 120.403 | 52.836 | 97.485 | 104.818 | 106.216 | 123.789 | 112.559 | 101.407 | 79.945 | 77.184 | 25.12 | 26.807 | 28.19 | 9 | 8.6 | 11.5 | 36.9 | 24.7 | 19.2 | 10.2 | 10.6 | 11.7 | 4.8 | 6.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 58.266 | 59.413 | 88.164 | 51.86 | 37.286 | 24.299 | 21.372 | 20.033 | 20.083 | 17.934 | 17.933 | 18.546 | 19.855 | 19.611 | 20.014 | 21.235 | 20.911 | 17.375 | 5.815 | 5.551 | 6.471 | 7.428 | 7.8 | 6.738 | 1 | 0.8 | 1.2 | 4.2 | 2.5 | 4.4 | 2.9 | 2.3 | 2.1 | 0.7 | 0.7 |
Goodwill
| 35.696 | 35.104 | 40.279 | 40.351 | 36.201 | 18.521 | 20.083 | 18.793 | 18.25 | 21.734 | 23.782 | 25.445 | 24.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.206 | 11.694 | 14.343 | 17.904 | 14.674 | 5.137 | 8.223 | 10.337 | 12.591 | 17.505 | 22.226 | 27.207 | 30.383 | 4.807 | 0.809 | 4.381 | 5.279 | 6.328 | 2.88 | 2.08 | 1.886 | 2.544 | 2.043 | 2.402 | 0.5 | 0.6 | 0.7 | 1.1 | 0 | 0 | 0.4 | 2 | 1.1 | 0.6 | 0.5 |
Goodwill and Intangible Assets
| 36.902 | 46.798 | 54.622 | 58.255 | 50.875 | 23.658 | 28.306 | 29.13 | 30.841 | 39.239 | 46.008 | 52.652 | 55.123 | 4.807 | 0.809 | 4.381 | 5.279 | 6.328 | 2.88 | 2.08 | 1.886 | 2.544 | 2.043 | 2.402 | 0.5 | 0.6 | 0.7 | 1.1 | 0 | 0 | 0.4 | 2 | 1.1 | 0.6 | 0.5 |
Long Term Investments
| 0 | 0 | 17.009 | 47.718 | 33.42 | 44.752 | 20.69 | -2.446 | -2.883 | -0.139 | 0.772 | -4.401 | -5,635.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0.408 | 2.234 | 1.195 | 0.899 | 0.901 | 1.951 | 2.446 | 2.883 | 0.139 | -0.772 | 4.401 | 5,635.633 | 0 | 0 | 0 | 17.266 | 19.846 | 20.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.218 | 12.371 | 10.53 | 6.551 | 2.265 | 2.649 | 1.977 | 2.331 | 1.683 | 1.246 | 0.729 | 0.124 | 0.047 | 0.617 | 1.349 | 0.086 | 0.108 | 0.458 | 0.44 | 0.488 | 0.61 | 0.646 | 0.635 | 0.406 | 0.2 | 0.4 | 3.6 | 3 | 2.9 | 1 | 0.6 | 0.8 | 0.3 | 0.3 | 0.7 |
Total Non-Current Assets
| 96.386 | 118.99 | 172.559 | 165.579 | 124.745 | 96.259 | 74.296 | 51.494 | 52.607 | 58.419 | 64.67 | 71.322 | 75.025 | 25.035 | 22.173 | 25.702 | 43.564 | 44.007 | 29.34 | 8.12 | 8.967 | 10.617 | 10.477 | 9.547 | 1.7 | 1.8 | 5.5 | 8.3 | 5.4 | 5.4 | 3.9 | 5.1 | 3.5 | 1.6 | 1.9 |
Total Assets
| 482.845 | 444.708 | 460.99 | 454.472 | 349.295 | 315.571 | 296.201 | 207.935 | 189.321 | 189.633 | 184.245 | 191.725 | 127.861 | 122.52 | 126.991 | 131.918 | 167.353 | 156.565 | 130.747 | 88.064 | 86.151 | 35.737 | 37.285 | 37.736 | 10.7 | 10.4 | 17 | 45.2 | 30.1 | 24.6 | 14.1 | 15.7 | 15.2 | 6.4 | 8.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 13.151 | 38.02 | 28.024 | 17.407 | 9.567 | 10.598 | 10.228 | 4.594 | 5.087 | 7.148 | 4.834 | 3.38 | 4.142 | 2.899 | 3.371 | 3.926 | 5.616 | 3.312 | 2.547 | 2.36 | 3.511 | 1.802 | 2.874 | 1.522 | 0.5 | 0.6 | 0.1 | 0.4 | 0.9 | 0.5 | 0.5 | 0.4 | 0.6 | 0.3 | 0.4 |
Short Term Debt
| 4.232 | 5.886 | 6.24 | 3.284 | -4.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.292 | 7.792 | 0.51 | 0.558 | 0.557 | 0.609 | 0.457 | 1.122 | 1.126 | 1.066 | 1.058 | 1.125 | 0 | 0 | 0 | 10.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 |
Tax Payables
| 1.245 | 1.519 | 2.227 | 2.4 | 0 | 1.447 | 6.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.559 | 2.273 | 2.936 | 4.811 | 3.713 | 3.521 | 1.314 | 1.388 | 9.735 | 8.043 | 1.119 | 5.58 | 5.636 | 0 | 0 | 1.952 | 2.842 | 1.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 19.349 | 21.365 | 28.637 | 18.587 | 17.788 | 12.414 | 14.226 | 11.353 | 10.412 | 11.271 | 13.032 | 7.96 | 9.224 | 8.987 | 11.503 | 10.796 | 11.996 | 12.659 | 7.734 | 7.552 | 5.376 | 3.322 | 3.112 | 4.047 | 1.6 | 1.5 | 1.9 | 5.3 | 3.2 | 1.5 | 1 | 0.6 | 0.3 | 0.4 | 0.2 |
Total Current Liabilities
| 39.536 | 70.392 | 68.064 | 46.489 | 32.713 | 27.98 | 32.237 | 17.335 | 25.234 | 26.462 | 18.985 | 16.92 | 27.612 | 19.677 | 15.383 | 15.28 | 18.168 | 16.58 | 10.737 | 11.035 | 10.013 | 6.189 | 7.044 | 6.695 | 2.1 | 2.1 | 2 | 15.8 | 4.1 | 2 | 1.5 | 1 | 0.9 | 0.7 | 0.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 11.388 | 9.604 | 9.154 | 4.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.792 | 8.301 | 8.818 | 10.031 | 0.884 | 1.334 | 2.456 | 3.409 | 3.586 | 4.644 | 0 | 0 | 0 | 0.5 | 3.6 | 4.1 | 4.7 | 5.5 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0.408 | -11.388 | -5.681 | -0.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.554 | 0.408 | 2.234 | 1.195 | 0.899 | 3.312 | 1.951 | 2.446 | 2.883 | 3.236 | 3.437 | 4.401 | 5.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.696 | 0.68 | 1.005 | 3.731 | 9.437 | 4.213 | 3.932 | 2.304 | 1.768 | 1.234 | 0.677 | 0.089 | 0 | 0 | 0.009 | 0.012 | 0.312 | 0.451 | 0.207 | 0.118 | 0.172 | 0.12 | 0.114 | 0.225 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0.1 |
Total Non-Current Liabilities
| 12.638 | 10.692 | 12.393 | 9.412 | 9.437 | 4.213 | 5.883 | 4.75 | 4.651 | 4.47 | 4.114 | 4.49 | 5.636 | 10.691 | 7.801 | 8.313 | 9.129 | 10.482 | 1.091 | 1.452 | 2.629 | 3.529 | 3.7 | 4.869 | 0.5 | 0.6 | 0.1 | 0.5 | 3.7 | 4.1 | 4.6 | 5.5 | 0.6 | 0.3 | 0.1 |
Total Liabilities
| 52.174 | 81.084 | 80.457 | 55.901 | 42.15 | 32.193 | 38.12 | 22.085 | 29.885 | 30.932 | 23.099 | 21.41 | 27.612 | 19.677 | 23.184 | 23.593 | 27.298 | 27.061 | 11.828 | 12.487 | 12.642 | 9.718 | 10.744 | 11.564 | 2.1 | 2.1 | 2 | 16.3 | 7.8 | 6.1 | 6.1 | 6.5 | 0.9 | 0.7 | 0.9 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -83.931 | -138.387 | -120.453 | -97.455 | -82.533 | -99.189 | -119.51 | -150.458 | -170.178 | -178.345 | -173.731 | -162.541 | -147.426 | -138.585 | -135.088 | -127.275 | -96 | -98.414 | -103.682 | -131.13 | -130.57 | -129.435 | -126.092 | -122.365 | -106.3 | -103 | -95.4 | -72.3 | -71.6 | -53.1 | -37.5 | -21.2 | -14 | -9.1 | -6.2 |
Accumulated Other Comprehensive Income/Loss
| -14.941 | -18.435 | -10.077 | -9.097 | -12.136 | -18.706 | -10.34 | -14.22 | -15.639 | -7.848 | -3.797 | -0.666 | -1.964 | -0.235 | -0.231 | -0.262 | -0.239 | -0.151 | -3.618 | -3.241 | -0.788 | -0.185 | -0.126 | -0.231 | -4.9 | -4.5 | -4.3 | -5.6 | -3.9 | -3.4 | -2 | -2 | -1.3 | -0.9 | -0.6 |
Other Total Stockholders Equity
| 529.543 | 520.446 | 511.063 | 505.123 | 401.814 | 401.273 | 387.931 | 350.528 | 345.253 | 344.894 | 338.674 | 333.522 | 249.64 | 241.663 | 239.126 | 235.863 | 236.293 | 228.069 | 226.218 | 531.376 | 204.868 | 155.638 | 152.759 | 148.768 | 5 | 115.8 | 114.7 | 106.6 | 97.8 | 75 | 47.5 | 32.4 | 29.6 | 15.7 | 14 |
Total Shareholders Equity
| 430.671 | 363.624 | 380.533 | 398.571 | 307.145 | 283.378 | 258.081 | 185.85 | 159.436 | 158.701 | 161.146 | 170.315 | 100.249 | 102.843 | 103.807 | 108.325 | 140.055 | 129.504 | 118.919 | 75.577 | 73.509 | 26.019 | 26.541 | 26.172 | 8.6 | 8.3 | 15 | 28.7 | 22.3 | 18.5 | 8 | 9.2 | 14.3 | 5.7 | 7.2 |
Total Equity
| 430.671 | 363.624 | 380.533 | 398.571 | 307.145 | 283.378 | 258.081 | 185.85 | 159.436 | 158.701 | 161.146 | 170.315 | 100.249 | 102.843 | 103.807 | 108.325 | 140.055 | 129.504 | 118.919 | 75.577 | 73.509 | 26.019 | 26.541 | 26.172 | 8.6 | 8.3 | 15 | 28.9 | 22.3 | 18.5 | 8 | 9.2 | 14.3 | 5.7 | 7.2 |
Total Liabilities & Shareholders Equity
| 482.845 | 444.708 | 460.99 | 454.472 | 349.295 | 315.571 | 296.201 | 207.935 | 189.321 | 189.633 | 184.245 | 191.725 | 127.861 | 122.52 | 126.991 | 131.918 | 167.353 | 156.565 | 130.747 | 88.064 | 86.151 | 35.737 | 37.285 | 37.736 | 10.7 | 10.4 | 17 | 45.2 | 30.1 | 24.6 | 14.1 | 15.7 | 15.2 | 6.4 | 8.1 |