OraSure Technologies, Inc.
NASDAQ:OSUR
4.05 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 278.571 | 258.239 | 247.145 | 290.407 | 217.533 | 185.936 | 90.194 | 83.98 | 75.205 | 66.159 | 70.721 | 116.762 | 134.962 | 158.12 | 177.676 | 160.802 | 162.859 | 173.874 | 83.365 | 75.715 | 85.465 | 72.567 | 69.516 | 88.438 | 78.146 | 71.069 | 64.065 | 72.869 | 78.61 | 106.703 | 122.682 | 109.79 | 113.536 | 105.701 | 94.558 | 94.094 | 100.677 | 83.403 | 85.547 | 92.867 | 93.855 | 75.832 | 84.193 | 93.191 | 82.59 | 76.964 | 79.276 | 87.888 | 89.415 | 23.273 | 22.814 | 23.878 | 21.374 | 75.399 | 70.544 | 73.843 | 71.699 | 72.551 | 69.374 | 74.934 | 74.784 | 63.019 | 52.39 | 39.565 | 31.818 | 20.24 | 12.517 | 32.23 | 18.95 | 13.089 | 16.778 | 19.95 | 17.03 | 37.005 | 29.891 | 32.827 | 16.22 | 20.729 | 14.482 | 10.121 | 13.315 | 13.437 | 11.051 | 30.695 | 3.523 | 1.73 | 2.732 | 4.364 | 5.231 | 1.437 | 1.028 | 2.426 | 2.296 | 3.774 | 6.031 | 5.096 | 16.486 | 7.736 | 7.46 | 0.795 | 1.1 | 0.9 | 0.5 | 0.5 | 1.2 | 0.6 | 0.6 | 0.7 | 1.9 | 2.3 | 0.2 | 2.3 | 5.7 | 7.9 | 5.9 | 3.7 | 4.3 | 13.6 | 13.3 | 10.4 | 11 | 18.3 | 9.8 | 7 | 8.6 | 3.1 | 3.9 | 8.2 | 2.6 | 7.9 | 3.7 | 8.3 | 10.2 | 4.3 | 5.1 | 4.8 | 2.6 | 3.5 | 4.7 | 5.3 | 4.9 | 0.2 | 0.7 |
Short Term Investments
| 0 | 9.142 | 16.627 | 0 | 7.358 | 0 | 22.178 | 26.867 | 26.432 | 29.625 | 41.503 | 36.279 | 50.065 | 35.185 | 29.08 | 48.599 | 72.961 | 82.666 | 82.735 | 80.623 | 78.215 | 74.446 | 77.474 | 68.134 | 72.192 | 74.269 | 79.446 | 83.028 | 83.372 | 55.354 | 18.776 | 11.16 | 7.618 | 7.736 | 7.689 | 7.225 | 7.512 | 8.005 | 3.942 | 5 | 5 | 4.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,895 | 1.895 | 1.895 | 1.995 | 1.995 | 3.986 | 4.737 | 8.243 | 16.143 | 26.23 | 42.957 | 53.564 | 70.807 | 77.879 | 63.336 | 73.386 | 76.019 | 69.764 | 71.051 | 72.504 | 47.573 | 49.07 | 44.793 | 59.077 | 50.734 | 52.322 | 56.602 | 52.141 | 52.603 | 52.703 | 33.329 | 14.169 | 13.678 | 12.532 | 10.544 | 8.137 | 10.874 | 11.401 | 12.765 | 13.411 | 13.458 | 10.639 | 14.957 | 11.205 | 7.828 | 3.977 | 4.124 | 4.5 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 278.571 | 267.381 | 263.772 | 290.407 | 224.891 | 185.936 | 112.372 | 110.847 | 101.637 | 95.784 | 112.224 | 153.041 | 185.027 | 193.305 | 206.756 | 209.401 | 235.82 | 256.54 | 166.1 | 156.338 | 163.68 | 147.013 | 146.99 | 156.572 | 150.338 | 145.338 | 143.511 | 155.897 | 161.982 | 162.057 | 141.458 | 120.95 | 121.154 | 113.437 | 102.247 | 101.319 | 108.189 | 91.408 | 89.489 | 97.867 | 98.855 | 80.269 | 84.193 | 93.191 | 82.59 | 76.964 | 79.276 | 87.888 | 89.415 | 23.273 | 22.814 | 23.878 | 21.374 | 75.399 | 72.439 | 75.738 | 73.694 | 74.546 | 73.36 | 79.67 | 83.027 | 79.162 | 78.62 | 82.523 | 85.382 | 91.048 | 90.395 | 95.566 | 92.335 | 89.108 | 86.542 | 91.001 | 89.534 | 84.577 | 78.961 | 77.62 | 75.297 | 71.463 | 66.804 | 66.723 | 65.456 | 66.04 | 63.754 | 64.024 | 17.692 | 15.408 | 15.264 | 14.908 | 13.368 | 12.311 | 12.43 | 15.191 | 15.707 | 17.232 | 16.669 | 20.052 | 27.692 | 15.564 | 11.438 | 4.92 | 5.6 | 5.4 | 0.5 | 0.5 | 1.2 | 0.6 | 0.6 | 0.7 | 1.9 | 2.3 | 0.2 | 2.3 | 5.7 | 7.9 | 5.9 | 3.7 | 4.3 | 13.6 | 13.3 | 10.4 | 11 | 18.3 | 9.8 | 7 | 8.6 | 3.1 | 3.9 | 8.2 | 2.6 | 7.9 | 3.7 | 8.3 | 10.2 | 4.3 | 5.1 | 4.8 | 2.6 | 3.5 | 4.7 | 5.3 | 4.9 | 0.2 | 0.7 |
Net Receivables
| 26.954 | 38.097 | 34.037 | 40.171 | 53.402 | 52.75 | 107.445 | 70.797 | 61.306 | 62.886 | 59.671 | 45.323 | 40.075 | 35.259 | 36.391 | 38.835 | 30.638 | 25.918 | 27.861 | 36.948 | 27.764 | 29.39 | 24.909 | 34.842 | 33.284 | 31.648 | 28.197 | 42.521 | 28.099 | 26.731 | 24.005 | 19.827 | 15.471 | 18.436 | 16.734 | 19.265 | 17.089 | 16.364 | 16.367 | 16.138 | 14.92 | 14.152 | 13.287 | 12.957 | 14.292 | 15.355 | 16.955 | 17.469 | 19.31 | 15.413 | 13.291 | 17.159 | 14.361 | 11.744 | 12.12 | 12.471 | 13.145 | 13.021 | 12.103 | 13.693 | 12.329 | 11.071 | 11.237 | 11.571 | 12.381 | 12.78 | 13.729 | 11.296 | 12.014 | 14.848 | 14.844 | 10.357 | 10.236 | 10.043 | 9.804 | 11.602 | 10.232 | 8.753 | 8.742 | 7.074 | 7.098 | 6.809 | 7.43 | 8.234 | 7.025 | 6.315 | 5.499 | 5.198 | 4.806 | 4.87 | 5.739 | 6.133 | 7.382 | 6.833 | 6.124 | 5.452 | 4.666 | 1.941 | 2.156 | 1.47 | 1.6 | 1.2 | 1.1 | 1.2 | 1.6 | 1.3 | 1 | 1.9 | 1 | 1.8 | 1.6 | 7.6 | 4.5 | 2.1 | 1.8 | 1.5 | 0.4 | 1.5 | 0.8 | 1 | 0.3 | 0.9 | 1.2 | 0.4 | 0.4 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.3 | 0.4 | 0.2 | 0.7 | 0.8 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.7 | 0.5 | 0.3 |
Inventory
| 38.87 | 38.255 | 43.18 | 47.614 | 59.264 | 73.284 | 77.189 | 96.232 | 78.805 | 71.304 | 61.536 | 53.138 | 53.583 | 48.17 | 40.35 | 31.863 | 30.488 | 27.707 | 22.694 | 23.155 | 25.04 | 25.67 | 26.213 | 22.888 | 19.899 | 20.599 | 20.907 | 19.343 | 16.859 | 14.548 | 12.707 | 11.799 | 12.07 | 11.366 | 12.325 | 13.242 | 14.985 | 15.654 | 15.619 | 15.763 | 14.843 | 13.229 | 11.994 | 11.444 | 12 | 12.497 | 13.056 | 12.758 | 12.845 | 11.025 | 10.818 | 9.621 | 9.448 | 8.147 | 7.75 | 7.346 | 7.979 | 8.881 | 9.309 | 8.844 | 9.43 | 8.663 | 9.917 | 10.704 | 10.238 | 10.286 | 9.929 | 9.41 | 7.768 | 7.023 | 6.089 | 5.535 | 4.812 | 5.06 | 4.659 | 4.128 | 4.666 | 4.127 | 4.804 | 4.952 | 4.664 | 4.763 | 4.327 | 4.004 | 4.012 | 4.17 | 4.049 | 4.088 | 4.583 | 4.989 | 4.884 | 4.445 | 3.42 | 2.169 | 1.847 | 1.496 | 1.775 | 1.248 | 1.316 | 1.464 | 1.5 | 1.5 | 1.7 | 1.4 | 1.1 | 1.1 | 1.2 | 1.4 | 1.3 | 3.3 | 2.9 | 6.6 | 7.7 | 1.3 | 1.4 | 1.5 | 1.4 | 1.6 | 2.4 | 2.2 | 1.7 | 1.7 | 1.5 | 1.1 | 1 | 0.8 | 0.7 | 0.8 | 0.9 | 0.9 | 0.8 | 1 | 1.1 | 1.1 | 1 | 1 | 0.8 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 |
Other Current Assets
| 5.756 | 7.329 | 7.516 | 8.267 | 18.907 | 29.597 | 46.589 | 47.842 | 37.984 | 37.332 | 34.933 | 36.929 | 10.542 | 8.316 | 8.913 | 8.794 | 6.031 | 7.799 | 6.79 | 8.109 | 6.796 | 7.185 | 7.226 | 5.01 | 4.376 | 4.659 | 4.162 | 5.984 | 4.235 | 4.194 | 4.196 | 5.696 | 3.834 | 3.136 | 3.029 | 2.888 | 1.559 | 1.837 | 1.708 | 1.446 | 1.429 | 8.155 | 2.281 | 1.983 | 2.516 | 2.885 | 3.599 | 2.002 | 2.038 | 2.632 | 3.014 | 2.178 | 2.239 | 1.719 | 1.938 | 1.93 | 2.024 | 2.403 | 3.381 | 2.61 | 1.233 | 1.273 | 1.642 | 1.418 | 3.869 | 4.101 | 4.633 | 7.517 | 7.898 | 7.056 | 6.205 | 5.666 | 5.158 | 7.979 | 8.433 | 8.057 | 1.188 | 1.192 | 1.178 | 1.195 | 0.726 | 0.987 | 1.069 | 0.923 | 0.772 | 0.692 | 0.916 | 0.926 | 0.577 | 0.879 | 1.013 | 1.039 | 1.171 | 1.045 | 1.106 | 1.189 | 0.604 | 0.594 | 0.412 | 0.422 | 0.3 | 0.5 | 5.6 | 4.8 | 4.7 | 5.5 | 5.8 | 5.4 | 7.3 | 9.2 | 13.2 | 17.2 | 19 | 17.6 | 12.9 | 16 | 18.6 | 10.4 | 9.5 | 4.5 | 6.2 | 0.4 | 0.5 | 1.8 | 0.2 | 5 | 7.1 | 4.5 | 6.6 | 4 | 4.4 | 0.3 | 0.2 | 0.1 | 0.2 | 0.3 | 0.8 | 0.6 | 0.2 | 0.4 | 0.3 | 5.2 | 0.9 |
Total Current Assets
| 350.151 | 351.062 | 348.505 | 386.459 | 337.557 | 341.567 | 343.595 | 325.718 | 279.732 | 267.306 | 268.364 | 288.431 | 289.227 | 285.05 | 292.41 | 288.893 | 302.977 | 317.964 | 223.445 | 224.55 | 223.28 | 209.258 | 205.338 | 219.312 | 207.897 | 202.222 | 196.754 | 221.905 | 209.335 | 205.699 | 180.535 | 156.441 | 150.719 | 146.375 | 134.335 | 136.714 | 141.822 | 125.263 | 123.183 | 131.214 | 130.047 | 115.805 | 111.755 | 119.575 | 111.398 | 107.701 | 112.886 | 120.403 | 123.607 | 52.343 | 49.937 | 52.836 | 47.422 | 97.009 | 94.247 | 97.485 | 96.842 | 98.851 | 98.154 | 104.818 | 106.019 | 100.169 | 101.416 | 106.216 | 111.869 | 118.216 | 118.687 | 123.789 | 120.016 | 118.034 | 113.681 | 112.559 | 109.739 | 107.66 | 101.857 | 101.407 | 91.384 | 85.536 | 81.528 | 79.945 | 77.944 | 78.599 | 76.58 | 77.184 | 29.501 | 26.585 | 25.727 | 25.12 | 23.334 | 23.049 | 24.066 | 26.807 | 27.68 | 27.279 | 25.746 | 28.19 | 34.738 | 19.347 | 15.322 | 8.275 | 9 | 8.6 | 8.9 | 7.9 | 8.6 | 8.5 | 8.6 | 9.4 | 11.5 | 16.6 | 17.9 | 33.7 | 36.9 | 28.9 | 22 | 22.7 | 24.7 | 27.1 | 26 | 18.1 | 19.2 | 21.3 | 13 | 10.3 | 10.2 | 9.5 | 12.3 | 14 | 10.6 | 13.3 | 9.2 | 10 | 11.7 | 6.2 | 7.1 | 6.7 | 4.8 | 5 | 5.6 | 6.4 | 6.2 | 6.2 | 2.1 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 48.204 | 50.724 | 53.325 | 58.266 | 48.027 | 49.282 | 68.401 | 59.413 | 102.543 | 112.035 | 111.981 | 88.164 | 77.586 | 72.034 | 70.998 | 51.86 | 39.056 | 40.357 | 31.829 | 37.286 | 33.895 | 32.94 | 31.235 | 24.299 | 24.395 | 23.946 | 22.975 | 21.372 | 21.496 | 20.291 | 20.134 | 20.033 | 20.069 | 20.2 | 20.204 | 20.083 | 17.8 | 17.888 | 17.645 | 17.934 | 17.958 | 18.471 | 17.826 | 17.933 | 17.989 | 18.138 | 18.297 | 18.546 | 18.811 | 18.975 | 19.376 | 19.855 | 20 | 19.479 | 19.85 | 19.611 | 19.89 | 19.958 | 19.971 | 20.014 | 20.419 | 20.775 | 21.078 | 21.235 | 21.373 | 21.276 | 21.172 | 20.911 | 20.218 | 19.116 | 18.004 | 17.375 | 16.478 | 16.134 | 6.242 | 5.815 | 5.536 | 5.144 | 5.313 | 5.551 | 5.941 | 6.14 | 6.412 | 6.471 | 6.783 | 7.103 | 7.321 | 7.428 | 7.449 | 7.566 | 7.739 | 7.8 | 7.524 | 7.349 | 7.011 | 6.738 | 6.711 | 1.724 | 1.233 | 1.183 | 1 | 1 | 0.9 | 0.9 | 0.8 | 0.9 | 0.9 | 1.1 | 1.2 | 3.8 | 3.5 | 4.5 | 4.2 | 2.1 | 2.2 | 2.3 | 2.5 | 2.7 | 4.7 | 4.4 | 4.4 | 4.4 | 4.4 | 3 | 2.9 | 2.8 | 2.6 | 2.5 | 2.3 | 2.2 | 2.2 | 2.1 | 2.1 | 2.3 | 2.2 | 1 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 |
Goodwill
| 35.287 | 34.964 | 35.172 | 35.696 | 35.033 | 35.606 | 35.204 | 35.104 | 34.476 | 36.038 | 40.389 | 40.279 | 40.264 | 40.81 | 40.493 | 40.351 | 39.48 | 35.244 | 34.544 | 36.201 | 28.935 | 29.28 | 28.903 | 18.521 | 19.568 | 19.231 | 19.584 | 20.083 | 20.257 | 19.482 | 18.971 | 18.793 | 19.243 | 19.541 | 19.422 | 18.25 | 18.974 | 20.222 | 19.913 | 21.734 | 22.562 | 23.674 | 22.86 | 23.782 | 24.51 | 24.017 | 24.823 | 25.445 | 25.682 | 24.843 | 25.318 | 24.74 | 25.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.665 | 0.829 | 1.01 | 1.206 | 3.793 | 10.665 | 11.184 | 11.694 | 11.919 | 12.851 | 13.692 | 14.343 | 15.221 | 16.241 | 16.945 | 17.904 | 18.111 | 15.221 | 15.746 | 14.674 | 11.577 | 12.472 | 12.929 | 5.137 | 6.053 | 6.622 | 7.39 | 8.223 | 8.972 | 9.343 | 9.779 | 10.337 | 11.205 | 12.02 | 12.616 | 12.591 | 13.661 | 15.105 | 15.581 | 17.505 | 18.831 | 20.443 | 20.659 | 22.226 | 23.701 | 24.159 | 25.749 | 27.207 | 28.351 | 28.503 | 29.988 | 30.383 | 29.246 | 4.435 | 4.621 | 4.807 | 3.976 | 4.137 | 1.736 | 0.809 | 0.883 | 0.956 | 4.183 | 4.381 | 4.578 | 4.776 | 5.017 | 5.279 | 5.542 | 5.804 | 6.066 | 6.328 | 2.477 | 2.611 | 2.746 | 2.88 | 3.013 | 1.707 | 1.894 | 2.08 | 2.267 | 2.454 | 1.722 | 1.886 | 2.052 | 2.217 | 2.379 | 2.544 | 1.968 | 2.06 | 1.958 | 2.043 | 2.132 | 2.222 | 2.312 | 2.402 | 2.388 | 0.353 | 0.403 | 0.449 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 2 | 0 | 1.7 | 1.1 | 0.7 | 0.7 | 0.6 | 0 | 0.5 | 0.5 | 0.4 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 2 | 2 | 1.7 | 1.4 | 1.1 | 1.1 | 1.1 | 0.9 | 0.7 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 |
Goodwill and Intangible Assets
| 35.952 | 35.793 | 36.182 | 36.902 | 38.826 | 46.271 | 46.388 | 46.798 | 46.395 | 48.889 | 54.081 | 54.622 | 55.485 | 57.051 | 57.438 | 58.255 | 57.591 | 50.465 | 50.29 | 50.875 | 40.512 | 41.752 | 41.832 | 23.658 | 25.621 | 25.853 | 26.974 | 28.306 | 29.229 | 28.825 | 28.75 | 29.13 | 30.448 | 31.561 | 32.038 | 30.841 | 32.635 | 35.327 | 35.494 | 39.239 | 41.393 | 44.117 | 43.519 | 46.008 | 48.211 | 48.176 | 50.572 | 52.652 | 54.033 | 53.346 | 55.306 | 55.123 | 55.185 | 4.435 | 4.621 | 4.807 | 3.976 | 4.137 | 1.736 | 0.809 | 0.883 | 0.956 | 4.183 | 4.381 | 4.578 | 4.776 | 5.017 | 5.279 | 5.542 | 5.804 | 6.066 | 6.328 | 2.477 | 2.611 | 2.746 | 2.88 | 3.013 | 1.707 | 1.894 | 2.08 | 2.267 | 2.454 | 1.722 | 1.886 | 2.052 | 2.217 | 2.379 | 2.544 | 1.968 | 2.06 | 1.958 | 2.043 | 2.132 | 2.222 | 2.312 | 2.402 | 2.388 | 0.353 | 0.403 | 0.449 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 2 | 0 | 1.7 | 1.1 | 0.7 | 0.7 | 0.6 | 0 | 0.5 | 0.5 | 0.4 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 2 | 2 | 1.7 | 1.4 | 1.1 | 1.1 | 1.1 | 0.9 | 0.7 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 |
Long Term Investments
| 0 | 27.773 | 28.333 | 36.311 | -15.162 | -2.228 | 0 | 0 | 0 | -2.547 | -2.456 | 17.009 | 17.271 | 36.131 | 33.706 | 47.718 | 27.841 | 9.222 | 10.07 | 33.42 | 37.563 | 39.555 | 36.585 | 44.752 | 41.788 | 35.828 | 34.88 | 20.69 | 18.29 | -2.209 | -2.33 | 0 | -2.836 | -3.043 | -3.05 | 0 | -0.122 | -0.13 | -0.128 | 0 | -0.067 | -0.07 | -0.068 | 0 | 0.786 | -3.511 | -3.881 | 0 | -4,705.185 | -5,058.867 | -5,248.837 | 0 | -6,533.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.671 | 0.627 | 0.595 | 0.554 | 0.047 | 1.23 | 0.409 | 0 | 2.551 | 2.547 | 2.456 | 0 | 0.88 | 1.008 | 1.118 | 0 | 0.749 | 0.712 | 0.76 | 0 | 1.078 | 0.91 | 1.274 | 0 | 1.484 | 1.6 | 1.761 | 0 | 2.194 | 2.209 | 2.33 | 0 | 2.836 | 3.043 | 3.05 | 0 | 0.122 | 0.13 | 0.128 | 0 | 0.067 | 0.07 | 0.068 | 0 | -0.786 | 3.511 | 3.881 | 0 | 4,705.185 | 5,058.867 | 5,248.837 | 0 | 6,533.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.109 | 20.06 | 19.328 | 17.266 | 15.565 | 16.776 | 18.276 | 19.846 | 20.58 | 18.743 | 19.546 | 20.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 29.107 | 0.364 | 0.618 | -35.647 | 15.115 | 17.472 | 0.622 | 12.779 | 0.987 | -1.523 | 1.106 | 12.764 | 15.308 | 13.775 | 0.826 | 7.746 | 8.196 | 2.107 | 8.678 | 3.164 | 2.893 | 3.05 | 2.661 | 3.55 | 3.122 | 2.913 | 2.579 | 3.928 | 1.715 | 3.536 | 3.173 | 2.331 | 2.322 | 1.784 | 1.902 | 1.683 | 1.589 | 1.599 | 1.32 | 1.246 | 1.102 | 1.172 | 0.98 | 0.729 | 0.614 | 0.41 | 0.281 | 0.124 | 0.105 | 0.071 | 0.053 | 0.047 | 0.2 | 0.333 | 0.475 | 0.617 | 0.801 | 0.987 | 1.25 | 1.349 | 0.353 | 0.08 | 0.083 | 0.086 | 0.09 | 0.093 | 0.096 | 0.108 | 0.114 | 0.114 | 0.117 | 0.458 | 0.461 | 0.368 | 0.368 | 0.44 | 0.505 | 0.465 | 0.454 | 0.488 | 0.578 | 0.59 | 0.6 | 0.61 | 0.616 | 0.625 | 0.637 | 0.646 | 0.615 | 0.635 | 0.639 | 0.635 | 1.141 | 0.36 | 0.388 | 0.406 | 0.644 | 0.173 | 0.172 | 0.162 | 0.2 | 0.2 | 0.3 | 0.2 | 0.4 | 0 | 0 | 0.1 | 3.6 | 1.3 | 8.6 | 1 | 3 | 2.4 | 2.5 | 2.5 | 2.9 | 3 | 0.4 | 0.6 | 1 | 1.1 | 0.7 | 0.7 | 0.6 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.5 | 0.5 | 0.5 | 0.7 | 0.8 | 0.6 |
Total Non-Current Assets
| 113.934 | 115.281 | 119.053 | 96.386 | 86.853 | 112.027 | 115.82 | 118.99 | 152.476 | 161.948 | 167.168 | 172.559 | 166.53 | 179.999 | 164.086 | 165.579 | 133.433 | 102.863 | 101.627 | 124.745 | 115.941 | 118.207 | 113.587 | 96.259 | 96.41 | 90.14 | 89.169 | 74.296 | 72.924 | 52.652 | 52.057 | 51.494 | 52.839 | 53.545 | 54.144 | 52.607 | 52.024 | 54.814 | 54.459 | 58.419 | 60.453 | 63.76 | 62.325 | 64.67 | 66.814 | 66.724 | 69.15 | 71.322 | 72.949 | 72.392 | 74.735 | 75.026 | 75.385 | 24.247 | 24.946 | 25.035 | 24.668 | 25.082 | 22.957 | 22.173 | 21.655 | 21.811 | 25.344 | 25.702 | 47.15 | 46.205 | 45.614 | 43.564 | 41.439 | 41.81 | 42.463 | 44.007 | 39.996 | 37.857 | 28.901 | 29.34 | 9.055 | 7.316 | 7.66 | 8.12 | 8.786 | 9.184 | 8.734 | 8.967 | 9.451 | 9.946 | 10.337 | 10.617 | 10.032 | 10.261 | 10.336 | 10.477 | 10.798 | 9.932 | 9.711 | 9.547 | 9.744 | 2.25 | 1.808 | 1.795 | 1.7 | 1.8 | 1.8 | 1.7 | 1.8 | 1.5 | 1.5 | 1.8 | 5.5 | 7.1 | 12.1 | 7.2 | 8.3 | 5.2 | 5.4 | 5.4 | 5.4 | 6.2 | 5.6 | 5.4 | 5.4 | 5.5 | 5.5 | 4.1 | 3.9 | 3.7 | 3.6 | 5.2 | 5.1 | 4.8 | 3.8 | 3.4 | 3.5 | 3.7 | 3.3 | 2 | 1.6 | 1.6 | 1.6 | 1.6 | 1.9 | 1.9 | 1.7 |
Total Assets
| 464.085 | 466.343 | 467.558 | 482.845 | 458.432 | 453.594 | 459.415 | 444.708 | 432.208 | 429.254 | 435.532 | 460.99 | 455.757 | 465.049 | 456.496 | 454.472 | 436.41 | 420.827 | 325.072 | 349.295 | 339.221 | 327.465 | 318.925 | 315.571 | 304.307 | 292.362 | 285.923 | 296.201 | 282.259 | 258.351 | 232.592 | 207.935 | 203.558 | 199.92 | 188.479 | 189.321 | 193.846 | 180.077 | 177.642 | 189.633 | 190.5 | 179.565 | 174.08 | 184.245 | 178.212 | 174.425 | 182.036 | 191.725 | 196.556 | 124.735 | 124.672 | 127.861 | 122.807 | 121.256 | 119.193 | 122.52 | 121.51 | 123.933 | 121.111 | 126.991 | 127.674 | 121.98 | 126.76 | 131.918 | 159.019 | 164.42 | 164.301 | 167.353 | 161.455 | 159.844 | 156.144 | 156.565 | 149.735 | 145.516 | 130.758 | 130.747 | 100.439 | 92.852 | 89.189 | 88.064 | 86.73 | 87.783 | 85.314 | 86.151 | 38.952 | 36.531 | 36.064 | 35.737 | 33.366 | 33.311 | 34.402 | 37.285 | 38.478 | 37.211 | 35.457 | 37.736 | 44.481 | 21.597 | 17.129 | 10.07 | 10.7 | 10.4 | 10.7 | 9.6 | 10.4 | 10 | 10.1 | 11.2 | 17 | 23.7 | 30 | 40.9 | 45.2 | 34.1 | 27.4 | 28.1 | 30.1 | 33.3 | 31.6 | 23.5 | 24.6 | 26.8 | 18.5 | 14.4 | 14.1 | 13.2 | 15.9 | 19.2 | 15.7 | 18.1 | 13 | 13.4 | 15.2 | 9.9 | 10.4 | 8.7 | 6.4 | 6.6 | 7.2 | 8 | 8.1 | 8.1 | 3.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 9.581 | 9.085 | 12.683 | 13.151 | 14.966 | 17.753 | 27.396 | 38.02 | 40.37 | 36.226 | 27.057 | 28.024 | 23.778 | 22.119 | 20.731 | 17.407 | 14.377 | 9.057 | 6.881 | 9.567 | 9.783 | 10.956 | 10.638 | 10.598 | 8.064 | 9.659 | 9.265 | 10.228 | 9.624 | 9.623 | 7.286 | 4.594 | 4.422 | 3.956 | 5.287 | 5.087 | 6.964 | 4.729 | 5.037 | 7.148 | 4.51 | 4.647 | 4.114 | 4.834 | 3.859 | 3.381 | 5.622 | 3.38 | 5.132 | 4.305 | 3.529 | 4.142 | 3.485 | 3.724 | 3.506 | 2.899 | 2.795 | 3.005 | 3.116 | 3.371 | 2.943 | 2.086 | 2.545 | 3.926 | 2.534 | 4.21 | 3.654 | 5.616 | 4.395 | 4.379 | 4.176 | 3.312 | 2.519 | 2.622 | 2.671 | 2.547 | 1.974 | 2.009 | 2.726 | 2.36 | 1.625 | 1.843 | 2.576 | 3.511 | 1.776 | 1.696 | 2.068 | 1.802 | 2.032 | 1.529 | 1.946 | 2.874 | 2.125 | 2.459 | 1.576 | 1.522 | 3.042 | 0.352 | 0.314 | 0.329 | 0.5 | 0.7 | 0.3 | 0.4 | 0.6 | 0.3 | 0.2 | 0.3 | 0.1 | 0.5 | 0.4 | 2.8 | 0.4 | 0.3 | 0.3 | 0.4 | 0.9 | 0.6 | 0.6 | 0.7 | 0.5 | 0.4 | 0.6 | 0.3 | 0.5 | 0.2 | 0.2 | 0.4 | 0.4 | 0.8 | 0.2 | 0.2 | 0.6 | 0.2 | 0 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.1 | 0.3 |
Short Term Debt
| 1.571 | 4.246 | 2.11 | 4.232 | 6.034 | 5.95 | 5.98 | 5.886 | 6.36 | 6.472 | 7.028 | 6.24 | 8.18 | 6.19 | 3.93 | 3.284 | 3.256 | 3.296 | 3.174 | 3.29 | 2.4 | 2.388 | 2.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.042 | 7,166.68 | 7.292 | 7,416.68 | 7.542 | 7.667 | 7.792 | 7.917 | 8.042 | 0.5 | 0.51 | 0.524 | 0.539 | 0.553 | 0.558 | 0.558 | 0.557 | 0.557 | 0.557 | 0.556 | 0.591 | 0.597 | 0.609 | 0.636 | 0.676 | 0.212 | 0.457 | 0.686 | 0.904 | 1.12 | 1.122 | 1.126 | 1.13 | 1.129 | 1.126 | 1.126 | 1.138 | 1.098 | 1.066 | 1.004 | 1.001 | 0.983 | 1.058 | 1.099 | 1.147 | 1.147 | 1.125 | 1.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 5.4 | 10.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0 |
Tax Payables
| 0 | 1.359 | 1.268 | 1.245 | 1.344 | 1.321 | 1.512 | 1.519 | 1.372 | 1.807 | 1.725 | 2.227 | 2.858 | 2.843 | 5.079 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0 | 0.087 | 1.447 | 0 | 0 | -0.357 | 6.469 | 3.303 | 1.463 | 2.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.619 | 1.445 | 1.597 | 1.559 | 1.824 | 1.841 | 1.989 | 2.273 | 2.536 | 3.28 | 3.694 | 2.936 | 3.488 | 4.24 | 4.58 | 4.811 | 5.311 | 4.917 | 4.312 | 3.713 | 3.94 | 3.914 | 4.234 | 3.521 | 3.106 | 1.621 | 1.799 | 1.314 | 1.186 | 1.477 | 1.306 | 1.388 | 7.911 | 13.822 | 7.236 | 9.735 | 13.302 | 1.78 | 5.492 | 8.043 | 11.54 | 0.694 | 0.954 | 1.119 | 4.472 | 4.4 | 5.611 | 5.58 | 4.787 | -0.001 | 8.43 | 5,635.633 | 6.534 | 1.646 | 0 | 0 | 0 | -0 | 1,214.725 | 0 | 0 | 0 | 0 | 1.952 | 0 | 0 | 0 | 2.842 | 1.389 | 1.593 | 1.723 | 1.878 | 1.897 | 1.137 | 0 | 6,503.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 15.013 | 12.717 | 11.447 | 19.349 | 16.779 | 19.555 | 18.246 | 22.694 | 21.059 | 18.321 | 16.871 | 28.637 | 15.863 | 11.18 | 10.324 | 20.987 | 14.283 | 13.318 | 11.972 | 16.143 | 12.739 | 12.693 | 10.121 | 12.414 | 10.25 | 9.837 | 10.479 | 14.226 | 12.51 | 10.629 | 7.64 | 11.353 | 9.618 | 8.293 | 7.821 | 10.412 | 9.429 | 9.094 | 7.005 | 11.271 | 9.203 | 9.366 | 9.902 | 14.151 | 10.967 | 8.196 | 6.756 | 7.96 | 7.079 | 9.456 | -7,151.083 | 9.224 | -7,399.866 | -17.857 | 7.048 | 8.987 | 7.686 | 10.796 | 7.955 | 11.503 | 10.481 | 8.223 | 8.202 | 10.796 | 9.228 | 9.09 | 8.441 | 9.154 | 8.163 | 7.605 | 7 | 10.782 | 6.629 | 6.432 | 5.843 | 7.734 | 8.726 | 7.8 | 6.444 | 7.552 | 6.976 | 7.693 | 5.549 | 5.376 | 5.105 | 4.557 | 3.539 | 3.322 | 3.083 | 3.516 | 2.892 | 3.112 | 3.291 | 2.996 | 2.871 | 4.047 | 5.133 | 1.505 | 1.167 | 1.518 | 1.6 | 1 | 1.2 | 1.4 | 1.5 | 1.6 | 1.8 | 2.4 | 1.9 | 3.6 | 4 | 3.2 | 5.3 | 1.7 | 2.9 | 2.7 | 3.2 | 2.3 | 1.4 | 1.6 | 1.5 | 1 | 1.2 | 1 | 1 | 1 | 0.8 | 1.5 | 0.6 | 0.6 | 0.4 | 0.3 | 0.3 | 0.3 | 0.9 | 0.4 | 0.4 | 0.4 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 |
Total Current Liabilities
| 27.784 | 28.852 | 29.105 | 39.536 | 16.79 | 46.42 | 55.123 | 70.392 | 71.697 | 65.486 | 55.587 | 68.064 | 54.167 | 46.572 | 44.644 | 46.489 | 37.227 | 30.588 | 26.339 | 32.713 | 28.936 | 29.951 | 27.308 | 27.98 | 21.42 | 21.117 | 21.186 | 32.237 | 26.623 | 23.192 | 18.277 | 17.335 | 21.951 | 26.071 | 20.344 | 25.234 | 29.695 | 15.603 | 17.534 | 26.462 | 25.253 | 14.707 | 14.97 | 18.985 | 19.326 | 15.977 | 17.989 | 16.92 | 16.999 | 20.802 | 19.134 | 21.976 | 26.833 | 20.054 | 18.22 | 19.677 | 18.397 | 21.843 | 11.571 | 15.383 | 13.949 | 10.848 | 11.3 | 15.28 | 12.32 | 13.858 | 12.652 | 18.168 | 14.504 | 14.168 | 13.494 | 16.58 | 11.681 | 10.867 | 8.726 | 10.737 | 11.385 | 10.714 | 10.29 | 11.035 | 9.727 | 10.666 | 9.254 | 10.013 | 8.006 | 7.39 | 6.705 | 6.189 | 6.118 | 6.046 | 5.821 | 7.044 | 6.515 | 6.602 | 5.593 | 6.695 | 9.229 | 1.857 | 1.481 | 1.847 | 2.1 | 1.7 | 1.5 | 1.8 | 2.1 | 1.9 | 2 | 2.7 | 2 | 4.1 | 4.6 | 11.4 | 15.8 | 2 | 3.2 | 3.1 | 4.1 | 2.9 | 2 | 2.3 | 2 | 1.4 | 1.8 | 1.3 | 1.5 | 1.2 | 1 | 1.9 | 1 | 1.4 | 0.6 | 0.5 | 0.9 | 0.5 | 0.9 | 0.7 | 0.7 | 0.8 | 0.5 | 0.5 | 0.8 | 0.5 | 0.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 9.536 | 10.501 | 10.88 | 11.388 | 12.005 | 12.449 | 9.095 | 9.604 | 15.428 | 16.423 | 11.934 | 9.154 | 10.574 | 9.843 | 4.319 | 4.486 | 4.873 | 5.263 | 5.18 | 4.679 | 3.882 | 4.196 | 4.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,666.68 | 7.792 | 7.917 | 8.042 | 8.167 | 8.301 | 8.441 | 8.581 | 8.72 | 8.818 | 9.332 | 9.985 | 10.007 | 10.031 | 10.303 | 10.325 | 0.851 | 0.884 | 0.933 | 0.993 | 1.057 | 1.334 | 1.612 | 1.889 | 2.172 | 2.456 | 2.739 | 3.008 | 3.215 | 3.409 | 3.479 | 3.143 | 3.364 | 3.586 | 3.83 | 4.069 | 4.348 | 4.644 | 5.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.5 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 4.1 | 4.1 | 0 | 4.3 | 4.4 | 4.7 | 4.7 | 4.8 | 4.8 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.408 | 2.551 | 0 | 0 | 2.234 | -11.454 | -10.851 | 0 | 1.195 | -5.622 | 0 | -5.94 | 0.899 | -1.078 | -0.91 | -1.274 | 0.901 | 0 | 0 | 0 | 1.951 | 0 | 0 | 0 | 2.446 | 0 | 0 | 0 | 2.883 | 0 | 0 | 0 | 3.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.627 | 0.595 | 0.554 | 0 | 0 | 0.409 | 0.408 | 2.551 | 2.547 | 2.456 | 2.234 | 0.88 | 1.008 | 1.118 | 1.195 | 0.749 | 0.712 | 0.76 | 0.899 | 1.078 | 0.91 | 1.274 | 3.312 | 1.484 | 1.6 | 1.761 | 1.951 | 2.194 | 2.209 | 2.33 | 2.446 | 2.836 | 3.043 | 3.05 | 2.883 | 3.01 | 3.364 | 2.97 | 3.236 | 3.233 | 3.381 | 3.435 | 3.437 | 3.456 | 3.511 | 3.881 | 4.401 | 4.705 | 5.059 | 5.249 | 5.636 | 6.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.2 | 0.523 | 0.727 | 0.696 | 0.595 | 0.586 | 0.609 | 0.68 | 0.642 | 0.606 | 0.669 | 1.005 | 2.316 | 2.81 | 2.871 | 3.731 | 5.669 | 2.507 | 2.641 | 2.061 | 3.96 | 4.187 | 5.461 | 0 | 4.649 | 4.474 | 4.258 | 3.932 | 3.928 | 3.538 | 3.16 | 2.304 | 2.289 | 5.061 | 5.12 | 1.768 | 1.142 | 1.258 | 1.311 | 1.234 | 1.09 | 1.157 | 0.961 | 4.114 | 3.995 | 0.383 | 0.249 | 0.089 | 0.067 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | -7,659.004 | 0.009 | 0.002 | 0.005 | 0.005 | 0.012 | 0.011 | 0.007 | 0.07 | 0.312 | 0.38 | 0.551 | 0.525 | 0.451 | 0.374 | 0.629 | 0.299 | 0.207 | 0.228 | 0.25 | 0.271 | 0.118 | 0.22 | 0.238 | 0.259 | 0.172 | 0.177 | 0.182 | 0.186 | 0.12 | 0.114 | 0.179 | 0.256 | 0.114 | 0.118 | 0.174 | 0.21 | 0.225 | 0.405 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 4.4 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 5.5 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 |
Total Non-Current Liabilities
| 10.736 | 11.651 | 12.202 | 12.638 | 12.6 | 13.035 | 10.113 | 10.692 | 18.621 | 19.576 | 15.059 | 12.393 | 13.77 | 13.661 | 8.308 | 9.412 | 11.291 | 8.482 | 8.581 | 9.437 | 8.92 | 9.293 | 11.11 | 4.213 | 6.133 | 6.074 | 6.019 | 5.883 | 6.122 | 5.747 | 5.49 | 4.75 | 5.125 | 5.061 | 5.12 | 4.651 | 4.152 | 4.622 | 4.281 | 4.47 | 4.323 | 4.538 | 4.396 | 4.114 | 3.995 | 3.894 | 4.13 | 4.49 | 4.772 | 5.089 | 5.249 | 5.636 | 6.534 | 12.911 | 11.173 | 10.691 | 0 | 0.002 | 7.676 | 7.801 | 7.919 | 8.047 | 8.172 | 8.313 | 8.452 | 8.588 | 8.789 | 9.129 | 9.712 | 10.536 | 10.533 | 10.482 | 10.677 | 10.954 | 1.149 | 1.091 | 1.161 | 1.243 | 1.328 | 1.452 | 1.832 | 2.127 | 2.43 | 2.629 | 2.916 | 3.189 | 3.401 | 3.529 | 3.593 | 3.322 | 3.621 | 3.7 | 3.948 | 4.243 | 4.557 | 4.869 | 5.441 | 0.352 | 0.314 | 0.329 | 0.5 | 0.7 | 0.1 | 0.4 | 0.6 | 0.3 | -0.1 | 0.3 | 0.1 | 0.5 | 0.1 | 0.4 | 0.5 | 3.6 | 3.7 | 3.7 | 3.7 | 3.6 | 3.6 | 4.2 | 4.1 | 4.4 | 4.3 | 4.4 | 4.6 | 4.7 | 4.8 | 4.9 | 5.5 | 5.5 | -0.1 | 0.2 | 0.6 | 0.2 | 0 | 0.3 | 0.3 | 0.1 | 0.3 | 0.4 | 0.1 | 0.1 | 0.3 |
Total Liabilities
| 38.52 | 40.503 | 41.307 | 52.174 | 16.79 | 59.455 | 65.236 | 81.084 | 90.318 | 85.062 | 70.646 | 80.457 | 67.937 | 60.233 | 52.952 | 55.901 | 48.518 | 39.07 | 34.92 | 42.15 | 37.856 | 39.244 | 38.418 | 32.193 | 27.553 | 27.191 | 27.205 | 38.12 | 32.745 | 28.939 | 23.767 | 22.085 | 27.076 | 31.132 | 25.464 | 29.885 | 33.847 | 20.225 | 21.815 | 30.932 | 29.576 | 19.245 | 19.366 | 23.099 | 23.321 | 19.871 | 22.119 | 21.41 | 21.771 | 25.891 | 24.383 | 27.612 | 26.833 | 20.054 | 18.22 | 19.677 | 18.398 | 21.845 | 19.247 | 23.184 | 21.868 | 18.895 | 19.472 | 23.593 | 20.772 | 22.445 | 21.441 | 27.298 | 24.216 | 24.704 | 24.027 | 27.061 | 22.359 | 21.821 | 9.875 | 11.828 | 12.547 | 11.957 | 11.618 | 12.487 | 11.559 | 12.793 | 11.684 | 12.642 | 10.922 | 10.579 | 10.107 | 9.718 | 9.712 | 9.369 | 9.442 | 10.744 | 10.463 | 10.844 | 10.151 | 11.564 | 14.67 | 1.857 | 1.481 | 1.847 | 2.1 | 1.7 | 1.6 | 1.8 | 2.1 | 1.9 | 1.9 | 2.7 | 2 | 4.1 | 4.7 | 11.8 | 16.3 | 5.6 | 6.9 | 6.8 | 7.8 | 6.5 | 5.6 | 6.5 | 6.1 | 5.8 | 6.1 | 5.7 | 6.1 | 5.9 | 5.8 | 6.8 | 6.5 | 6.9 | 0.5 | 0.5 | 0.9 | 0.5 | 0.9 | 0.7 | 0.7 | 0.9 | 0.5 | 0.5 | 0.9 | 0.6 | 0.9 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.829 | 0.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148.784 | 127.631 | 123.322 | 114.987 | 114.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -92.637 | -88.13 | -87.515 | -83.931 | -104.004 | -115.163 | -110.367 | -138.387 | -153.949 | -159.222 | -140.42 | -120.453 | -110.06 | -95.045 | -93.681 | -97.455 | -99.315 | -100.355 | -89.861 | -82.533 | -84.971 | -98.049 | -102.447 | -99.189 | -109.487 | -117.583 | -121.705 | -119.51 | -126.826 | -132.589 | -138.017 | -150.458 | -157.654 | -163.896 | -167.732 | -170.178 | -174.794 | -176.265 | -178.232 | -178.345 | -175.693 | -176.833 | -179.362 | -173.731 | -179.944 | -178.052 | -172.767 | -162.541 | -156.675 | -154.24 | -150.678 | -147.426 | -147.541 | -143.622 | -141.184 | -138.585 | -137.563 | -137.837 | -137.284 | -135.088 | -132.254 | -134.053 | -128.893 | -127.275 | -98.003 | -96.242 | -93.998 | -96 | -96.027 | -96.031 | -96.986 | -98.414 | -99.439 | -101.574 | -102.782 | -103.682 | -124.318 | -128.126 | -129.569 | -131.13 | -130.884 | -130.59 | -130.733 | -130.57 | -131.005 | -131.058 | -130.528 | -129.435 | -129.353 | -128.966 | -127.685 | -126.092 | -123.79 | -123.805 | -123.361 | -122.365 | -118.712 | -107.891 | -107.674 | -106.765 | -106.3 | -105.3 | -104.6 | -103.7 | -103 | -103.1 | -102.8 | -102.1 | -95.4 | -89.8 | -87.5 | -76.8 | -72.3 | -71.6 | -75.1 | -73.2 | -71.6 | -66.4 | -62.2 | -57.4 | -53.1 | -48.6 | -44.8 | -40.4 | -37.5 | -33.8 | -30.4 | -24.3 | -21.2 | -18.9 | -17.3 | -15.7 | -14 | -12.2 | -11.1 | -9.9 | -9.1 | -8.7 | -7.5 | -6.7 | -6.2 | 5.8 | -4.5 |
Accumulated Other Comprehensive Income/Loss
| -17.2 | -18.631 | -17.497 | -14.941 | -17.372 | -14.559 | -17.418 | -18.435 | -22.331 | -12.514 | -8.247 | -10.077 | -10.721 | -6.443 | -7.724 | -9.097 | -15.595 | -17.282 | -21.799 | -12.136 | -14.678 | -13.315 | -15.977 | -18.706 | -12.715 | -14.464 | -13.006 | -10.34 | -9.638 | -11.963 | -13.77 | -14.22 | -13.138 | -12.409 | -12.772 | -15.639 | -13.884 | -11.026 | -11.659 | -7.848 | -6.248 | -3.953 | -5.575 | -3.797 | -2.375 | -3.251 | -1.791 | -0.666 | -0.232 | -1.718 | -0.859 | -1.964 | -3.066 | -0.234 | -0.236 | -0.235 | -0.249 | -0.233 | -0.231 | -0.231 | -0.232 | -0.214 | -0.219 | -0.262 | -0.554 | -0.301 | -0.154 | -0.239 | -0.29 | -0.285 | -0.224 | -0.151 | -0.098 | -0.238 | -0.294 | -3.618 | -3.947 | -3.919 | -4.394 | -3.241 | -3.553 | -3.955 | -1.193 | -0.788 | -0.195 | -0.182 | -0.189 | -0.185 | -0.203 | -0.238 | -0.222 | -0.126 | -0.014 | -0.431 | -0.39 | -0.231 | -0.261 | 0 | 0 | 0 | -4.9 | -4.8 | -4.7 | -4.6 | -4.5 | -4.4 | -5.9 | -5.9 | -4.3 | -5.1 | -5 | -5.8 | -5.6 | -4.2 | -4 | -3.8 | -3.9 | -3.4 | -3.4 | -3.4 | -3.4 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1.3 | -1.3 | -1.3 | -1.3 | -0.9 | -0.9 | -0.9 | -0.9 | -0.6 | -0.6 | -0.6 | -0.6 | 0 | 0 |
Other Total Stockholders Equity
| 535.402 | 532.601 | 531.263 | 529.543 | 526.261 | 523.861 | 521.964 | 520.446 | 518.17 | 515.928 | 513.553 | 511.063 | 508.601 | 506.304 | 504.949 | 505.123 | 502.802 | 499.394 | 401.812 | 401.814 | 401.014 | 399.585 | 398.931 | 401.273 | 398.956 | 397.218 | 393.429 | 387.931 | 385.978 | 373.964 | 360.612 | 350.528 | 347.274 | 345.093 | 343.519 | 345.253 | 348.677 | 347.143 | 345.718 | 344.894 | 342.865 | 341.106 | 339.651 | 338.674 | 337.21 | 335.857 | 334.475 | 333.522 | 331.692 | 254.802 | 251.825 | 249.64 | 246.581 | 245.057 | 242.391 | 241.663 | 240.924 | 240.158 | 239.379 | 239.126 | 238.292 | 237.352 | 236.4 | 235.863 | 236.804 | 238.517 | 237.012 | 236.293 | 233.556 | 231.456 | 229.327 | 228.069 | 226.913 | 225.507 | 223.959 | 226.218 | 216.158 | 212.939 | 211.533 | 209.948 | 209.608 | 209.536 | 205.555 | 204.868 | 159.23 | 157.191 | 156.673 | 155.638 | 153.21 | 153.147 | 152.867 | 152.759 | 151.819 | 150.602 | 149.058 | 148.768 | 0 | 0 | 0 | 0 | 5 | 114 | 118.4 | 116.1 | 115.8 | 115.6 | 116.9 | 116.5 | 114.7 | 113.7 | 117.7 | 111.5 | 106.6 | 104.3 | 99.6 | 98.3 | 97.8 | 96.6 | 91.6 | 77.8 | 75 | 71.6 | 59.2 | 51.1 | 47.5 | 43.1 | 42.5 | 38.7 | 32.4 | 31.4 | 31.1 | 29.9 | 29.6 | 22.5 | 21.5 | 18.8 | 15.7 | 15 | 14.8 | 14.8 | 14 | 1.7 | 7.4 |
Total Shareholders Equity
| 425.565 | 425.84 | 426.251 | 430.671 | 404.885 | 394.139 | 394.179 | 363.624 | 341.89 | 344.192 | 364.886 | 380.533 | 387.82 | 404.816 | 403.544 | 398.571 | 387.892 | 381.757 | 290.152 | 307.145 | 301.365 | 288.221 | 280.507 | 283.378 | 276.754 | 265.171 | 258.718 | 258.081 | 249.514 | 229.412 | 208.825 | 185.85 | 176.482 | 168.788 | 163.015 | 159.436 | 159.999 | 159.852 | 155.827 | 158.701 | 160.924 | 160.32 | 154.714 | 161.146 | 154.891 | 154.554 | 159.917 | 170.315 | 174.785 | 98.844 | 100.289 | 100.25 | 95.974 | 101.202 | 100.972 | 102.843 | 103.112 | 102.088 | 101.864 | 103.807 | 105.807 | 103.085 | 107.288 | 108.325 | 138.247 | 141.975 | 142.86 | 140.055 | 137.238 | 135.14 | 132.117 | 129.504 | 127.376 | 123.695 | 120.883 | 118.919 | 87.892 | 80.895 | 77.571 | 75.577 | 75.171 | 74.99 | 73.63 | 73.509 | 28.03 | 25.951 | 25.957 | 26.019 | 23.655 | 23.942 | 24.96 | 26.541 | 28.014 | 26.366 | 25.307 | 26.172 | 29.811 | 19.74 | 15.648 | 8.223 | 8.6 | 8.7 | 9.1 | 7.8 | 8.3 | 8.1 | 8.2 | 8.5 | 15 | 18.8 | 25.2 | 28.9 | 28.7 | 28.5 | 20.5 | 21.3 | 22.3 | 26.8 | 26 | 17 | 18.5 | 21 | 12.4 | 8.7 | 8 | 7.3 | 10.1 | 12.4 | 9.2 | 11.2 | 12.5 | 12.9 | 14.3 | 9.4 | 9.5 | 8 | 5.7 | 5.7 | 6.7 | 7.5 | 7.2 | 7.5 | 2.9 |
Total Equity
| 425.565 | 425.84 | 426.251 | 430.671 | 404.885 | 394.139 | 394.179 | 363.624 | 341.89 | 344.192 | 364.886 | 380.533 | 387.82 | 404.816 | 403.544 | 398.571 | 387.892 | 381.757 | 290.152 | 307.145 | 301.365 | 288.221 | 280.507 | 283.378 | 276.754 | 265.171 | 258.718 | 258.081 | 249.514 | 229.412 | 208.825 | 185.85 | 176.482 | 168.788 | 163.015 | 159.436 | 159.999 | 159.852 | 155.827 | 158.701 | 160.924 | 160.32 | 154.714 | 161.146 | 154.891 | 154.554 | 159.917 | 170.315 | 174.785 | 98.844 | 100.289 | 100.25 | 95.974 | 101.202 | 100.972 | 102.843 | 103.112 | 102.088 | 101.864 | 103.807 | 105.807 | 103.085 | 107.288 | 108.325 | 138.247 | 141.975 | 142.86 | 140.055 | 137.238 | 135.14 | 132.117 | 129.504 | 127.376 | 123.695 | 120.883 | 118.919 | 87.892 | 80.895 | 77.571 | 75.577 | 75.171 | 74.99 | 73.63 | 73.509 | 28.03 | 25.951 | 25.957 | 26.019 | 23.655 | 23.942 | 24.96 | 26.541 | 28.014 | 26.366 | 25.307 | 26.172 | 29.811 | 19.74 | 15.648 | 8.223 | 8.6 | 8.7 | 9.1 | 7.8 | 8.3 | 8.1 | 8.2 | 8.5 | 15 | 19.6 | 25.3 | 29.1 | 28.9 | 28.5 | 20.5 | 21.3 | 22.3 | 26.8 | 26 | 17 | 18.5 | 21 | 12.4 | 8.7 | 8 | 7.3 | 10.1 | 12.4 | 9.2 | 11.2 | 12.5 | 12.9 | 14.3 | 9.4 | 9.5 | 8 | 5.7 | 5.7 | 6.7 | 7.5 | 7.2 | 7.5 | 2.9 |
Total Liabilities & Shareholders Equity
| 464.085 | 466.343 | 467.558 | 482.845 | 458.432 | 453.594 | 459.415 | 444.708 | 432.208 | 429.254 | 435.532 | 460.99 | 455.757 | 465.049 | 456.496 | 454.472 | 436.41 | 420.827 | 325.072 | 349.295 | 339.221 | 327.465 | 318.925 | 315.571 | 304.307 | 292.362 | 285.923 | 296.201 | 282.259 | 258.351 | 232.592 | 207.935 | 203.558 | 199.92 | 188.479 | 189.321 | 193.846 | 180.077 | 177.642 | 189.633 | 190.5 | 179.565 | 174.08 | 184.245 | 178.212 | 174.425 | 182.036 | 191.725 | 196.556 | 124.735 | 124.672 | 127.861 | 122.807 | 121.256 | 119.193 | 122.52 | 121.51 | 123.933 | 121.111 | 126.991 | 127.674 | 121.98 | 126.76 | 131.918 | 159.019 | 164.42 | 164.301 | 167.353 | 161.455 | 159.844 | 156.144 | 156.565 | 149.735 | 145.516 | 130.758 | 130.747 | 100.439 | 92.852 | 89.189 | 88.064 | 86.73 | 87.783 | 85.314 | 86.151 | 38.952 | 36.531 | 36.064 | 35.737 | 33.366 | 33.311 | 34.402 | 37.285 | 38.478 | 37.211 | 35.457 | 37.736 | 44.481 | 21.597 | 17.129 | 10.07 | 10.7 | 10.4 | 10.7 | 9.6 | 10.4 | 10 | 10.1 | 11.2 | 17 | 23.7 | 30 | 40.9 | 45.2 | 34.1 | 27.4 | 28.1 | 30.1 | 33.3 | 31.6 | 23.5 | 24.6 | 26.8 | 18.5 | 14.4 | 14.1 | 13.2 | 15.9 | 19.2 | 15.7 | 18.1 | 13 | 13.4 | 15.2 | 9.9 | 10.4 | 8.7 | 6.4 | 6.6 | 7.2 | 8 | 8.1 | 8.1 | 3.8 |