
OneSoft Solutions Inc.
OTC:OSSIF
0.50715 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -1.367 | -2.972 | -3.889 | -3.256 | -3.606 | 0.354 | -2.88 | -1.642 | -2.24 | -2.101 | -2.048 | 0.039 | -0.176 | 0.083 | 0.298 | -1.192 | -0.236 | -0.22 | 0.11 | -0.354 | -0.585 | -0.922 | -0.621 | 0.015 | 0.006 | -0.021 | -0.005 |
Depreciation & Amortization
| 0.473 | 0.461 | 0.456 | 0.416 | 0.407 | 0.266 | 0.385 | 0.259 | 0.146 | 0.003 | 0.277 | 0.249 | 0.308 | 0.305 | 0.559 | 0.674 | 0.671 | 0.556 | 0.517 | 0.428 | 0.182 | 0.141 | 0.189 | 0.139 | 0.003 | 0.007 | 0 |
Deferred Income Tax
| 0 | 0.02 | -1.892 | -1.482 | 0.249 | -2.282 | 0.308 | -0.035 | -0.173 | 0 | 0.056 | 0.113 | -0.071 | 0.056 | -0.157 | -0.142 | -0.146 | -0.146 | -0.146 | -0.073 | 0 | 0.105 | 0.032 | -0.077 | -0.01 | 0 | 0 |
Stock Based Compensation
| 0.928 | 0.619 | 0.96 | 0.589 | 0.663 | 0.464 | 0.445 | 0.367 | 0.121 | 0.062 | 0.051 | 0.142 | 0.134 | 0.171 | 0.13 | 0.113 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.195 | 0.983 | 0.656 | -1.312 | 2.711 | -2.742 | 2.288 | 0.163 | -0.005 | -0.006 | 0.397 | 0.222 | -0.1 | 0.557 | 0.191 | 0.474 | -0.281 | 1.327 | -0.027 | -0.163 | 0.502 | -0.133 | -0.002 | 0 | 0.019 | -0.015 | 0.005 |
Accounts Receivables
| -0.083 | -0.062 | -0.019 | -0.142 | 1.655 | -1.627 | 0.055 | 0.126 | 0.144 | -0.05 | -0.008 | -0.284 | 0.152 | -0.456 | 0.199 | -0.461 | -0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -0.164 | 0.019 | 0.061 | -1.727 | 0 | 0.046 | 0.046 | -0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.381 | 0.226 | -0 | 0.081 | 0.072 | 0.342 | 0.033 | 0.001 | 0.06 | -0.048 | -0.376 | 0.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.493 | 0.983 | 0.656 | -1.312 | 2.711 | -1.456 | 2.153 | 0.037 | -0.208 | 0.042 | 0.773 | 0.222 | -0.252 | 1.013 | -0.009 | 0.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.699 | -0.014 | 1.892 | 1.482 | -0.249 | 2.169 | 0.041 | 0.486 | -0.09 | 0.698 | 0.843 | 1.09 | 0 | 0 | 0 | 0 | 0.25 | 0.103 | -0.215 | -0.01 | 0 | 0 | 0.429 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 0.538 | -0.902 | -1.817 | -3.564 | 0.176 | -1.772 | 0.588 | -0.402 | -2.241 | -1.344 | -0.822 | 0.766 | 0.095 | 1.156 | 1.02 | -0.073 | 0.258 | 1.62 | 0.238 | -0.171 | 0.099 | -0.809 | 0.027 | 0.078 | 0.018 | -0.03 | -0 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.018 | -0.416 | -0.436 | -0.068 | -0.122 | -0.542 | -0.506 | -0.984 | -0.009 | -0.012 | -0.147 | -0.27 | -0.279 | -0.367 | -0.563 | -0.072 | -0.192 | -0.492 | -0.537 | -0.015 | -0.01 | -0.025 | -0.002 | -0.021 | -0.014 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.749 | 0 | 0 | 0 | 0.313 | 0.313 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.402 | 0.03 | -0.422 | -0.051 | -0.103 | -0.636 | 0 | -0.966 | -0.003 | 6.56 | -0.109 | -0.228 | -0.211 | -0.331 | -0.466 | 0 | 0 | 0.001 | 0.461 | 0.749 | 0.419 | 0.02 | 0.138 | -0.379 | -0.066 | -0.003 | -0.03 |
Investing Cash Flow
| -0.42 | -0.386 | -0.436 | -0.068 | -0.122 | -0.542 | -0.506 | -0.984 | -0.009 | -0.012 | -0.147 | -0.27 | -0.279 | -0.367 | -0.563 | -0.072 | -0.192 | -0.491 | -0.076 | 0.734 | 0.409 | -0.005 | 0.136 | -0.086 | 0.233 | -0.003 | -0.03 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.004 | -0.004 | -0.003 | 0 | -0.169 | -0.216 | -0.073 | -0.276 | -0.345 | 0.158 | 0.004 | 0.24 | 0.056 | 0 | 0 |
Common Stock Issued
| 0.338 | 0.096 | 0.507 | 0.347 | 9.2 | 0.668 | 0 | 0.241 | 1.651 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.002 | 1.655 | 0 | 0 | 0 | 0 | 0.478 | 0 | 0.287 | 0 | 0 | 0.365 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.882 | -0.128 | -0.139 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.338 | 0.096 | 0.507 | 0.347 | -0.762 | 0.668 | 3.487 | 0.459 | 0.001 | -3.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | -0.069 | 0 | -0.063 | -0.238 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0.338 | 0.096 | 0.507 | 0.347 | 8.438 | 0.668 | 3.487 | 0.7 | 1.651 | -7.137 | -0.132 | -0.144 | -0.045 | -0.003 | -0.003 | 0.002 | 1.485 | -0.216 | -0.106 | -0.345 | -0.345 | 0.573 | -0.234 | 0.528 | 0.056 | 0 | 0.365 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.007 | 0.074 | 0.032 | -0.004 | 0.005 | 5.214 | 0 | 0 | 0 | -0.005 | 0.087 | 0.044 | 0.053 | -0.103 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.463 | -1.118 | -1.714 | -3.289 | 8.497 | 1.923 | 3.569 | -0.687 | -0.599 | -1.941 | -1.014 | 0.397 | -0.175 | 0.684 | 0.453 | -0.143 | 1.551 | 0.913 | 0.056 | 0.217 | 0.163 | -0.24 | -0.071 | 0.519 | 0.307 | -0.033 | 0.335 |
Cash At End Of Period
| 4.854 | 4.392 | 5.509 | 7.223 | 10.512 | 2.015 | 3.661 | 0.092 | 0.779 | 1.378 | 3.319 | 4.333 | 3.936 | 4.111 | 3.427 | 2.974 | 3.117 | 1.566 | 0.653 | 0.597 | 0.38 | 0.216 | 0.457 | 0.527 | 0.315 | 0.302 | 0.335 |