
OneSoft Solutions Inc.
OTC:OSSIF
0.50715 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.854 | 4.392 | 5.497 | 7.211 | 6.953 | 2.015 | 3.648 | 0.079 | 0.766 | 1.365 | 3.303 | 4.317 | 3.936 | 4.111 | 3.427 | 2.974 | 3.117 | 1.566 | 0.653 | 0.597 | 0.38 | 0.216 | 0.457 | 0.527 | 0.315 | 0 | 0.035 |
Short Term Investments
| 4.14 | 3.345 | 5.019 | 0 | 3.546 | 0 | 0 | 0 | 0 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.302 | 0.3 |
Cash and Short Term Investments
| 4.854 | 4.392 | 5.497 | 7.211 | 10.499 | 2.015 | 3.648 | 0.079 | 0.766 | 1.365 | 3.303 | 4.317 | 3.936 | 4.111 | 3.427 | 2.974 | 3.117 | 1.566 | 0.653 | 0.597 | 0.38 | 0.216 | 0.457 | 0.527 | 0.315 | 0.302 | 0.335 |
Net Receivables
| 0.355 | 0.282 | 0.164 | 0.008 | 0.037 | 1.745 | 0.129 | 0.173 | 0.426 | 0.032 | 1.114 | 1.58 | 1.255 | 1.396 | 1.009 | 1.212 | 0.751 | 0.553 | 1.013 | 0.547 | 0.162 | 0.613 | 0.295 | 0.474 | 0.384 | 0.012 | 0.003 |
Inventory
| 0 | 0 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0.149 | 0.129 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.257 | 0.137 | 0.201 | 0.247 | 0.079 | 0.069 | 0.064 | 0.108 | 0.446 | 0.08 | 1.338 | 1.222 | 0.897 | 0.752 | 0.093 | 0.06 | 0.117 | 0.149 | 0.168 | 0.112 | 0.219 | 0.218 | 0.202 | 0.001 | 0.015 | 0 | 0.007 |
Total Current Assets
| 5.467 | 4.821 | 5.875 | 7.478 | 10.629 | 3.829 | 3.841 | 0.374 | 1.232 | 1.489 | 5.77 | 7.135 | 6.088 | 5.617 | 4.529 | 4.247 | 3.986 | 2.269 | 1.834 | 1.256 | 0.761 | 1.048 | 0.954 | 1.003 | 0.714 | 0.315 | 0.344 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.031 | 0.038 | 0.023 | 0.022 | 0.019 | 0.021 | 0.023 | 0.025 | 0.018 | 0.009 | 0.079 | 0.096 | 0.101 | 0.092 | 0.134 | 0.145 | 0.16 | 0.17 | 0.178 | 0.119 | 0.114 | 0.15 | 0.041 | 0.055 | 0.063 | 0 | 0 |
Goodwill
| 0.478 | 0.478 | 0.156 | 0.156 | 0.156 | 0.156 | 0.156 | 0.208 | 0.208 | 0 | 0.124 | 0.115 | 0.111 | 0.109 | 0.149 | 0.149 | 0.149 | 0.149 | 0.149 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.167 | 1.374 | 0.848 | 0.79 | 1.141 | 1.425 | 1.102 | 1.236 | 0.647 | 0 | 0.266 | 0.758 | 0.692 | 0.722 | 0.659 | 0.663 | 1.25 | 1.719 | 1.829 | 1.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.644 | 1.851 | 1.003 | 0.946 | 1.297 | 1.58 | 1.258 | 1.444 | 0.854 | 0 | 0.39 | 0.873 | 0.803 | 0.831 | 0.807 | 0.812 | 1.399 | 1.868 | 1.978 | 1.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.17 | 0.293 | 0.149 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0.107 | 0.138 | 0.082 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.116 | 0.236 | 0.54 | 0.225 | 0.673 | 0.445 | 0 | 0 |
Total Non-Current Assets
| 1.675 | 1.89 | 1.027 | 0.968 | 1.316 | 1.601 | 1.281 | 1.469 | 0.873 | 0.009 | 0.469 | 1.025 | 1.074 | 1.215 | 1.09 | 1.007 | 1.608 | 2.087 | 2.217 | 2.098 | 0.35 | 0.69 | 0.373 | 0.866 | 0.59 | 0.026 | 0.03 |
Total Assets
| 7.142 | 6.711 | 6.901 | 8.446 | 11.944 | 5.431 | 5.123 | 1.843 | 2.105 | 1.498 | 6.239 | 8.16 | 7.162 | 6.833 | 5.62 | 5.254 | 5.594 | 4.356 | 4.051 | 3.353 | 1.111 | 1.738 | 1.326 | 1.869 | 1.304 | 0.341 | 0.375 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 1.271 | 0.704 | 0.659 | 0.681 | 0.6 | 0.57 | 0 | 0.304 | 0.322 | 0.056 | 1.345 | 1.517 | 0.877 | 1.198 | 1.582 | -0.012 | 1.002 | 1.057 | 0.596 | 0.527 | 0.326 | 0.378 | 0.319 | 0.208 | 0.053 | 0.003 | 0.015 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.004 | 0.002 | -0.686 | 0.016 | 0.012 | 0 | 0.169 | 0.386 | 0.459 | 0.301 | 0.133 | 0.33 | 0.295 | 0.227 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 2.104 | 0.882 | 0.414 | 1.64 | 0.703 | 2.153 | 0 | 0.01 | 0.022 | 3.661 | 3.121 | 2.675 | 2.515 | 2.297 | 2.513 | 2.129 | 2.189 | 1.748 | 1.376 | 0.448 | 0.094 | 0.013 | 0.011 | 0.07 | 0 | 0 |
Other Current Liabilities
| 2.674 | 2.688 | 1.061 | 0.572 | 1.808 | 0.84 | 0.365 | 0.027 | 0.009 | 0.179 | 5.223 | 4.748 | 1.716 | 1.067 | 0.016 | 1.497 | 0 | 0.001 | 0.122 | 0.127 | 0 | 0.471 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 3.945 | 3.392 | 1.72 | 1.253 | 2.408 | 1.41 | 2.519 | 0.332 | 0.34 | 0.325 | 6.577 | 6.269 | 5.27 | 4.633 | 3.912 | 4.01 | 3.132 | 3.417 | 2.852 | 2.478 | 1.075 | 1.076 | 0.661 | 0.513 | 0.35 | 0.003 | 0.015 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.011 | 0 | 0.002 | 0.025 | 0.03 | 0 | 0 | 0 | 0 | 0.033 | 0.066 | 0.099 | 0.13 | 0.015 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0.001 | 0.243 | 0.012 | 0.053 | 0.195 | 0.341 | 0.488 | 0.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.116 | 0.233 | 0 | 0 | 0 | 0 | 0.431 | 0.389 | 0.246 | 0 | 0.009 | 0.016 | 0.027 | 0.007 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0.678 | 0.687 | 0 | 0.038 | 0.038 | 0 | 0 |
Total Non-Current Liabilities
| 0.116 | 0.233 | 0.302 | 0 | 0 | 0 | 0.431 | 0.389 | 0.246 | 0 | 0.014 | 0.027 | 0.028 | 0.252 | 0.037 | 0.053 | 0.195 | 0.341 | 0.488 | 0.585 | 0.711 | 0.753 | 0.099 | 0.168 | 0.053 | 0 | 0 |
Total Liabilities
| 4.061 | 3.625 | 2.022 | 1.253 | 2.408 | 1.41 | 2.949 | 0.721 | 0.586 | 0.325 | 6.591 | 6.296 | 5.298 | 4.885 | 3.949 | 4.063 | 3.327 | 3.758 | 3.34 | 3.062 | 1.787 | 1.829 | 0.76 | 0.682 | 0.402 | 0.003 | 0.015 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 21.238 | 19.985 | 19.305 | 18.212 | 17.646 | 9.27 | 7.888 | 3.67 | 3.009 | 1.255 | 4.489 | 4.617 | 4.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -21.167 | -19.823 | -17.089 | -13.302 | -10.046 | -6.44 | -6.756 | -3.875 | -2.412 | -0.081 | -5.351 | -3.326 | -4.126 | -3.884 | -3.967 | -4.265 | -3.073 | -2.837 | -2.599 | -2.917 | -2.283 | -1.699 | -0.563 | 0.058 | 0.121 | -0.062 | -0.04 |
Accumulated Other Comprehensive Income/Loss
| 0.048 | -0.022 | 0.026 | -0.002 | 0.021 | 0 | 0 | 0.839 | 0.801 | -0 | -0.079 | 0.035 | 0.078 | 0.09 | 0.052 | 0 | 0 | 0 | 0 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2.963 | 2.947 | 2.637 | 2.285 | 1.78 | 1.191 | 1.042 | 0.487 | 0.121 | 0 | 0.589 | 0.538 | 1.156 | 5.819 | 5.586 | 5.456 | 5.34 | 3.436 | 3.311 | 2.972 | 1.608 | 1.608 | 1.13 | 1.13 | 0.842 | 0.4 | 0.4 |
Total Shareholders Equity
| 3.081 | 3.086 | 4.879 | 7.194 | 9.537 | 4.021 | 2.174 | 1.122 | 1.519 | 1.174 | -0.351 | 1.864 | 1.864 | 1.948 | 1.671 | 1.191 | 2.267 | 0.598 | 0.711 | 0.291 | -0.676 | -0.091 | 0.566 | 1.187 | 0.901 | 0.338 | 0.36 |
Total Equity
| 3.081 | 3.086 | 4.879 | 7.194 | 9.537 | 4.021 | 2.174 | 1.122 | 1.519 | 1.174 | -0.351 | 1.864 | 1.864 | 1.948 | 1.671 | 1.191 | 2.267 | 0.598 | 0.711 | 0.291 | -0.676 | -0.091 | 0.566 | 1.187 | 0.901 | 0.338 | 0.36 |
Total Liabilities & Shareholders Equity
| 7.142 | 6.711 | 6.901 | 8.446 | 11.944 | 5.431 | 5.123 | 1.843 | 2.105 | 1.498 | 6.239 | 8.16 | 7.162 | 6.833 | 5.62 | 5.254 | 5.594 | 4.356 | 4.051 | 3.353 | 1.111 | 1.738 | 1.326 | 1.869 | 1.304 | 0.341 | 0.375 |