![logo](/logos/ORISSAMINE.NS.webp)
The Orissa Minerals Development Company Limited
NSE:ORISSAMINE.NS
7796.5 (INR) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 822.792 | 355.307 | 826.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.254 | 448.289 | 823.493 | 2,718.104 | 2,463.115 | 2,999.266 |
Cost of Revenue
| 29.245 | 17.342 | 379.181 | 23.061 | 62.178 | 195.609 | 119.376 | -15.915 | 49.405 | 4.418 | -0.675 | -5.054 | 10.444 | -3.726 | -106.294 | 0 | 0 | 0 |
Gross Profit
| 793.547 | 337.965 | 447.606 | -23.061 | -62.178 | -195.609 | -119.376 | 15.915 | -49.405 | -4.418 | 0.675 | 5.054 | 4.81 | 452.015 | 929.787 | 2,718.104 | 2,463.115 | 2,999.266 |
Gross Profit Ratio
| 0.964 | 0.951 | 0.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.315 | 1.008 | 1.129 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 33.364 | 25.745 | 351.983 | 43.114 | 48.125 | 60.667 | 441.233 | 9.146 | 274.358 | 132.619 | 19.611 | 264.526 | 342.576 | 365.22 | 432.301 | 592.75 | 669.399 |
Selling & Marketing Expenses
| 0 | 0.236 | 0.186 | 0.423 | 0.533 | 1.546 | 0.465 | 0.457 | 0.565 | 1.418 | 1.522 | 10.578 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 378.281 | 249.164 | 25.931 | 352.406 | 43.647 | 49.671 | 61.132 | 441.69 | 9.711 | 275.776 | 422.914 | 30.189 | 264.526 | 342.576 | 365.22 | 432.301 | 592.75 | 669.399 |
Other Expenses
| 71.02 | 94.192 | 25.994 | 107.578 | 454.813 | 21.131 | 15.725 | -107.709 | 17.669 | -262.787 | 1.901 | 1.369 | -0.956 | -52.675 | -557.99 | -576.609 | -374.2 | -260.127 |
Operating Expenses
| 611.547 | 475.428 | 352.685 | 361.669 | 498.46 | 6,518.148 | 3,004.914 | -107.709 | 457.562 | -262.787 | 572.982 | 488.085 | -78.996 | 289.901 | -192.77 | -144.308 | 218.55 | 409.272 |
Operating Income
| 253.02 | -137.463 | 94.921 | -277.102 | -290.064 | -6,713.757 | -3,124.29 | 123.624 | 171.453 | 258.369 | 165.084 | 257.593 | 83.806 | 162.114 | 1,122.557 | 2,862.412 | 2,244.565 | 2,589.994 |
Operating Income Ratio
| 0.308 | -0.387 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.494 | 0.362 | 1.363 | 1.053 | 0.911 | 0.864 |
Total Other Income Expenses Net
| -306.108 | -134.731 | -230.647 | -247.001 | -193.604 | 332.705 | 542.6 | 624.484 | 696.089 | 746.498 | 739.751 | 745.535 | -0.956 | -28.656 | 0 | 0 | 0 | 0 |
Income Before Tax
| -53.088 | -272.194 | -135.726 | -524.103 | -483.668 | -6,381.052 | -2,581.69 | 123.624 | 189.122 | 258.369 | 167.444 | 262.504 | 82.85 | 133.458 | 1,122.557 | 2,862.412 | 2,244.565 | 2,589.994 |
Income Before Tax Ratio
| -0.065 | -0.766 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.431 | 0.298 | 1.363 | 1.053 | 0.911 | 0.864 |
Income Tax Expense
| -81.279 | -106.775 | 9.214 | -127.539 | 283.264 | -1,864.745 | -52.113 | 57.981 | 82.806 | 81.36 | 104.814 | 133.862 | 48.416 | 56.258 | 378.181 | 1,044.325 | 756.191 | 855.34 |
Net Income
| 28.191 | -165.419 | -144.94 | -396.564 | -766.932 | -4,516.307 | -2,529.577 | 65.643 | 106.316 | 177.009 | 62.63 | 128.642 | 34.434 | 77.2 | 744.376 | 1,818.087 | 1,488.373 | 1,734.654 |
Net Income Ratio
| 0.034 | -0.466 | -0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.257 | 0.172 | 0.904 | 0.669 | 0.604 | 0.578 |
EPS
| 4.7 | -27.57 | -24.16 | -66.09 | -127.82 | -752.72 | -421.6 | 10.94 | 17.72 | 29.5 | 10.44 | 21.44 | 57.39 | 12.87 | 124.06 | 303.02 | 248.06 | 289.11 |
EPS Diluted
| 4.7 | -27.57 | -24.16 | -66.09 | -127.82 | -752.72 | -421.6 | 10.94 | 17.72 | 29.5 | 10.44 | 21.44 | 57.39 | 12.87 | 124.06 | 303.02 | 248.06 | 289.11 |
EBITDA
| 301.768 | -20.954 | 315.974 | -256.002 | -265.083 | -6,024.665 | -2,422.049 | 172.117 | -433.802 | 345.357 | -479.023 | 352.68 | 70.141 | 405.906 | 1,148.036 | 2,892.926 | 2,278.765 | 2,629.139 |
EBITDA Ratio
| 0.367 | -0.059 | 0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.598 | 0.905 | 1.394 | 1.064 | 0.925 | 0.877 |