The Orissa Minerals Development Company Limited

NSE:ORISSAMINE.NS

8695.05 (INR) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 46.05864.545432.764120.208389.545680.6247,966.6648,020.967,991.27,732.9017,402.3766,781.6417,011.937,033.5417,570.3527,179.0645,813.9614,549.73
Short Term Investments 241.859771.8161,246.0721,040.799483.4992,432.08542.952-8.677,657.85600-403000000
Cash and Short Term Investments 287.917836.361432.7641,161.007873.0443,112.7098,009.6168,020.967,991.27,732.9017,402.3766,781.6417,011.937,033.5417,570.3527,179.0645,813.9614,549.73
Net Receivables 0.0670.0671,535.81338.73577.671126.821193.02278.184246.285230.923456.014399.201442.882760.7292,589.823,023.6934,037.7393,131.48
Inventory 237.828218.207213.505280.327281.326280.946284.393232.436216.696267.074271.432270.899266.318277.645275.661164.363137.217142.261
Other Current Assets 283.432327.7730.001302.7161,115.625679.637564.923306.455189.765235.552249.955279.956239.483272.664177.174218.244302.584216.455
Total Current Assets 809.2441,382.4082,182.0831,744.052,269.9954,073.2928,858.9328,559.8518,643.9468,466.458,379.7777,731.6977,960.6138,344.57910,613.00710,585.36410,291.5018,039.926
Non-Current Assets:
Property, Plant & Equipment, Net 131.778163.539346.656171.913282.866298.463446.749166.923204.307234.339325.813341.683333.356854.135224.734369.362393.125272.618
Goodwill 0200-0.0600000.001000000000
Intangible Assets 149.632160.457178.538112.362124.145138.276276.552412.546448.585469.884525.267569.944572.22700000
Goodwill and Intangible Assets 149.632180.457178.538112.302124.145138.276276.552412.546448.586469.884525.267569.944572.22700000
Long Term Investments -241.6170.2420.2420.24210.242-2,431.84341.88947.02856.6135.77338.773441.773000000
Tax Assets 1,871.0991,789.821,683.7791,692.8441,567.5451,846.79245.612585.307612.988-35.773-38.773-441.773038.3146.8694.4257.74812.94
Other Non-Current Assets 697.188435.809267.09434.202539.7772,941.152370.38816.299-607.76164.62395.893490.46858.21468.77381.113112.26127.284141.425
Total Non-Current Assets 2,608.082,569.8672,476.3052,411.5032,524.5752,792.841,181.191,228.103714.73768.846946.9731,402.095963.797961.222312.716486.047528.157426.983
Total Assets 3,417.3243,952.2754,658.3874,155.5534,794.576,866.13210,040.1229,787.9539,358.6769,235.2969,326.759,133.7928,924.419,305.80110,925.72311,071.41110,819.6588,466.909
Liabilities & Equity:
Current Liabilities:
Account Payables 22.2531.927107.71133.94943.96456.38448.3122.55120.63917.60718.40315.105000000
Short Term Debt 17.2521,753.2342,054.18340.0183,1001,230.093401.441-27.959-28.243000000000
Tax Payables 0120.95222.86818.248290.029276.254352.619322.756367.889000000000
Deferred Revenue 807.132795.5221,140.128771.241,045.1014,191.1343,613.14427.95928.243000000000
Other Current Liabilities 2,541.4471,385.3540.14518.2481.841.85555.0361,231.953680.4653.866802.846759.285749.9391,310.592,994.2093,753.5925,000.5293,875.021
Total Current Liabilities 3,388.0813,966.0373,302.1641,163.4554,190.9055,479.4664,117.9311,254.504701.039671.473821.249774.39749.9391,310.592,994.2093,753.5925,000.5293,875.021
Non-Current Liabilities:
Long Term Debt 70.44870.4481,279.4282,780.8162,325000000086.99600000
Deferred Revenue Non-Current 001,315.4532,787.57410.2160000000000000
Deferred Tax Liabilities Non-Current 005.46823.83722.64623.1819.54378.05479.05869.65788.69776.96410.10200000
Other Non-Current Liabilities 66.09743.817-1,279.428-2,780.816-2,32514.31732.86147.358229.16231.869231.796152.75953.73200000
Total Non-Current Liabilities 136.545114.2651,320.9212,811.41132.86237.49752.404125.412308.218301.526320.493229.723150.8300000
Total Liabilities 3,524.6264,080.3024,623.0853,974.8664,223.7675,516.9634,170.3351,379.9161,009.257972.9991,141.7421,004.113900.7691,310.592,994.2093,753.5925,000.5293,875.021
Equity:
Preferred Stock 000000000000000000
Common Stock 666666666666666666
Retained Earnings 0-134.027-3,218.133174.687-2,682.632-1,904.2662,616.3525,154.6025,101.8468,256.2974,965.7684,916.702000000
Accumulated Other Comprehensive Income/Loss -113.3923,247.4353,247.4353,247.4353,247.4353,247.4353,247.4353,247.4353,241.57308.958.95000000
Other Total Stockholders Equity 0.09-3,247.4350-3,247.4350000003,204.293,198.0278,017.6417,989.2117,925.5147,311.8195,813.1294,585.888
Total Shareholders Equity -107.302-128.02735.302180.687570.8031,349.1695,869.7878,408.0378,349.4198,262.2978,185.0088,129.6798,023.6417,995.2117,931.5147,317.8195,819.1294,591.888
Total Equity -107.302-128.02735.302180.687570.8031,349.1695,869.7878,408.0378,349.4198,262.2978,185.0088,129.6798,023.6417,995.2117,931.5147,317.8195,819.1294,591.888
Total Liabilities & Shareholders Equity 3,417.3243,952.2754,658.3874,155.5534,794.576,866.13210,040.1229,787.9539,358.6769,235.2969,326.759,133.7928,924.419,305.80110,925.72311,071.41110,819.6588,466.909