Orange S.A. (ORA.PA) - Income Statement

Home
ORA.PA
Financials

13.135 (EUR) • At close May 30, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997
Revenue Numbers are in millions	40,260	44,122	43,471	42,522	42,270	42,238	41,381	40,859	40,708	40,236	39,445	40,981	43,515	45,935	45,503	45,944	53,614.743	53,042.442	51,701.735	49,000.375	47,122.261	46,040.241	46,592.609	43,100.825	33,767.164	27,253.697	24,674.275	23,671.795
Cost of Revenue Numbers are in millions	24,297	27,445	26,714	26,960	25,294	25,290	25,606	24,962	25,002	24,742	24,350	24,811	19,100	19,638	31,166	19,170	23,708.093	23,192.694	22,808.742	20,133.416	17,125.241	17,193.132	18,542.89	17,649.883	12,768.362	9,692.434	8,239.254	8,356.355
Gross Profit Numbers are in millions	15,963	16,677	16,757	15,562	16,976	16,948	15,775	15,897	15,706	15,494	15,095	16,170	24,415	26,297	14,337	26,774	29,906.649	29,849.748	28,892.993	28,866.959	29,997.02	28,847.11	28,049.719	25,450.942	20,998.802	17,561.263	16,435.022	15,315.439
Gross Profit Ratio Numbers are in millions	0.396	0.378	0.385	0.366	0.402	0.401	0.381	0.389	0.386	0.385	0.383	0.395	0.561	0.572	0.315	0.583	0.558	0.563	0.559	0.589	0.637	0.627	0.602	0.59	0.622	0.644	0.666	0.647
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	563.588	477.212	575.594	567.575	450.385	593.293	769.952	808.181
General & Administrative Expenses Numbers are in millions	100	111	134	147	151	241	1,181	1,148	1,156	1,163	1,157	1,221	10,363	8,815	9,214	10,058	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	710	784	804	783	736	823	850	845	894	850	840	952	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	810	895	938	930	887	1,064	2,031	1,993	2,050	2,013	1,997	2,173	10,363	8,815	-336	10,058	9,388.704	9,735.239	9,300.645	9,315.272	11,185.442	11,097.363	12,568.721	12,541.712	9,711.494	7,482.245	6,862.208	5,983.63
Other Expenses Numbers are in millions	10,037	10,813	11,018	12,111	10,568	9,954	8,915	9,126	9,739	8,739	8,527	8,664	9,872	8,540	8,036	8,126	19,138.733	18,825.074	21,338.066	10,011.828	18,617.568	18,832.804	12,568.721	19,675.168	15,679.361	12,506.847	11,533.079	10,675.444
Operating Expenses Numbers are in millions	10,847	11,708	11,956	13,041	11,455	11,018	10,946	11,119	11,789	10,752	10,524	10,837	20,235	18,013	6,139	18,184	19,138.733	18,825.074	21,338.066	10,011.828	19,181.155	19,310.016	13,144.315	20,242.743	16,129.746	13,100.14	12,303.031	11,483.625
Operating Income Numbers are in millions	5,116	4,969	4,801	2,521	5,521	5,930	4,829	4,778	3,917	4,742	4,571	5,333	4,180	7,948	7,562	7,859	10,296.686	10,816.17	6,988.175	18,401.736	10,815.864	9,537.094	14,905.404	5,208.199	4,869.056	4,461.123	4,131.99	3,831.814
Operating Income Ratio Numbers are in millions	0.127	0.113	0.11	0.059	0.131	0.14	0.117	0.117	0.096	0.118	0.116	0.13	0.096	0.173	0.166	0.171	0.192	0.204	0.135	0.376	0.23	0.207	0.32	0.121	0.144	0.164	0.167	0.162
Total Other Income Expenses Net Numbers are in millions	-1,066	-1,207	-919	-781	-1,314	-1,261	-1,362	-1,715	-2,097	-1,583	-1,638	-1,750	-1,728	-2,033	-2,000	-2,206	-3,418.58	-3,174.206	-3,880.13	-4,968.987	-5,887.424	-8,922.515	-33,128.096	-16,439.432	118.186	107.329	-389.666	-733.636
Income Before Tax Numbers are in millions	4,050	3,762	3,882	1,740	4,207	4,669	3,467	3,063	1,820	3,159	2,933	3,583	2,452	5,915	5,562	5,560	6,878.106	7,641.964	3,108.044	7,272.042	4,777.953	614.579	-18,222.692	-11,231.233	4,987.242	4,568.453	3,742.325	3,150.906
Income Before Tax Ratio Numbers are in millions	0.101	0.085	0.089	0.041	0.1	0.111	0.084	0.075	0.045	0.079	0.074	0.087	0.056	0.129	0.122	0.121	0.128	0.144	0.06	0.148	0.101	0.013	-0.391	-0.261	0.148	0.168	0.152	0.133
Income Tax Expense Numbers are in millions	1,355	871	1,265	962	848	1,447	1,309	1,052	951	649	1,573	1,405	1,231	2,087	1,755	2,295	2,799.371	1,331.96	2,179.874	1,567.039	1,996.162	-2,586.156	2,496.781	-2,936.777	1,317.083	1,797.766	1,440.143	906.363
Net Income Numbers are in millions	2,350	2,440	2,146	233	4,822	3,004	1,954	1,843	2,813	2,652	925	1,873	820	3,895	4,880	3,018	4,078.735	6,310.004	4,139.26	5,705.003	3,014.898	3,200.735	-20,719.474	-8,294.456	3,670.159	2,770.687	2,302.182	2,244.543
Net Income Ratio Numbers are in millions	0.058	0.055	0.049	0.005	0.114	0.071	0.047	0.045	0.069	0.066	0.023	0.046	0.019	0.085	0.107	0.066	0.076	0.119	0.08	0.116	0.064	0.07	-0.445	-0.192	0.109	0.102	0.093	0.095
EPS Numbers are in millions	0.82	0.85	0.73	0.003	1.72	1.03	0.63	0.58	0.1	0.72	0.36	0.73	0.31	1.46	1.84	1.13	1.56	2.43	1.59	2.27	1.23	1.64	-19.11	-7.05	3.45	2.7	2.3	2.25
EPS Diluted Numbers are in millions	0.74	0.85	0.73	0.003	1.71	1.02	0.62	0.58	0.1	0.72	0.36	0.73	0.31	1.46	1.82	1.13	1.54	2.37	1.57	2.19	1.22	1.6	-19.11	-7.05	3.39	2.66	2.29	2.25
EBITDA Numbers are in millions	12,955	13,124	12,984	11,644	12,888	13,046	11,986	12,188	12,036	11,777	11,605	12,459	10,550	14,638	14,269	14,446	18,562.624	19,148.119	15,387.926	17,971.983	16,928.281	20,081.813	30,732.33	17,928.612	11,705.752	9,485.726	8,802.862	8,576.355
EBITDA Ratio Numbers are in millions	0.322	0.297	0.299	0.274	0.305	0.309	0.29	0.298	0.296	0.293	0.294	0.304	0.242	0.319	0.314	0.314	0.346	0.361	0.298	0.367	0.359	0.436	0.66	0.416	0.347	0.348	0.357	0.362

Orange S.A.

EPA:ORA.PA Add to watchlist

EPA:ORA.PA