Orange S.A. (ORA.PA) - Quarterly Income Statement

Home
ORA.PA
Financials

10.15 (EUR) • At close January 16, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q2	2013 Q3	2013 Q2	2012 Q3	2008 Q4	2008 Q2	2008 Q1	2007 Q4	2007 Q2	2007 Q1	2006 Q4	2006 Q2	2006 Q1	2005 Q4	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1998 Q4	1998 Q2	1997 Q4	1997 Q2
Revenue Numbers are in millions	9,989	22,577	12,028	22,174	21,297	21,655	20,867	21,501	20,769	21,665	20,573	21,119	20,262	20,820	20,088	20,839	20,079	20,679	19,557	19,592	10,189	20,603	10,836	27,527.397	13,163.347	6,572.512	27,190.797	12,955.809	12,952.334	25,704.31	12,694.555	12,921.307	25,248.352	11,808.321	11,828.336	8,269.912	16,136.676	11,316.252	11,576.707	9,912.747	13,614.08	11,404.461	12,009.911	10,552.04	13,470.403	11,217.55	11,225.183	8,000.769	11,700.384	21,496.482	9,258.569	9,184.913	7,672.011	7,662.055	8,154.344	6,548.831	12,961.412	12,515.974	13,177.642	12,117.238	11,557.629
Cost of Revenue Numbers are in millions	6,132	13,474	0	18,104	17,259	19,101	17,428	17,608	17,146	17,646	17,108	12,384	13,222	17,346	13,159	11,875	13,222	12,957	11,785	11,715	6,153.5	12,426	6,992	0	5,636.442	0	0	5,514.918	0	0	5,470.374	0	0	4,653.29	0	0	0	4,323.836	0	0	0	4,301.225	0	0	0	4,558.891	0	0	0	0	0	0	2,800.893	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	3,857	9,103	12,028	4,070	4,038	2,554	3,439	3,893	3,623	4,019	3,465	8,735	7,040	3,474	6,929	8,964	6,857	7,722	7,772	7,877	4,035.5	8,177	3,844	27,527.397	7,526.905	6,572.512	27,190.797	7,440.891	12,952.334	25,704.31	7,224.181	12,921.307	25,248.352	7,155.032	11,828.336	8,269.912	16,136.676	6,992.415	11,576.707	9,912.747	13,614.08	7,103.236	12,009.911	10,552.04	13,470.403	6,658.659	11,225.183	8,000.769	11,700.384	21,496.482	9,258.569	9,184.913	4,871.118	7,662.055	8,154.344	6,548.831	12,961.412	12,515.974	13,177.642	12,117.238	11,557.629
Gross Profit Ratio Numbers are in millions	0.386	0.403	1	0.184	0.19	0.118	0.165	0.181	0.174	0.186	0.168	0.414	0.347	0.167	0.345	0.43	0.342	0.373	0.397	0.402	0.396	0.397	0.355	1	0.572	1	1	0.574	1	1	0.569	1	1	0.606	1	1	1	0.618	1	1	1	0.623	1	1	1	0.594	1	1	1	1	1	1	0.635	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	129.535	0	0	0	119.937	0	0	0	140.924	0	0	0	0	0	0	107.081	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	111	0	93	264	147	0	151	0	241	0	1,181	0	0	0	1,156	0	589	574	589	303.5	614	310.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	398	0	406	398	783	0	736	0	823	0	850	0	0	0	894	0	460	390	409	242	468	262	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	509	0	499	662	194	183	341	448	398	201	2,031	0	0	0	2,050	0	1,049	964	998	545.5	1,082	572.5	0	2,879.859	0	0	2,999.406	0	0	2,813.447	0	0	2,339.86	0	0	0	2,342.283	0	0	0	2,748.995	0	0	0	3,088.249	0	0	0	0	0	0	2,100.67	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	9,989	337	12,028	-675	-1,235	-729	-1,219	-359	-961	-241	-866	0	0	607	0	0	0	0	0	0	0	0	0	-85,693.652	0	0	-84,035.536	0	0	-88,293.616	0	0	-60,290.488	0	0	-36,306.397	0	0	0	-36,503.147	0	0	0	-31,687.205	0	0	0	-37,892.626	0	0	-28,898.108	0	0	0	-22,792.574	0	0	-41,084.569	0	-39,679.96	0
Operating Expenses Numbers are in millions	9,989	6,145	12,028	1,174	1,897	923	1,402	700	1,409	639	1,067	6,053	4,860	607	5,051	7,559	4,814	5,116	5,504	5,514	2,876	5,184	3,434.5	-85,693.652	4,688.35	0	-84,035.536	4,687.496	0	-88,293.616	4,599.34	0	-60,290.488	3,835.619	0	-36,306.397	0	4,814.1	0	-36,503.147	0	4,785.32	0	-31,687.205	0	5,070.244	0	-37,892.626	0	0	-28,898.108	0	3,576.703	0	-22,792.574	0	0	-41,084.569	0	-39,679.96	0
Operating Income Numbers are in millions	-6,132	3,491	0	2,896	2,141	1,631	2,037	3,193	2,214	3,380	2,398	2,329	2,430	2,867	2,476	2,878	2,639	2,503	2,751	2,535	1,510	3,460	1,212.5	-58,166.255	2,737.519	6,572.512	-56,844.739	2,731.233	12,952.334	-62,589.306	2,571.624	12,921.307	-35,042.136	3,232.69	11,828.336	-28,036.484	16,136.676	2,158.639	11,576.707	-26,590.401	13,614.08	2,317.916	12,009.911	-21,135.166	13,470.403	1,588.415	11,225.183	-29,891.856	11,700.384	21,496.482	-19,639.54	9,184.913	1,294.416	7,662.055	-14,638.23	6,548.831	12,961.412	-28,568.595	13,177.642	-27,562.722	11,557.629
Operating Income Ratio Numbers are in millions	-0.614	0.155	0	0.131	0.101	0.075	0.098	0.149	0.107	0.156	0.117	0.11	0.12	0.138	0.123	0.138	0.131	0.121	0.141	0.129	0.148	0.168	0.112	-2.113	0.208	1	-2.091	0.211	1	-2.435	0.203	1	-1.388	0.274	1	-3.39	1	0.191	1	-2.682	1	0.203	1	-2.003	1	0.142	1	-3.736	1	1	-2.121	1	0.169	1	-1.795	1	1	-2.283	1	-2.275	1
Total Other Income Expenses Net Numbers are in millions	0	-614	0	-543	-374	-347	-437	-497	-701	-369	-734	-450	-912	-1,074	-1,216	-2,116	-830	-744	-839	-861	-803	-1,336	-1,440.5	58,166.255	-765.717	0	56,844.739	-805.998	0	62,589.306	-856.164	0	35,042.136	-1,046.453	0	28,036.484	0	-1,069.891	0	26,590.401	0	-2,671.644	0	21,135.166	0	-6,519.748	0	29,891.856	0	-21,496.482	19,639.54	0	1,195.734	0	14,638.23	0	-12,961.412	28,568.595	-13,177.642	27,562.722	-11,557.629
Income Before Tax Numbers are in millions	0	2,213	0	1,838	2,046	3,926	-2,189	2,696	1,513	3,011	1,654	2,029	1,438	1,793	1,260	669	1,311	1,734	1,425	1,515	707	2,124	-228	0	1,971.801	0	0	1,925.235	0	0	1,715.459	0	0	2,186.237	0	0	0	1,088.748	0	0	0	-353.728	0	0	0	-4,931.333	0	0	0	0	0	0	2,490.149	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0	0.098	0	0.083	0.096	0.181	-0.105	0.125	0.073	0.139	0.08	0.096	0.071	0.086	0.063	0.032	0.065	0.084	0.073	0.077	0.069	0.103	-0.021	0	0.15	0	0	0.149	0	0	0.135	0	0	0.185	0	0	0	0.096	0	0	0	-0.031	0	0	0	-0.44	0	0	0	0	0	0	0.325	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	0	410	0	685	580	545	417	-1,339	491	934	513	750	559	512	536	733	237	55	594	788	245	915	174.5	-1,420.823	633.544	-748.431	-3,009.648	271.129	-1,653.569	-1,781.003	607.298	-1,172.339	-2,328.423	507.947	-1,680.946	-722.286	-973.862	568.149	-553.552	-229.143	-487.259	-1,612.199	-1,325.282	3,596.406	4,894.186	1,146.517	6,081.837	1,540.308	2,251.383	4,136.926	68.652	77.089	579.495	-1,908.451	-907.609	-743.548	-1,156.182	-1,167.777	-1,229.513	-1,148.703	-1,095.967
Net Income Numbers are in millions	0	1,388	0	728	1,218	3,002	-2,769	3,895	928	1,967	1,039	872	789	928	601	-524	919	1,361	657	580	402.5	1,068	-459	1,420.823	1,338.258	748.431	3,009.648	1,654.106	1,653.569	1,781.003	1,173.9	1,172.339	2,328.423	1,678.29	1,680.946	722.286	973.862	520.598	553.552	229.143	487.259	1,258.471	1,325.282	-3,596.406	-4,894.186	-6,077.851	-6,081.837	-1,540.308	-2,251.383	-4,136.926	-68.652	-77.089	1,910.654	1,908.451	907.609	743.548	1,156.182	1,167.777	1,229.513	1,148.703	1,095.967
Net Income Ratio Numbers are in millions	0	0.061	0	0.033	0.057	0.139	-0.133	0.181	0.045	0.091	0.051	0.041	0.039	0.045	0.03	-0.025	0.046	0.066	0.034	0.03	0.04	0.052	-0.042	0.052	0.102	0.114	0.111	0.128	0.128	0.069	0.092	0.091	0.092	0.142	0.142	0.087	0.06	0.046	0.048	0.023	0.036	0.11	0.11	-0.341	-0.363	-0.542	-0.542	-0.193	-0.192	-0.192	-0.007	-0.008	0.249	0.249	0.111	0.114	0.089	0.093	0.093	0.095	0.095
EPS Numbers are in millions	0	0.52	0	0.27	0.46	1.13	-1.04	1.46	0.35	0.74	0.39	0.43	0.24	0.35	0.17	-0.21	0.32	0.55	0.23	0.21	0.15	0.4	-0.17	0.54	0.26	0.26	1.16	0.63	0.63	0.68	0.45	0.45	0.9	0.68	0.68	0.39	0.4	0.21	0.23	0.014	0.14	0.75	0.79	-4.65	-4.12	-5.12	-5.64	-1.1	-2.04	-3.76	-0.05	-0.075	1.87	1.86	0.88	0.73	1.12	1.14	1.24	1.14	1.1
EPS Diluted Numbers are in millions	0	0.52	0	0.27	0.46	1.13	-1.04	1.46	0.35	0.74	0.33	0.43	0.24	0.35	0.17	-0.21	0.32	0.54	0.23	0.21	0.15	0.4	-0.17	0.5	0.26	0.26	1.16	0.63	0.62	0.68	0.44	0.44	0.86	0.65	0.65	0.39	0.39	0.21	0.22	0.014	0.14	0.72	0.76	-4.65	-4.12	-5.12	-5.64	-1.1	-2.04	-3.76	-0.05	-0.075	1.83	1.82	0.87	0.72	1.1	1.14	1.22	1.14	1.1
EBITDA Numbers are in millions	0	7,269	0	6,821	6,821	5,720	5,924	7,650	6,351	7,857	6,401	5,919	5,887	5,953	5,827	6,327	5,918	5,928	5,791	5,523	3,055	6,422	2,820	-58,166.255	4,760.156	6,572.512	-56,844.739	4,756.94	12,952.334	-62,589.306	4,542.21	12,921.307	-35,042.136	5,047.258	11,828.336	-28,036.484	16,136.676	4,409.1	11,576.707	-26,590.401	13,614.08	4,614.105	12,009.911	-21,135.166	13,470.403	4,114.981	11,225.183	-29,891.856	11,700.384	21,496.482	-19,639.54	9,184.913	2,663.368	7,662.055	-14,638.23	6,548.831	12,961.412	-28,568.595	13,177.642	-27,562.722	11,557.629
EBITDA Ratio Numbers are in millions	0	0.322	0	0.322	0.307	0.277	0.302	0.351	0.309	0.352	0.316	0.28	0.291	0.286	0.29	0.304	0.295	0.287	0.296	0.282	0.3	0.312	0.26	-2.113	0.363	1	-2.091	0.347	1	-2.435	0.354	1	-1.388	0.424	1	-3.39	1	0.42	1	-2.682	1	0.482	1	-2.003	1	0.798	1	-3.736	1	1	-2.121	1	0.159	1	-1.795	1	1	-2.283	1	-2.275	1

Orange S.A.

EPA:ORA.PA Add to watchlist

EPA:ORA.PA