Orange S.A.

EPA:ORA.PA

10.41 (EUR) • At close February 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q22013 Q42013 Q22012 Q42012 Q22011 Q22010 Q22009 Q22008 Q42008 Q22007 Q42007 Q22006 Q42006 Q22005 Q42005 Q22004 Q42004 Q22003 Q42003 Q22002 Q42002 Q22001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q2
Revenue 9,98922,57712,02822,17421,29721,65520,86721,50120,76921,66520,57321,11920,26220,82020,08820,83920,07920,67919,55719,59220,37820,60321,757.521,757.500026,807.37126,807.37127,190.79725,851.64625,850.86725,850.86724,500.18824,500.18823,561.1323,561.1323,020.12123,020.12123,296.30523,296.30521,550.41221,550.41216,883.58216,883.5828,154.34412,961.41212,515.97413,177.64212,117.23811,557.629
Cost of Revenue 6,13213,474018,10417,25919,10117,42817,60817,14617,64617,10812,38413,22217,34613,15911,87513,22212,95711,78511,71512,38512,4269,5509,55000011,854.04711,854.047023,192.69411,404.37111,404.37110,066.70810,066.7088,562.6218,562.6218,596.5668,596.5669,271.4459,271.4458,824.9418,824.9416,384.1816,384.181000000
Gross Profit 3,8579,10312,0284,0704,0382,5543,4393,8933,6234,0193,4658,7357,0403,4746,9298,9646,8577,7227,7727,8777,9938,17712,207.512,207.500014,953.32514,953.32527,190.7972,658.95214,446.49614,446.49614,433.47914,433.47914,998.5114,998.5114,423.55514,423.55514,024.85914,024.85912,725.47112,725.47110,499.40110,499.4018,154.34412,961.41212,515.97413,177.64212,117.23811,557.629
Gross Profit Ratio 0.3860.40310.1840.190.1180.1650.1810.1740.1860.1680.4140.3470.1670.3450.430.3420.3730.3970.4020.3950.3970.5610.56100010.57210.56310.56910.60610.61810.62310.5941110.635111111
Reseach & Development Expenses 00000000000000000000000000000000000281.794281.794238.606238.606287.797287.797283.787283.787225.193225.193000000
General & Administrative Expenses 01110932641470151024101,1810001,15605895745898,4056145,181.55,181.5000000000000000000000000000
Selling & Marketing Expenses 03980406398783073608230850000894046039040948446800000000000000000000000000000
SG&A 050904996621941833414483982012,0310002,05001,0499649981,0911,0825,181.55,181.50004,694.3524,694.35209,735.2394,650.3224,650.3224,657.6364,657.6365,592.7215,592.7215,548.6825,548.6826,284.3616,284.3616,270.8566,270.8564,855.7474,855.747000000
Other Expenses 9,98933712,028-675-1,235-729-1,219-359-961-241-86600607000000004,9364,9360009,569.3669,569.366-84,035.536102,860.6110,669.03310,669.0335,005.9145,005.9149,308.7849,308.7849,416.4029,416.4026,284.3616,284.3619,837.5849,837.5847,839.6817,839.681-22,792.5740-41,084.5690-39,679.960
Operating Expenses 9,9896,14512,0281,1741,8979231,4027001,4096391,0676,0534,8606075,0517,5594,8145,1165,5045,5145,6295,18410,117.510,117.50009,569.3669,569.366-84,035.536102,860.6110,669.03310,669.0335,005.9145,005.9149,590.5789,590.5789,655.0089,655.0086,572.1586,572.15810,121.37210,121.3728,064.8738,064.873-22,792.5740-41,084.5690-39,679.960
Operating Income -6,1323,49102,8962,1411,6312,0373,1932,2143,3802,3982,3292,4302,8672,4762,8782,6392,5032,7512,5352,9473,4602,0902,0900005,148.3435,148.343-56,844.73967,660.9093,494.0873,494.0879,200.8689,200.8685,407.9325,407.9324,768.5474,768.5477,452.7027,452.7022,604.0992,604.0992,434.5282,434.528-14,638.2312,961.412-28,568.59513,177.642-27,562.72211,557.629
Operating Income Ratio -0.6140.15500.1310.1010.0750.0980.1490.1070.1560.1170.110.120.1380.1230.1380.1310.1210.1410.1290.1560.1680.0960.096000-2.1130.208-2.0910.204-2.4350.203-1.3880.274-3.390.191-2.6820.203-2.0030.142-3.7361-2.1210.169-1.7951-2.2831-2.2751
Total Other Income Expenses Net 0-6140-543-374-347-437-497-701-369-734-450-912-1,074-1,216-2,116-830-744-839-861-414-1,336-864-864000-1,709.29-1,709.2956,844.739-60,018.946-1,940.065-1,940.065-2,484.493-2,484.493-2,943.712-2,943.712-4,461.258-4,461.258-16,564.048-16,564.048-8,219.716-8,219.71659.09359.09314,638.23-12,961.41228,568.595-13,177.64227,562.722-11,557.629
Income Before Tax 02,21301,8382,0463,926-2,1892,6961,5133,0111,6542,0291,4381,7931,2606691,3111,7341,4251,5151,4592,1241,2261,2260003,439.0533,439.05307,641.9641,554.0221,554.0223,636.0213,636.0212,388.9772,388.977307.29307.29-9,111.346-9,111.346-5,615.616-5,615.6162,493.6212,493.621000000
Income Before Tax Ratio 00.09800.0830.0960.181-0.1050.1250.0730.1390.080.0960.0710.0860.0630.0320.0650.0840.0730.0770.0870.1030.0560.05600000.1500.14400.13500.18500.0960-0.0310-0.440000.325000000
Income Tax Expense 04100685580545417-1,33949193451375055951253673323755594788490915615.5615.50001,399.6851,399.685-3,009.6484,341.6081,089.9371,089.937783.52783.52998.081998.081-1,293.078-1,293.0781,248.3911,248.391-1,468.388-1,468.388658.542658.542-907.609-1,156.182-1,167.777-1,229.513-1,148.703-1,095.967
Net Income 01,38807281,2183,002-2,7693,8959281,9671,039872789928601-5249191,3616575808051,0684104100002,039.3672,039.3673,009.6483,300.3562,069.632,069.632,852.5012,852.5011,507.4491,507.4491,600.3671,600.367-10,359.737-10,359.737-4,147.228-4,147.2281,835.0791,835.079907.6091,156.1821,167.7771,229.5131,148.7031,095.967
Net Income Ratio 00.06100.0330.0570.139-0.1330.1810.0450.0910.0510.0410.0390.0450.03-0.0250.0460.0660.0340.030.0460.0520.0190.0190000.0520.1020.1110.1190.0690.0920.0920.1420.0870.0460.0230.11-0.341-0.542-0.193-0.192-0.0070.2490.1110.0890.0930.0930.0950.095
EPS 00.5200.270.461.13-1.041.460.350.740.390.430.240.350.17-0.210.320.550.230.210.330.40.1550.155000111.161.2711111111-10-10-4-4220.881.121.141.241.141.1
EPS Diluted 00.5200.270.461.13-1.041.460.350.740.330.430.240.350.17-0.210.320.540.230.210.330.40.1550.155000111.161.2111111111-10-10-4-4220.871.11.141.221.141.1
EBITDA 07,26906,8216,8215,7205,9247,6506,3517,8576,4015,9195,8875,9535,8276,3275,9185,9285,7915,5236,0376,4225,2755,2750009,281.3129,281.312-56,844.73975,992.8587,693.9637,693.9638,985.9918,985.9918,464.148,464.1410,040.90610,040.90615,366.16515,366.1658,964.3068,964.3065,852.8765,852.876-14,638.2312,961.412-28,568.59513,177.642-27,562.72211,557.629
EBITDA Ratio 00.32200.3220.3070.2770.3020.3510.3090.3520.3160.280.2910.2860.290.3040.2950.2870.2960.2820.3040.3120.2420.24200000-2.0910.35400000000000000-1.7951-2.2831-2.2751