Orange S.A. (ORA.PA) - Quarterly Income Statement

Home
ORA.PA
Financials

9.502 (EUR) • At close December 24, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2024 Q1	2023 Q4	2023 Q2	2023 Q1	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q2	2017 Q1	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q2	2014 Q1	2013 Q3	2013 Q2	2013 Q1	2012 Q3	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1
Revenue Numbers are in millions	19,839	9,850	22,577	21,545	9,517	22,174	21,297	21,655	20,867	21,501	20,769	21,665	20,573	21,119	20,262	20,088	10,044	20,839	20,079	20,679	19,557	19,592	9,796	10,189	20,603	10,301.5	10,836	13,763.698	13,576.846	13,163.347	6,572.512	13,595.398	13,526.963	12,955.809	12,952.334	12,852.155	12,798.834	12,694.555	12,921.307	12,624.176	12,609.152	11,808.321	11,828.336	8,269.912	16,136.676	11,316.252	11,576.707	9,912.747	13,614.08	11,404.461	12,009.911	10,552.04	13,470.403	11,217.55	11,225.183	8,000.769	11,700.384	10,748.241	10,762.533	9,258.569	9,184.913	7,672.011	7,662.055	8,154.344	6,548.831	6,480.706	6,232.723	6,257.987	6,138.763	6,588.821	6,717.306	6,058.619	5,871.058	5,778.815	5,611.903
Cost of Revenue Numbers are in millions	12,114	0	13,474	13,971	0	18,104	17,259	19,101	17,428	17,608	17,146	17,646	17,108	12,384	13,222	13,159	6,579.5	11,875	13,222	12,957	11,785	11,715	5,857.5	6,153.5	12,426	6,213	6,992	0	0	5,636.442	0	0	0	5,514.918	0	0	0	5,470.374	0	0	0	4,653.29	0	0	0	4,323.836	0	0	0	4,301.225	0	0	0	4,558.891	0	0	0	0	0	0	0	2,800.893	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	7,725	9,850	9,103	7,574	9,517	4,070	4,038	2,554	3,439	3,893	3,623	4,019	3,465	8,735	7,040	6,929	3,464.5	8,964	6,857	7,722	7,772	7,877	3,938.5	4,035.5	8,177	4,088.5	3,844	13,763.698	13,576.846	7,526.905	6,572.512	13,595.398	13,526.963	7,440.891	12,952.334	12,852.155	12,798.834	7,224.181	12,921.307	12,624.176	12,609.152	7,155.032	11,828.336	8,269.912	16,136.676	6,992.415	11,576.707	9,912.747	13,614.08	7,103.236	12,009.911	10,552.04	13,470.403	6,658.659	11,225.183	8,000.769	11,700.384	10,748.241	10,762.533	9,258.569	9,184.913	4,871.118	7,662.055	8,154.344	6,548.831	6,480.706	6,232.723	6,257.987	6,138.763	6,588.821	6,717.306	6,058.619	5,871.058	5,778.815	5,611.903
Gross Profit Ratio Numbers are in millions	0.389	1	0.403	0.352	1	0.184	0.19	0.118	0.165	0.181	0.174	0.186	0.168	0.414	0.347	0.345	0.345	0.43	0.342	0.373	0.397	0.402	0.402	0.396	0.397	0.397	0.355	1	1	0.572	1	1	1	0.574	1	1	1	0.569	1	1	1	0.606	1	1	1	0.618	1	1	1	0.623	1	1	1	0.594	1	1	1	1	1	1	1	0.635	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	129.535	0	0	0	119.937	0	0	0	140.924	0	0	0	0	0	0	0	107.081	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	111	0	0	93	264	147	0	151	0	241	0	1,181	0	0	0	1,156	0	589	574	589	294.5	303.5	614	307	310.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	352	0	398	386	0	406	398	783	0	736	0	823	0	850	0	0	0	894	0	460	390	409	204.5	242	468	234	262	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	352	0	509	386	0	499	662	194	183	341	448	398	201	2,031	0	0	0	2,050	0	1,049	964	998	499	545.5	1,082	541	572.5	0	0	2,879.859	0	0	0	2,999.406	0	0	0	2,813.447	0	0	0	2,339.86	0	0	0	2,342.283	0	0	0	2,748.995	0	0	0	3,088.249	0	0	0	0	0	0	0	2,100.67	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	5,341	0	337	-1,237	0	-675	-1,235	-729	-1,219	-359	-961	-241	-866	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-42,846.826	0	0	0	-42,017.768	0	0	0	-44,146.808	0	0	0	-30,145.244	0	0	0	-36,306.397	0	0	0	-36,503.147	0	0	0	-31,687.205	0	0	0	-37,892.626	0	0	0	-28,898.108	0	0	0	-22,792.574	0	0	0	-20,542.285	0	0	0	-19,839.98	0	0	0
Operating Expenses Numbers are in millions	5,693	0	6,145	5,346	0	1,174	1,897	923	1,402	700	1,409	639	1,067	6,053	4,860	5,051	2,525.5	7,559	4,814	5,116	5,504	5,514	2,757	2,876	5,184	2,592	3,434.5	-42,846.826	0	4,688.35	0	-42,017.768	0	4,687.496	0	-44,146.808	0	4,599.34	0	-30,145.244	0	3,835.619	0	-36,306.397	0	4,814.1	0	-36,503.147	0	4,785.32	0	-31,687.205	0	5,070.244	0	-37,892.626	0	0	0	-28,898.108	0	3,576.703	0	-22,792.574	0	0	0	-20,542.285	0	0	0	-19,839.98	0	0	0
Operating Income Numbers are in millions	2,032	9,850	3,491	2,192	9,517	2,896	2,141	1,631	2,037	3,193	2,214	3,380	2,398	2,329	2,430	2,476	1,238	2,878	2,639	2,503	2,751	2,535	1,267.5	1,510	3,460	1,730	1,212.5	-29,083.128	13,576.846	2,737.519	6,572.512	-28,422.37	13,526.963	2,731.233	12,952.334	-31,294.653	12,798.834	2,571.624	12,921.307	-17,521.068	12,609.152	3,232.69	11,828.336	-28,036.484	16,136.676	2,158.639	11,576.707	-26,590.401	13,614.08	2,317.916	12,009.911	-21,135.166	13,470.403	1,588.415	11,225.183	-29,891.856	11,700.384	10,748.241	10,762.533	-19,639.54	9,184.913	1,294.416	7,662.055	-14,638.23	6,548.831	6,480.706	6,232.723	-14,284.298	6,138.763	6,588.821	6,717.306	-13,781.361	5,871.058	5,778.815	5,611.903
Operating Income Ratio Numbers are in millions	0.102	1	0.155	0.102	1	0.131	0.101	0.075	0.098	0.149	0.107	0.156	0.117	0.11	0.12	0.123	0.123	0.138	0.131	0.121	0.141	0.129	0.129	0.148	0.168	0.168	0.112	-2.113	1	0.208	1	-2.091	1	0.211	1	-2.435	1	0.203	1	-1.388	1	0.274	1	-3.39	1	0.191	1	-2.682	1	0.203	1	-2.003	1	0.142	1	-3.736	1	1	1	-2.121	1	0.169	1	-1.795	1	1	1	-2.283	1	1	1	-2.275	1	1	1
Total Other Income Expenses Net Numbers are in millions	-306	0	-614	-512	0	-543	-374	-347	-437	-497	-701	-369	-734	-450	-912	-1,216	-608	-2,116	-830	-744	-839	-861	-510	-803	-1,336	-668	-1,440.5	29,083.128	0	-765.717	0	28,422.37	0	-805.998	0	31,294.653	0	-856.164	0	17,521.068	0	-1,046.453	0	28,036.484	0	-1,069.891	0	26,590.401	0	-2,671.644	0	21,135.166	0	-6,519.748	0	29,891.856	0	-10,748.241	0	19,639.54	0	1,195.734	0	14,638.23	0	-6,480.706	0	14,284.298	0	-6,588.821	0	13,781.361	0	-5,778.815	0
Income Before Tax Numbers are in millions	1,726	0	2,213	1,549	0	1,838	2,046	3,926	-2,189	2,696	1,513	3,011	1,654	2,029	1,438	1,260	630	669	1,311	1,734	1,425	1,515	757.5	707	2,124	1,062	-228	0	0	1,971.801	0	0	0	1,925.235	0	0	0	1,715.459	0	0	0	2,186.237	0	0	0	1,088.748	0	0	0	-353.728	0	0	0	-4,931.333	0	0	0	0	0	0	0	2,490.149	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.087	0	0.098	0.072	0	0.083	0.096	0.181	-0.105	0.125	0.073	0.139	0.08	0.096	0.071	0.063	0.063	0.032	0.065	0.084	0.073	0.077	0.077	0.069	0.103	0.103	-0.021	0	0	0.15	0	0	0	0.149	0	0	0	0.135	0	0	0	0.185	0	0	0	0.096	0	0	0	-0.031	0	0	0	-0.44	0	0	0	0	0	0	0	0.325	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	620	0	410	461	0	685	580	545	417	-1,339	491	934	513	750	559	536	268	733	237	55	594	788	394	245	915	457.5	174.5	-710.411	-696.503	633.544	-748.431	-1,504.824	-1,496.144	271.129	-1,653.569	-890.501	-884.879	607.298	-1,172.339	-1,164.212	-1,162.835	507.947	-1,680.946	-722.286	-973.862	568.149	-553.552	-229.143	-487.259	-1,612.199	-1,325.282	3,596.406	4,894.186	1,146.517	6,081.837	1,540.308	2,251.383	2,068.463	2,070.772	68.652	77.089	579.495	-1,908.451	-907.609	-743.548	-578.091	-555.971	-583.889	-572.765	-614.756	-626.744	-574.352	-556.731	-547.983	-532.156
Net Income Numbers are in millions	825	0	1,388	877	0	728	1,218	3,002	-2,769	3,895	928	1,967	1,039	872	789	601	300.5	-524	919	1,361	657	580	290	402.5	1,068	534	-459	710.411	696.503	1,338.258	748.431	1,504.824	1,496.144	1,654.106	1,653.569	890.501	884.879	1,173.9	1,172.339	1,164.212	1,162.835	1,678.29	1,680.946	722.286	973.862	520.598	553.552	229.143	487.259	1,258.471	1,325.282	-3,596.406	-4,894.186	-6,077.851	-6,081.837	-1,540.308	-2,251.383	-2,068.463	-2,070.772	-68.652	-77.089	1,910.654	1,908.451	907.609	743.548	578.091	555.971	583.889	572.765	614.756	626.744	574.352	556.731	547.983	532.156
Net Income Ratio Numbers are in millions	0.042	0	0.061	0.041	0	0.033	0.057	0.139	-0.133	0.181	0.045	0.091	0.051	0.041	0.039	0.03	0.03	-0.025	0.046	0.066	0.034	0.03	0.03	0.04	0.052	0.052	-0.042	0.052	0.051	0.102	0.114	0.111	0.111	0.128	0.128	0.069	0.069	0.092	0.091	0.092	0.092	0.142	0.142	0.087	0.06	0.046	0.048	0.023	0.036	0.11	0.11	-0.341	-0.363	-0.542	-0.542	-0.193	-0.192	-0.192	-0.192	-0.007	-0.008	0.249	0.249	0.111	0.114	0.089	0.089	0.093	0.093	0.093	0.093	0.095	0.095	0.095	0.095
EPS Numbers are in millions	0.31	0	0.52	0.33	0	0.27	0.46	1.13	-1.04	1.46	0.35	0.74	0.39	0.43	0.24	0.17	0.085	-0.21	0.32	0.55	0.23	0.21	0.1	0.15	0.4	0.2	-0.17	0.27	0.27	0.26	0.26	0.58	0.57	0.63	0.63	0.34	0.34	0.45	0.45	0.45	0.46	0.68	0.68	0.39	0.4	0.21	0.23	0.014	0.14	0.75	0.79	-4.65	-4.12	-5.12	-5.64	-1.1	-2.04	-1.88	-1.88	-0.05	-0.075	1.87	1.86	0.88	0.73	0.56	0.54	0.57	0.58	0.62	0.63	0.57	0.56	0.55	0.53
EPS Diluted Numbers are in millions	0.31	0	0.52	0.33	0	0.27	0.46	1.13	-1.04	1.46	0.35	0.74	0.33	0.43	0.24	0.17	0.085	-0.21	0.32	0.54	0.23	0.21	0.1	0.15	0.4	0.2	-0.17	0.25	0.27	0.26	0.26	0.58	0.57	0.63	0.62	0.34	0.34	0.44	0.44	0.43	0.44	0.65	0.65	0.39	0.39	0.21	0.22	0.014	0.14	0.72	0.76	-4.65	-4.12	-5.12	-5.64	-1.1	-2.04	-1.88	-1.88	-0.05	-0.075	1.83	1.82	0.87	0.72	0.55	0.53	0.57	0.57	0.61	0.62	0.57	0.56	0.55	0.53
EBITDA Numbers are in millions	6,234	9,850	7,269	6,645	9,517	6,821	6,821	5,720	5,924	7,650	6,351	7,857	6,401	5,919	5,887	5,827	2,913.5	6,327	5,918	5,928	5,791	5,523	2,761.5	3,055	6,422	3,211	2,820	-29,083.128	13,576.846	4,760.156	6,572.512	-28,422.37	13,526.963	4,756.94	12,952.334	-31,294.653	12,798.834	4,542.21	12,921.307	-17,521.068	12,609.152	5,047.258	11,828.336	-28,036.484	16,136.676	4,409.1	11,576.707	-26,590.401	13,614.08	4,614.105	12,009.911	-21,135.166	13,470.403	4,114.981	11,225.183	-29,891.856	11,700.384	10,748.241	10,762.533	-19,639.54	9,184.913	2,663.368	7,662.055	-14,638.23	6,548.831	6,480.706	6,232.723	-14,284.298	6,138.763	6,588.821	6,717.306	-13,781.361	5,871.058	5,778.815	5,611.903
EBITDA Ratio Numbers are in millions	0.314	1	0.322	0.272	1	0.322	0.307	0.277	0.302	0.351	0.309	0.352	0.316	0.28	0.291	0.29	0.29	0.304	0.295	0.287	0.296	0.282	0.282	0.3	0.312	0.312	0.26	-2.113	1	0.363	1	-2.091	1	0.347	1	-2.435	1	0.354	1	-1.388	1	0.424	1	-3.39	1	0.42	1	-2.682	1	0.482	1	-2.003	1	0.798	1	-3.736	1	1	1	-2.121	1	0.159	1	-1.795	1	1	1	-2.283	1	1	1	-2.275	1	1	1

Orange S.A.

EPA:ORA.PA Add to watchlist

EPA:ORA.PA