![logo](/logos/ORA.PA.webp)
Orange S.A.
EPA:ORA.PA
10.15 (EUR) • At close January 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q2 | 2013 Q3 | 2013 Q2 | 2012 Q3 | 2012 Q2 | 2011 Q2 | 2010 Q2 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,989 | 22,577 | 12,028 | 22,174 | 21,297 | 21,655 | 20,867 | 21,501 | 20,769 | 21,665 | 20,573 | 21,119 | 20,262 | 20,820 | 20,088 | 20,839 | 20,079 | 20,679 | 19,557 | 19,592 | 10,189 | 20,603 | 10,836 | 0 | 0 | 0 | 0 | 27,527.397 | 13,163.347 | 6,572.512 | 27,190.797 | 12,955.809 | 12,952.334 | 25,704.31 | 12,694.555 | 12,921.307 | 25,248.352 | 11,808.321 | 11,828.336 | 8,269.912 | 16,136.676 | 11,316.252 | 11,576.707 | 9,912.747 | 13,614.08 | 11,404.461 | 12,009.911 | 10,552.04 | 13,470.403 | 11,217.55 | 11,225.183 | 8,000.769 | 11,700.384 | 21,496.482 | 9,258.569 | 9,184.913 | 7,672.011 | 7,662.055 | 8,154.344 | 6,548.831 | 12,961.412 | 12,515.974 | 13,177.642 | 12,117.238 | 11,557.629 |
Cost of Revenue
| 6,132 | 13,474 | 0 | 18,104 | 17,259 | 19,101 | 17,428 | 17,608 | 17,146 | 17,646 | 17,108 | 12,384 | 13,222 | 17,346 | 13,159 | 11,875 | 13,222 | 12,957 | 11,785 | 11,715 | 6,153.5 | 12,426 | 6,992 | 0 | 0 | 0 | 0 | 0 | 5,636.442 | 0 | 0 | 5,514.918 | 0 | 0 | 5,470.374 | 0 | 0 | 4,653.29 | 0 | 0 | 0 | 4,323.836 | 0 | 0 | 0 | 4,301.225 | 0 | 0 | 0 | 4,558.891 | 0 | 0 | 0 | 0 | 0 | 0 | 2,800.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 3,857 | 9,103 | 12,028 | 4,070 | 4,038 | 2,554 | 3,439 | 3,893 | 3,623 | 4,019 | 3,465 | 8,735 | 7,040 | 3,474 | 6,929 | 8,964 | 6,857 | 7,722 | 7,772 | 7,877 | 4,035.5 | 8,177 | 3,844 | 0 | 0 | 0 | 0 | 27,527.397 | 7,526.905 | 6,572.512 | 27,190.797 | 7,440.891 | 12,952.334 | 25,704.31 | 7,224.181 | 12,921.307 | 25,248.352 | 7,155.032 | 11,828.336 | 8,269.912 | 16,136.676 | 6,992.415 | 11,576.707 | 9,912.747 | 13,614.08 | 7,103.236 | 12,009.911 | 10,552.04 | 13,470.403 | 6,658.659 | 11,225.183 | 8,000.769 | 11,700.384 | 21,496.482 | 9,258.569 | 9,184.913 | 4,871.118 | 7,662.055 | 8,154.344 | 6,548.831 | 12,961.412 | 12,515.974 | 13,177.642 | 12,117.238 | 11,557.629 |
Gross Profit Ratio
| 0.386 | 0.403 | 1 | 0.184 | 0.19 | 0.118 | 0.165 | 0.181 | 0.174 | 0.186 | 0.168 | 0.414 | 0.347 | 0.167 | 0.345 | 0.43 | 0.342 | 0.373 | 0.397 | 0.402 | 0.396 | 0.397 | 0.355 | 0 | 0 | 0 | 0 | 1 | 0.572 | 1 | 1 | 0.574 | 1 | 1 | 0.569 | 1 | 1 | 0.606 | 1 | 1 | 1 | 0.618 | 1 | 1 | 1 | 0.623 | 1 | 1 | 1 | 0.594 | 1 | 1 | 1 | 1 | 1 | 1 | 0.635 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129.535 | 0 | 0 | 0 | 119.937 | 0 | 0 | 0 | 140.924 | 0 | 0 | 0 | 0 | 0 | 0 | 107.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 111 | 0 | 93 | 264 | 147 | 0 | 151 | 0 | 241 | 0 | 1,181 | 0 | 0 | 0 | 1,156 | 0 | 589 | 574 | 589 | 303.5 | 614 | 310.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 398 | 0 | 406 | 398 | 783 | 0 | 736 | 0 | 823 | 0 | 850 | 0 | 0 | 0 | 894 | 0 | 460 | 390 | 409 | 242 | 468 | 262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 509 | 0 | 499 | 662 | 194 | 183 | 341 | 448 | 398 | 201 | 2,031 | 0 | 0 | 0 | 2,050 | 0 | 1,049 | 964 | 998 | 545.5 | 1,082 | 572.5 | 0 | 0 | 0 | 0 | 0 | 2,879.859 | 0 | 0 | 2,999.406 | 0 | 0 | 2,813.447 | 0 | 0 | 2,339.86 | 0 | 0 | 0 | 2,342.283 | 0 | 0 | 0 | 2,748.995 | 0 | 0 | 0 | 3,088.249 | 0 | 0 | 0 | 0 | 0 | 0 | 2,100.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 9,989 | 337 | 12,028 | -675 | -1,235 | -729 | -1,219 | -359 | -961 | -241 | -866 | 0 | 0 | 607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85,693.652 | 0 | 0 | -84,035.536 | 0 | 0 | -88,293.616 | 0 | 0 | -60,290.488 | 0 | 0 | -36,306.397 | 0 | 0 | 0 | -36,503.147 | 0 | 0 | 0 | -31,687.205 | 0 | 0 | 0 | -37,892.626 | 0 | 0 | -28,898.108 | 0 | 0 | 0 | -22,792.574 | 0 | 0 | -41,084.569 | 0 | -39,679.96 | 0 |
Operating Expenses
| 9,989 | 6,145 | 12,028 | 1,174 | 1,897 | 923 | 1,402 | 700 | 1,409 | 639 | 1,067 | 6,053 | 4,860 | 607 | 5,051 | 7,559 | 4,814 | 5,116 | 5,504 | 5,514 | 2,876 | 5,184 | 3,434.5 | 0 | 0 | 0 | 0 | -85,693.652 | 4,688.35 | 0 | -84,035.536 | 4,687.496 | 0 | -88,293.616 | 4,599.34 | 0 | -60,290.488 | 3,835.619 | 0 | -36,306.397 | 0 | 4,814.1 | 0 | -36,503.147 | 0 | 4,785.32 | 0 | -31,687.205 | 0 | 5,070.244 | 0 | -37,892.626 | 0 | 0 | -28,898.108 | 0 | 3,576.703 | 0 | -22,792.574 | 0 | 0 | -41,084.569 | 0 | -39,679.96 | 0 |
Operating Income
| -6,132 | 3,491 | 0 | 2,896 | 2,141 | 1,631 | 2,037 | 3,193 | 2,214 | 3,380 | 2,398 | 2,329 | 2,430 | 2,867 | 2,476 | 2,878 | 2,639 | 2,503 | 2,751 | 2,535 | 1,510 | 3,460 | 1,212.5 | 0 | 0 | 0 | 0 | -58,166.255 | 2,737.519 | 6,572.512 | -56,844.739 | 2,731.233 | 12,952.334 | -62,589.306 | 2,571.624 | 12,921.307 | -35,042.136 | 3,232.69 | 11,828.336 | -28,036.484 | 16,136.676 | 2,158.639 | 11,576.707 | -26,590.401 | 13,614.08 | 2,317.916 | 12,009.911 | -21,135.166 | 13,470.403 | 1,588.415 | 11,225.183 | -29,891.856 | 11,700.384 | 21,496.482 | -19,639.54 | 9,184.913 | 1,294.416 | 7,662.055 | -14,638.23 | 6,548.831 | 12,961.412 | -28,568.595 | 13,177.642 | -27,562.722 | 11,557.629 |
Operating Income Ratio
| -0.614 | 0.155 | 0 | 0.131 | 0.101 | 0.075 | 0.098 | 0.149 | 0.107 | 0.156 | 0.117 | 0.11 | 0.12 | 0.138 | 0.123 | 0.138 | 0.131 | 0.121 | 0.141 | 0.129 | 0.148 | 0.168 | 0.112 | 0 | 0 | 0 | 0 | -2.113 | 0.208 | 1 | -2.091 | 0.211 | 1 | -2.435 | 0.203 | 1 | -1.388 | 0.274 | 1 | -3.39 | 1 | 0.191 | 1 | -2.682 | 1 | 0.203 | 1 | -2.003 | 1 | 0.142 | 1 | -3.736 | 1 | 1 | -2.121 | 1 | 0.169 | 1 | -1.795 | 1 | 1 | -2.283 | 1 | -2.275 | 1 |
Total Other Income Expenses Net
| 0 | -614 | 0 | -543 | -374 | -347 | -437 | -497 | -701 | -369 | -734 | -450 | -912 | -1,074 | -1,216 | -2,116 | -830 | -744 | -839 | -861 | -803 | -1,336 | -1,440.5 | 0 | 0 | 0 | 0 | 58,166.255 | -765.717 | 0 | 56,844.739 | -805.998 | 0 | 62,589.306 | -856.164 | 0 | 35,042.136 | -1,046.453 | 0 | 28,036.484 | 0 | -1,069.891 | 0 | 26,590.401 | 0 | -2,671.644 | 0 | 21,135.166 | 0 | -6,519.748 | 0 | 29,891.856 | 0 | -21,496.482 | 19,639.54 | 0 | 1,195.734 | 0 | 14,638.23 | 0 | -12,961.412 | 28,568.595 | -13,177.642 | 27,562.722 | -11,557.629 |
Income Before Tax
| 0 | 2,213 | 0 | 1,838 | 2,046 | 3,926 | -2,189 | 2,696 | 1,513 | 3,011 | 1,654 | 2,029 | 1,438 | 1,793 | 1,260 | 669 | 1,311 | 1,734 | 1,425 | 1,515 | 707 | 2,124 | -228 | 0 | 0 | 0 | 0 | 0 | 1,971.801 | 0 | 0 | 1,925.235 | 0 | 0 | 1,715.459 | 0 | 0 | 2,186.237 | 0 | 0 | 0 | 1,088.748 | 0 | 0 | 0 | -353.728 | 0 | 0 | 0 | -4,931.333 | 0 | 0 | 0 | 0 | 0 | 0 | 2,490.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0 | 0.098 | 0 | 0.083 | 0.096 | 0.181 | -0.105 | 0.125 | 0.073 | 0.139 | 0.08 | 0.096 | 0.071 | 0.086 | 0.063 | 0.032 | 0.065 | 0.084 | 0.073 | 0.077 | 0.069 | 0.103 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0.149 | 0 | 0 | 0.135 | 0 | 0 | 0.185 | 0 | 0 | 0 | 0.096 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | -0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 410 | 0 | 685 | 580 | 545 | 417 | -1,339 | 491 | 934 | 513 | 750 | 559 | 512 | 536 | 733 | 237 | 55 | 594 | 788 | 245 | 915 | 174.5 | 0 | 0 | 0 | 0 | -1,420.823 | 633.544 | -748.431 | -3,009.648 | 271.129 | -1,653.569 | -1,781.003 | 607.298 | -1,172.339 | -2,328.423 | 507.947 | -1,680.946 | -722.286 | -973.862 | 568.149 | -553.552 | -229.143 | -487.259 | -1,612.199 | -1,325.282 | 3,596.406 | 4,894.186 | 1,146.517 | 6,081.837 | 1,540.308 | 2,251.383 | 4,136.926 | 68.652 | 77.089 | 579.495 | -1,908.451 | -907.609 | -743.548 | -1,156.182 | -1,167.777 | -1,229.513 | -1,148.703 | -1,095.967 |
Net Income
| 0 | 1,388 | 0 | 728 | 1,218 | 3,002 | -2,769 | 3,895 | 928 | 1,967 | 1,039 | 872 | 789 | 928 | 601 | -524 | 919 | 1,361 | 657 | 580 | 402.5 | 1,068 | -459 | 0 | 0 | 0 | 0 | 1,420.823 | 1,338.258 | 748.431 | 3,009.648 | 1,654.106 | 1,653.569 | 1,781.003 | 1,173.9 | 1,172.339 | 2,328.423 | 1,678.29 | 1,680.946 | 722.286 | 973.862 | 520.598 | 553.552 | 229.143 | 487.259 | 1,258.471 | 1,325.282 | -3,596.406 | -4,894.186 | -6,077.851 | -6,081.837 | -1,540.308 | -2,251.383 | -4,136.926 | -68.652 | -77.089 | 1,910.654 | 1,908.451 | 907.609 | 743.548 | 1,156.182 | 1,167.777 | 1,229.513 | 1,148.703 | 1,095.967 |
Net Income Ratio
| 0 | 0.061 | 0 | 0.033 | 0.057 | 0.139 | -0.133 | 0.181 | 0.045 | 0.091 | 0.051 | 0.041 | 0.039 | 0.045 | 0.03 | -0.025 | 0.046 | 0.066 | 0.034 | 0.03 | 0.04 | 0.052 | -0.042 | 0 | 0 | 0 | 0 | 0.052 | 0.102 | 0.114 | 0.111 | 0.128 | 0.128 | 0.069 | 0.092 | 0.091 | 0.092 | 0.142 | 0.142 | 0.087 | 0.06 | 0.046 | 0.048 | 0.023 | 0.036 | 0.11 | 0.11 | -0.341 | -0.363 | -0.542 | -0.542 | -0.193 | -0.192 | -0.192 | -0.007 | -0.008 | 0.249 | 0.249 | 0.111 | 0.114 | 0.089 | 0.093 | 0.093 | 0.095 | 0.095 |
EPS
| 0 | 0.52 | 0 | 0.27 | 0.46 | 1.13 | -1.04 | 1.46 | 0.35 | 0.74 | 0.39 | 0.43 | 0.24 | 0.35 | 0.17 | -0.21 | 0.32 | 0.55 | 0.23 | 0.21 | 0.15 | 0.4 | -0.17 | 0 | 0 | 0 | 0 | 0.54 | 0.26 | 0.26 | 1.16 | 0.63 | 0.63 | 0.68 | 0.45 | 0.45 | 0.9 | 0.68 | 0.68 | 0.39 | 0.4 | 0.21 | 0.23 | 0.014 | 0.14 | 0.75 | 0.79 | -4.65 | -4.12 | -5.12 | -5.64 | -1.1 | -2.04 | -3.76 | -0.05 | -0.075 | 1.87 | 1.86 | 0.88 | 0.73 | 1.12 | 1.14 | 1.24 | 1.14 | 1.1 |
EPS Diluted
| 0 | 0.52 | 0 | 0.27 | 0.46 | 1.13 | -1.04 | 1.46 | 0.35 | 0.74 | 0.33 | 0.43 | 0.24 | 0.35 | 0.17 | -0.21 | 0.32 | 0.54 | 0.23 | 0.21 | 0.15 | 0.4 | -0.17 | 0 | 0 | 0 | 0 | 0.5 | 0.26 | 0.26 | 1.16 | 0.63 | 0.62 | 0.68 | 0.44 | 0.44 | 0.86 | 0.65 | 0.65 | 0.39 | 0.39 | 0.21 | 0.22 | 0.014 | 0.14 | 0.72 | 0.76 | -4.65 | -4.12 | -5.12 | -5.64 | -1.1 | -2.04 | -3.76 | -0.05 | -0.075 | 1.83 | 1.82 | 0.87 | 0.72 | 1.1 | 1.14 | 1.22 | 1.14 | 1.1 |
EBITDA
| 0 | 7,269 | 0 | 6,821 | 6,821 | 5,720 | 5,924 | 7,650 | 6,351 | 7,857 | 6,401 | 5,919 | 5,887 | 5,953 | 5,827 | 6,327 | 5,918 | 5,928 | 5,791 | 5,523 | 3,055 | 6,422 | 2,820 | 0 | 0 | 0 | 0 | -58,166.255 | 4,760.156 | 6,572.512 | -56,844.739 | 4,756.94 | 12,952.334 | -62,589.306 | 4,542.21 | 12,921.307 | -35,042.136 | 5,047.258 | 11,828.336 | -28,036.484 | 16,136.676 | 4,409.1 | 11,576.707 | -26,590.401 | 13,614.08 | 4,614.105 | 12,009.911 | -21,135.166 | 13,470.403 | 4,114.981 | 11,225.183 | -29,891.856 | 11,700.384 | 21,496.482 | -19,639.54 | 9,184.913 | 2,663.368 | 7,662.055 | -14,638.23 | 6,548.831 | 12,961.412 | -28,568.595 | 13,177.642 | -27,562.722 | 11,557.629 |
EBITDA Ratio
| 0 | 0.322 | 0 | 0.322 | 0.307 | 0.277 | 0.302 | 0.351 | 0.309 | 0.352 | 0.316 | 0.28 | 0.291 | 0.286 | 0.29 | 0.304 | 0.295 | 0.287 | 0.296 | 0.282 | 0.3 | 0.312 | 0.26 | 0 | 0 | 0 | 0 | -2.113 | 0.363 | 1 | -2.091 | 0.347 | 1 | -2.435 | 0.354 | 1 | -1.388 | 0.424 | 1 | -3.39 | 1 | 0.42 | 1 | -2.682 | 1 | 0.482 | 1 | -2.003 | 1 | 0.798 | 1 | -3.736 | 1 | 1 | -2.121 | 1 | 0.159 | 1 | -1.795 | 1 | 1 | -2.283 | 1 | -2.275 | 1 |