Orange S.A.
EPA:ORA.PA
10.41 (EUR) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q2 | 2010 Q2 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,989 | 22,577 | 12,028 | 22,174 | 21,297 | 21,655 | 20,867 | 21,501 | 20,769 | 21,665 | 20,573 | 21,119 | 20,262 | 20,820 | 20,088 | 20,839 | 20,079 | 20,679 | 19,557 | 19,592 | 20,378 | 20,603 | 21,757.5 | 21,757.5 | 0 | 0 | 0 | 26,807.371 | 26,807.371 | 27,190.797 | 25,851.646 | 25,850.867 | 25,850.867 | 24,500.188 | 24,500.188 | 23,561.13 | 23,561.13 | 23,020.121 | 23,020.121 | 23,296.305 | 23,296.305 | 21,550.412 | 21,550.412 | 16,883.582 | 16,883.582 | 8,154.344 | 12,961.412 | 12,515.974 | 13,177.642 | 12,117.238 | 11,557.629 |
Cost of Revenue
| 6,132 | 13,474 | 0 | 18,104 | 17,259 | 19,101 | 17,428 | 17,608 | 17,146 | 17,646 | 17,108 | 12,384 | 13,222 | 17,346 | 13,159 | 11,875 | 13,222 | 12,957 | 11,785 | 11,715 | 12,385 | 12,426 | 9,550 | 9,550 | 0 | 0 | 0 | 11,854.047 | 11,854.047 | 0 | 23,192.694 | 11,404.371 | 11,404.371 | 10,066.708 | 10,066.708 | 8,562.621 | 8,562.621 | 8,596.566 | 8,596.566 | 9,271.445 | 9,271.445 | 8,824.941 | 8,824.941 | 6,384.181 | 6,384.181 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 3,857 | 9,103 | 12,028 | 4,070 | 4,038 | 2,554 | 3,439 | 3,893 | 3,623 | 4,019 | 3,465 | 8,735 | 7,040 | 3,474 | 6,929 | 8,964 | 6,857 | 7,722 | 7,772 | 7,877 | 7,993 | 8,177 | 12,207.5 | 12,207.5 | 0 | 0 | 0 | 14,953.325 | 14,953.325 | 27,190.797 | 2,658.952 | 14,446.496 | 14,446.496 | 14,433.479 | 14,433.479 | 14,998.51 | 14,998.51 | 14,423.555 | 14,423.555 | 14,024.859 | 14,024.859 | 12,725.471 | 12,725.471 | 10,499.401 | 10,499.401 | 8,154.344 | 12,961.412 | 12,515.974 | 13,177.642 | 12,117.238 | 11,557.629 |
Gross Profit Ratio
| 0.386 | 0.403 | 1 | 0.184 | 0.19 | 0.118 | 0.165 | 0.181 | 0.174 | 0.186 | 0.168 | 0.414 | 0.347 | 0.167 | 0.345 | 0.43 | 0.342 | 0.373 | 0.397 | 0.402 | 0.395 | 0.397 | 0.561 | 0.561 | 0 | 0 | 0 | 1 | 0.572 | 1 | 0.563 | 1 | 0.569 | 1 | 0.606 | 1 | 0.618 | 1 | 0.623 | 1 | 0.594 | 1 | 1 | 1 | 0.635 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 281.794 | 281.794 | 238.606 | 238.606 | 287.797 | 287.797 | 283.787 | 283.787 | 225.193 | 225.193 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 111 | 0 | 93 | 264 | 147 | 0 | 151 | 0 | 241 | 0 | 1,181 | 0 | 0 | 0 | 1,156 | 0 | 589 | 574 | 589 | 8,405 | 614 | 5,181.5 | 5,181.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 398 | 0 | 406 | 398 | 783 | 0 | 736 | 0 | 823 | 0 | 850 | 0 | 0 | 0 | 894 | 0 | 460 | 390 | 409 | 484 | 468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 509 | 0 | 499 | 662 | 194 | 183 | 341 | 448 | 398 | 201 | 2,031 | 0 | 0 | 0 | 2,050 | 0 | 1,049 | 964 | 998 | 1,091 | 1,082 | 5,181.5 | 5,181.5 | 0 | 0 | 0 | 4,694.352 | 4,694.352 | 0 | 9,735.239 | 4,650.322 | 4,650.322 | 4,657.636 | 4,657.636 | 5,592.721 | 5,592.721 | 5,548.682 | 5,548.682 | 6,284.361 | 6,284.361 | 6,270.856 | 6,270.856 | 4,855.747 | 4,855.747 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 9,989 | 337 | 12,028 | -675 | -1,235 | -729 | -1,219 | -359 | -961 | -241 | -866 | 0 | 0 | 607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,936 | 4,936 | 0 | 0 | 0 | 9,569.366 | 9,569.366 | -84,035.536 | 102,860.61 | 10,669.033 | 10,669.033 | 5,005.914 | 5,005.914 | 9,308.784 | 9,308.784 | 9,416.402 | 9,416.402 | 6,284.361 | 6,284.361 | 9,837.584 | 9,837.584 | 7,839.681 | 7,839.681 | -22,792.574 | 0 | -41,084.569 | 0 | -39,679.96 | 0 |
Operating Expenses
| 9,989 | 6,145 | 12,028 | 1,174 | 1,897 | 923 | 1,402 | 700 | 1,409 | 639 | 1,067 | 6,053 | 4,860 | 607 | 5,051 | 7,559 | 4,814 | 5,116 | 5,504 | 5,514 | 5,629 | 5,184 | 10,117.5 | 10,117.5 | 0 | 0 | 0 | 9,569.366 | 9,569.366 | -84,035.536 | 102,860.61 | 10,669.033 | 10,669.033 | 5,005.914 | 5,005.914 | 9,590.578 | 9,590.578 | 9,655.008 | 9,655.008 | 6,572.158 | 6,572.158 | 10,121.372 | 10,121.372 | 8,064.873 | 8,064.873 | -22,792.574 | 0 | -41,084.569 | 0 | -39,679.96 | 0 |
Operating Income
| -6,132 | 3,491 | 0 | 2,896 | 2,141 | 1,631 | 2,037 | 3,193 | 2,214 | 3,380 | 2,398 | 2,329 | 2,430 | 2,867 | 2,476 | 2,878 | 2,639 | 2,503 | 2,751 | 2,535 | 2,947 | 3,460 | 2,090 | 2,090 | 0 | 0 | 0 | 5,148.343 | 5,148.343 | -56,844.739 | 67,660.909 | 3,494.087 | 3,494.087 | 9,200.868 | 9,200.868 | 5,407.932 | 5,407.932 | 4,768.547 | 4,768.547 | 7,452.702 | 7,452.702 | 2,604.099 | 2,604.099 | 2,434.528 | 2,434.528 | -14,638.23 | 12,961.412 | -28,568.595 | 13,177.642 | -27,562.722 | 11,557.629 |
Operating Income Ratio
| -0.614 | 0.155 | 0 | 0.131 | 0.101 | 0.075 | 0.098 | 0.149 | 0.107 | 0.156 | 0.117 | 0.11 | 0.12 | 0.138 | 0.123 | 0.138 | 0.131 | 0.121 | 0.141 | 0.129 | 0.156 | 0.168 | 0.096 | 0.096 | 0 | 0 | 0 | -2.113 | 0.208 | -2.091 | 0.204 | -2.435 | 0.203 | -1.388 | 0.274 | -3.39 | 0.191 | -2.682 | 0.203 | -2.003 | 0.142 | -3.736 | 1 | -2.121 | 0.169 | -1.795 | 1 | -2.283 | 1 | -2.275 | 1 |
Total Other Income Expenses Net
| 0 | -614 | 0 | -543 | -374 | -347 | -437 | -497 | -701 | -369 | -734 | -450 | -912 | -1,074 | -1,216 | -2,116 | -830 | -744 | -839 | -861 | -414 | -1,336 | -864 | -864 | 0 | 0 | 0 | -1,709.29 | -1,709.29 | 56,844.739 | -60,018.946 | -1,940.065 | -1,940.065 | -2,484.493 | -2,484.493 | -2,943.712 | -2,943.712 | -4,461.258 | -4,461.258 | -16,564.048 | -16,564.048 | -8,219.716 | -8,219.716 | 59.093 | 59.093 | 14,638.23 | -12,961.412 | 28,568.595 | -13,177.642 | 27,562.722 | -11,557.629 |
Income Before Tax
| 0 | 2,213 | 0 | 1,838 | 2,046 | 3,926 | -2,189 | 2,696 | 1,513 | 3,011 | 1,654 | 2,029 | 1,438 | 1,793 | 1,260 | 669 | 1,311 | 1,734 | 1,425 | 1,515 | 1,459 | 2,124 | 1,226 | 1,226 | 0 | 0 | 0 | 3,439.053 | 3,439.053 | 0 | 7,641.964 | 1,554.022 | 1,554.022 | 3,636.021 | 3,636.021 | 2,388.977 | 2,388.977 | 307.29 | 307.29 | -9,111.346 | -9,111.346 | -5,615.616 | -5,615.616 | 2,493.621 | 2,493.621 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0 | 0.098 | 0 | 0.083 | 0.096 | 0.181 | -0.105 | 0.125 | 0.073 | 0.139 | 0.08 | 0.096 | 0.071 | 0.086 | 0.063 | 0.032 | 0.065 | 0.084 | 0.073 | 0.077 | 0.087 | 0.103 | 0.056 | 0.056 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.144 | 0 | 0.135 | 0 | 0.185 | 0 | 0.096 | 0 | -0.031 | 0 | -0.44 | 0 | 0 | 0 | 0.325 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 410 | 0 | 685 | 580 | 545 | 417 | -1,339 | 491 | 934 | 513 | 750 | 559 | 512 | 536 | 733 | 237 | 55 | 594 | 788 | 490 | 915 | 615.5 | 615.5 | 0 | 0 | 0 | 1,399.685 | 1,399.685 | -3,009.648 | 4,341.608 | 1,089.937 | 1,089.937 | 783.52 | 783.52 | 998.081 | 998.081 | -1,293.078 | -1,293.078 | 1,248.391 | 1,248.391 | -1,468.388 | -1,468.388 | 658.542 | 658.542 | -907.609 | -1,156.182 | -1,167.777 | -1,229.513 | -1,148.703 | -1,095.967 |
Net Income
| 0 | 1,388 | 0 | 728 | 1,218 | 3,002 | -2,769 | 3,895 | 928 | 1,967 | 1,039 | 872 | 789 | 928 | 601 | -524 | 919 | 1,361 | 657 | 580 | 805 | 1,068 | 410 | 410 | 0 | 0 | 0 | 2,039.367 | 2,039.367 | 3,009.648 | 3,300.356 | 2,069.63 | 2,069.63 | 2,852.501 | 2,852.501 | 1,507.449 | 1,507.449 | 1,600.367 | 1,600.367 | -10,359.737 | -10,359.737 | -4,147.228 | -4,147.228 | 1,835.079 | 1,835.079 | 907.609 | 1,156.182 | 1,167.777 | 1,229.513 | 1,148.703 | 1,095.967 |
Net Income Ratio
| 0 | 0.061 | 0 | 0.033 | 0.057 | 0.139 | -0.133 | 0.181 | 0.045 | 0.091 | 0.051 | 0.041 | 0.039 | 0.045 | 0.03 | -0.025 | 0.046 | 0.066 | 0.034 | 0.03 | 0.046 | 0.052 | 0.019 | 0.019 | 0 | 0 | 0 | 0.052 | 0.102 | 0.111 | 0.119 | 0.069 | 0.092 | 0.092 | 0.142 | 0.087 | 0.046 | 0.023 | 0.11 | -0.341 | -0.542 | -0.193 | -0.192 | -0.007 | 0.249 | 0.111 | 0.089 | 0.093 | 0.093 | 0.095 | 0.095 |
EPS
| 0 | 0.52 | 0 | 0.27 | 0.46 | 1.13 | -1.04 | 1.46 | 0.35 | 0.74 | 0.39 | 0.43 | 0.24 | 0.35 | 0.17 | -0.21 | 0.32 | 0.55 | 0.23 | 0.21 | 0.33 | 0.4 | 0.155 | 0.155 | 0 | 0 | 0 | 1 | 1 | 1.16 | 1.27 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -10 | -10 | -4 | -4 | 2 | 2 | 0.88 | 1.12 | 1.14 | 1.24 | 1.14 | 1.1 |
EPS Diluted
| 0 | 0.52 | 0 | 0.27 | 0.46 | 1.13 | -1.04 | 1.46 | 0.35 | 0.74 | 0.33 | 0.43 | 0.24 | 0.35 | 0.17 | -0.21 | 0.32 | 0.54 | 0.23 | 0.21 | 0.33 | 0.4 | 0.155 | 0.155 | 0 | 0 | 0 | 1 | 1 | 1.16 | 1.21 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -10 | -10 | -4 | -4 | 2 | 2 | 0.87 | 1.1 | 1.14 | 1.22 | 1.14 | 1.1 |
EBITDA
| 0 | 7,269 | 0 | 6,821 | 6,821 | 5,720 | 5,924 | 7,650 | 6,351 | 7,857 | 6,401 | 5,919 | 5,887 | 5,953 | 5,827 | 6,327 | 5,918 | 5,928 | 5,791 | 5,523 | 6,037 | 6,422 | 5,275 | 5,275 | 0 | 0 | 0 | 9,281.312 | 9,281.312 | -56,844.739 | 75,992.858 | 7,693.963 | 7,693.963 | 8,985.991 | 8,985.991 | 8,464.14 | 8,464.14 | 10,040.906 | 10,040.906 | 15,366.165 | 15,366.165 | 8,964.306 | 8,964.306 | 5,852.876 | 5,852.876 | -14,638.23 | 12,961.412 | -28,568.595 | 13,177.642 | -27,562.722 | 11,557.629 |
EBITDA Ratio
| 0 | 0.322 | 0 | 0.322 | 0.307 | 0.277 | 0.302 | 0.351 | 0.309 | 0.352 | 0.316 | 0.28 | 0.291 | 0.286 | 0.29 | 0.304 | 0.295 | 0.287 | 0.296 | 0.282 | 0.304 | 0.312 | 0.242 | 0.242 | 0 | 0 | 0 | 0 | 0 | -2.091 | 0.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.795 | 1 | -2.283 | 1 | -2.275 | 1 |