Orange S.A.

EPA:ORA.PA

10.275 (EUR) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22024 Q12023 Q42023 Q22023 Q12022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22017 Q12016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q42011 Q22010 Q42010 Q22009 Q22008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q1
Revenue 19,8399,85022,57721,5459,51722,17421,29721,65520,86721,50120,76921,66520,57321,11920,262020,08810,04420,83920,07920,67919,557019,5929,796010,18920,60310,301.5010,83600000013,763.69813,576.84613,163.3476,572.51213,595.39813,526.96312,955.80912,952.33412,852.15512,798.83412,694.55512,921.30712,624.17612,609.15211,808.32111,828.3368,269.91216,136.67611,316.25211,576.7079,912.74713,614.0811,404.46112,009.91110,552.0413,470.40311,217.5511,225.1838,000.76911,700.38410,748.24110,762.5339,258.5699,184.9137,672.0117,662.0558,154.3446,548.8316,480.7066,232.7236,257.9876,138.7636,588.8216,717.3066,058.6195,871.0585,778.8155,611.903
Cost of Revenue 15,982013,47413,971018,10417,25919,10117,42817,60817,14617,64617,10812,38413,222013,1596,579.511,87513,22212,95711,785011,7155,857.506,153.512,4266,21306,992000000005,636.4420005,514.9180005,470.3740004,653.290004,323.8360004,301.2250004,558.89100000002,800.8930000000000000
Gross Profit 3,8579,8509,1037,5749,5174,0704,0382,5543,4393,8933,6234,0193,4658,7357,04006,9293,464.58,9646,8577,7227,77207,8773,938.504,035.58,1774,088.503,84400000013,763.69813,576.8467,526.9056,572.51213,595.39813,526.9637,440.89112,952.33412,852.15512,798.8347,224.18112,921.30712,624.17612,609.1527,155.03211,828.3368,269.91216,136.6766,992.41511,576.7079,912.74713,614.087,103.23612,009.91110,552.0413,470.4036,658.65911,225.1838,000.76911,700.38410,748.24110,762.5339,258.5699,184.9134,871.1187,662.0558,154.3446,548.8316,480.7066,232.7236,257.9876,138.7636,588.8216,717.3066,058.6195,871.0585,778.8155,611.903
Gross Profit Ratio 0.19410.4030.35210.1840.190.1180.1650.1810.1740.1860.1680.4140.34700.3450.3450.430.3420.3730.39700.4020.40200.3960.3970.39700.355000000110.5721110.5741110.5691110.6061110.6181110.6231110.59411111110.6351111111111111
Reseach & Development Expenses 0000000000000000000000000000000000000000000000000000000129.535000119.937000140.9240000000107.0810000000000000
General & Administrative Expenses 145011100932641470151024101,18100001,15605895740589294.50303.56143070310.5000000000000000000000000000000000000000000000000000000
Selling & Marketing Expenses 35203983860406398783073608230850000089404603900409204.502424682340262000000000000000000000000000000000000000000000000000000
SG&A 497050938604996621941833414483982012,03100002,05001,04996409984990545.51,0825410572.5000000002,879.8590002,999.4060002,813.4470002,339.860002,342.2830002,748.9950003,088.24900000002,100.670000000000000
Other Expenses -1,1800337-1,2370-675-1,235-729-1,219-359-961-241-866000000000000000000000000-42,846.826000-42,017.768000-44,146.808000-30,145.244000-36,306.397000-36,503.147000-31,687.205000-37,892.626000-28,898.108000-22,792.574000-20,542.285000-19,839.98000
Operating Expenses 1,67706,1455,34601,1741,8979231,4027001,4096391,0676,0534,86005,0512,525.57,5594,8145,1165,50405,5142,75702,8765,1842,59203,434.5000000-42,846.82604,688.350-42,017.76804,687.4960-44,146.80804,599.340-30,145.24403,835.6190-36,306.39704,814.10-36,503.14704,785.320-31,687.20505,070.2440-37,892.626000-28,898.10803,576.7030-22,792.574000-20,542.285000-19,839.98000
Operating Income 2,1809,8503,4912,1929,5172,8962,1411,6312,0373,1932,2143,3802,3982,3292,43002,4761,2382,8782,6392,5032,75102,5351,267.501,5103,4601,73001,212.5000000-29,083.12813,576.8462,737.5196,572.512-28,422.3713,526.9632,731.23312,952.334-31,294.65312,798.8342,571.62412,921.307-17,521.06812,609.1523,232.6911,828.336-28,036.48416,136.6762,158.63911,576.707-26,590.40113,614.082,317.91612,009.911-21,135.16613,470.4031,588.41511,225.183-29,891.85611,700.38410,748.24110,762.533-19,639.549,184.9131,294.4167,662.055-14,638.236,548.8316,480.7066,232.723-14,284.2986,138.7636,588.8216,717.306-13,781.3615,871.0585,778.8155,611.903
Operating Income Ratio 0.1110.1550.10210.1310.1010.0750.0980.1490.1070.1560.1170.110.1200.1230.1230.1380.1310.1210.14100.1290.12900.1480.1680.16800.112000000-2.11310.2081-2.09110.2111-2.43510.2031-1.38810.2741-3.3910.1911-2.68210.2031-2.00310.1421-3.736111-2.12110.1691-1.795111-2.283111-2.275111
Total Other Income Expenses Net -4540-1,278-6430-1,058-952,295-4,226-497-701-369-748-300-9920-1,216-608-2,209-1,328-769-1,3260-1,020-5100-803-1,336-6680-1,440.500000000-14.615000265.95700052.43400045.426000-341.873000-933.424000-4,921.26700000001,446.6380000000000000
Income Before Tax 1,72602,2131,54901,8382,0463,926-2,1892,6961,5133,0111,6542,0291,43801,2606306691,3111,7341,42501,515757.507072,1241,0620-228000000001,971.8010001,925.2350001,715.4590002,186.2370001,088.748000-353.728000-4,931.33300000002,490.1490000000000000
Income Before Tax Ratio 0.08700.0980.07200.0830.0960.181-0.1050.1250.0730.1390.080.0960.07100.0630.0630.0320.0650.0840.07300.0770.07700.0690.1030.1030-0.021000000000.150000.1490000.1350000.1850000.096000-0.031000-0.4400000000.3250000000000000
Income Tax Expense 62004104610685580545417-1,33949193451375055905362687332375559407883940245915457.50174.5000000-710.411-696.503633.544-748.431-1,504.824-1,496.144271.129-1,653.569-890.501-884.879607.298-1,172.339-1,164.212-1,162.835507.947-1,680.946-722.286-973.862568.149-553.552-229.143-487.259-1,612.199-1,325.2823,596.4064,894.1861,146.5176,081.8371,540.3082,251.3832,068.4632,070.77268.65277.089579.495-1,908.451-907.609-743.548-578.091-555.971-583.889-572.765-614.756-626.744-574.352-556.731-547.983-532.156
Net Income 82501,38887707281,2183,002-2,7693,8959281,9671,0398727890601300.5-5249191,36165705802900402.51,0685340-459000000710.411696.5031,338.258748.4311,504.8241,496.1441,654.1061,653.569890.501884.8791,173.91,172.3391,164.2121,162.8351,678.291,680.946722.286973.862520.598553.552229.143487.2591,258.4711,325.282-3,596.406-4,894.186-6,077.851-6,081.837-1,540.308-2,251.383-2,068.463-2,070.772-68.652-77.0891,910.6541,908.451907.609743.548578.091555.971583.889572.765614.756626.744574.352556.731547.983532.156
Net Income Ratio 0.04200.0610.04100.0330.0570.139-0.1330.1810.0450.0910.0510.0410.03900.030.03-0.0250.0460.0660.03400.030.0300.040.0520.0520-0.0420000000.0520.0510.1020.1140.1110.1110.1280.1280.0690.0690.0920.0910.0920.0920.1420.1420.0870.060.0460.0480.0230.0360.110.11-0.341-0.363-0.542-0.542-0.193-0.192-0.192-0.192-0.007-0.0080.2490.2490.1110.1140.0890.0890.0930.0930.0930.0930.0950.0950.0950.095
EPS 0.3100.520.3300.270.461.13-1.041.460.350.740.390.430.2400.170.085-0.210.320.550.2300.210.100.150.40.20-0.170000000.270.270.260.260.580.570.630.630.340.340.450.450.450.460.680.680.390.40.210.230.0140.140.750.79-4.65-4.12-5.12-5.64-1.1-2.04-1.88-1.88-0.05-0.0751.871.860.880.730.560.540.570.580.620.630.570.560.550.53
EPS Diluted 0.3100.520.3300.270.461.13-1.041.460.350.740.330.430.2400.170.085-0.210.320.540.2300.210.100.150.40.20-0.170000000.250.270.260.260.580.570.630.620.340.340.440.440.430.440.650.650.390.390.210.220.0140.140.720.76-4.65-4.12-5.12-5.64-1.1-2.04-1.88-1.88-0.05-0.0751.831.820.870.720.550.530.570.570.610.620.570.560.550.53
EBITDA 6,0489,8507,2695,8559,5177,1516,5355,9996,3087,5536,4277,6316,5105,9195,88705,8272,913.56,3275,9185,9285,79105,5232,761.503,0556,4223,21102,820000000-29,083.12813,576.8464,774.1366,572.512-28,422.3713,526.9634,491.72212,952.334-31,294.65312,798.8344,498.38512,921.307-17,521.06812,609.1525,001.83211,828.336-28,036.48416,136.6764,750.97311,576.707-26,590.40113,614.085,491.90612,009.911-21,135.16613,470.4038,954.71411,225.183-29,891.85611,700.38410,748.24110,762.533-19,639.549,184.9131,216.737,662.055-14,638.236,548.8316,480.7066,232.723-14,284.2986,138.7636,588.8216,717.306-13,781.3615,871.0585,778.8155,611.903
EBITDA Ratio 0.30510.3220.27210.3220.3070.2770.3020.3510.3090.3520.3160.280.29100.290.290.3040.2950.2870.29600.2820.28200.30.3120.31200.26000000-2.11310.3631-2.09110.3471-2.43510.3541-1.38810.4241-3.3910.421-2.68210.4821-2.00310.7981-3.736111-2.12110.1591-1.795111-2.283111-2.275111