Orange S.A. (ORA.PA) - Quarterly Income Statement

Home
ORA.PA
Financials

12.79 (EUR) • At close June 5, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2010 Q4	2009 Q4	2008 Q4	2008 Q2	2007 Q4	2007 Q2	2006 Q4	2006 Q2	2005 Q4	2005 Q2	2004 Q4	2004 Q2	2003 Q4	2003 Q2	2002 Q4	2002 Q2	2001 Q4	2001 Q2	2000 Q4	2000 Q2	1999 Q4	1999 Q2	1998 Q4	1998 Q2	1997 Q4	1997 Q2
Revenue Numbers are in millions	20,421	19,839	22,577	19,352	22,174	21,297	21,655	20,867	21,501	20,769	21,665	20,573	21,119	20,262	20,820	20,088	20,839	20,079	20,679	19,557	19,853	19,592	20,378	20,603	21,757.5	21,757.5	45,935	45,503	45,944	26,807.371	26,807.371	27,190.797	25,851.646	25,850.867	25,850.867	24,500.188	24,500.188	23,561.13	23,561.13	23,020.121	23,020.121	23,296.305	23,296.305	21,550.412	21,550.412	16,883.582	16,883.582	8,154.344	12,961.412	12,515.974	13,177.642	12,117.238	11,557.629
Cost of Revenue Numbers are in millions	12,183	12,114	13,474	12,210	13,335	13,379	13,803	13,157	12,372	12,922	12,294	12,996	12,384	13,222	17,346	13,159	11,875	13,222	12,957	11,785	12,635	11,715	12,385	12,426	9,550	9,550	19,638	31,166	19,170	11,854.047	11,854.047	0	23,192.694	11,404.371	11,404.371	10,066.708	10,066.708	8,562.621	8,562.621	8,596.566	8,596.566	9,271.445	9,271.445	8,824.941	8,824.941	6,384.181	6,384.181	0	0	0	0	0	0
Gross Profit Numbers are in millions	8,238	7,725	9,103	7,142	8,839	7,918	7,852	7,710	9,129	7,847	9,371	7,577	8,735	7,040	3,474	6,929	8,964	6,857	7,722	7,772	7,218	7,877	7,993	8,177	12,207.5	12,207.5	26,297	14,337	26,774	14,953.325	14,953.325	27,190.797	2,658.952	14,446.496	14,446.496	14,433.479	14,433.479	14,998.51	14,998.51	14,423.555	14,423.555	14,024.859	14,024.859	12,725.471	12,725.471	10,499.401	10,499.401	8,154.344	12,961.412	12,515.974	13,177.642	12,117.238	11,557.629
Gross Profit Ratio Numbers are in millions	0.403	0.389	0.403	0.369	0.399	0.372	0.363	0.369	0.425	0.378	0.433	0.368	0.414	0.347	0.167	0.345	0.43	0.342	0.373	0.397	0.383	0.402	0.392	0.397	0.561	0.561	0.572	0.315	0.583	0.558	0.558	1	0.103	0.559	0.559	0.589	0.589	0.637	0.637	0.627	0.627	0.602	0.602	0.59	0.59	0.622	0.622	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	281.794	281.794	238.606	238.606	287.797	287.797	283.787	283.787	225.193	225.193	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	100	0	111	0	134	0	147	0	151	0	241	0	1,181	0	0	0	1,156	0	589	574	568	589	8,405	0	5,181.5	5,181.5	8,815	9,214	10,058	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	358	352	398	341	406	398	783	0	736	0	823	0	850	0	0	0	894	0	460	390	431	409	484	468	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	458	352	509	341	540	398	930	0	887	0	1,064	0	2,031	0	0	0	2,050	0	1,049	964	999	998	1,091	1,082	5,181.5	5,181.5	8,815	-336	10,058	4,694.352	4,694.352	0	9,735.239	4,650.322	4,650.322	4,657.636	4,657.636	5,592.721	5,592.721	5,548.682	5,548.682	6,284.361	6,284.361	6,270.856	6,270.856	4,855.747	4,855.747	0	0	0	0	0	0
Other Expenses Numbers are in millions	4,696	5,341	5,767	4,740	5,918	5,100	2,649	9,462	4,971	5,597	4,765	5,189	4,225	4,690	607	4,641	4,978	4,716	4,195	4,544	4,024	4,503	0	0	4,936	4,936	8,540	8,036	8,126	9,569.366	9,569.366	-84,035.536	102,860.61	10,669.033	10,669.033	5,005.914	5,005.914	9,308.784	9,308.784	9,416.402	9,416.402	6,284.361	6,284.361	9,837.584	9,837.584	7,839.681	7,839.681	-22,792.574	0	-41,084.569	0	-39,679.96	0
Operating Expenses Numbers are in millions	5,154	5,693	6,276	5,081	6,458	5,498	3,579	9,462	5,858	5,597	5,829	5,189	6,256	4,690	607	4,641	7,028	4,716	5,244	5,508	5,023	5,501	5,629	5,184	10,117.5	10,117.5	18,013	6,139	18,184	9,569.366	9,569.366	-84,035.536	102,860.61	10,669.033	10,669.033	5,005.914	5,005.914	9,590.578	9,590.578	9,655.008	9,655.008	6,572.158	6,572.158	10,121.372	10,121.372	8,064.873	8,064.873	-22,792.574	0	-41,084.569	0	-39,679.96	0
Operating Income Numbers are in millions	3,084	2,032	2,827	2,061	2,381	2,420	4,273	-1,752	3,271	2,250	3,542	2,388	2,479	2,350	2,867	2,288	1,936	2,141	2,478	2,264	2,195	2,376	2,947	3,460	2,090	2,090	7,948	7,562	7,859	5,148.343	5,148.343	-56,844.739	67,660.909	3,494.087	3,494.087	9,200.868	9,200.868	5,407.932	5,407.932	4,768.547	4,768.547	7,452.702	7,452.702	2,604.099	2,604.099	2,434.528	2,434.528	-14,638.23	12,961.412	-28,568.595	13,177.642	-27,562.722	11,557.629
Operating Income Ratio Numbers are in millions	0.151	0.102	0.125	0.107	0.107	0.114	0.197	-0.084	0.152	0.108	0.163	0.116	0.117	0.116	0.138	0.114	0.093	0.107	0.12	0.116	0.116	0.121	0.145	0.168	0.096	0.096	0.173	0.166	0.171	0.192	0.192	-2.091	2.617	0.135	0.135	0.376	0.376	0.23	0.23	0.207	0.207	0.32	0.32	0.121	0.121	0.144	0.144	-1.795	1	-2.283	1	-2.275	1
Total Other Income Expenses Net Numbers are in millions	-537	-529	-614	-578	-546	-373	-346	-435	-570	-744	-523	-738	-450	-912	-1,074	-1,028	-1,267	-830	-744	-839	-777	-861	-414	-1,336	-864	-864	-2,033	-2,000	-2,206	-1,709.29	-1,709.29	56,844.739	-60,018.946	-1,940.065	-1,940.065	-2,484.493	-2,484.493	-2,943.712	-2,943.712	-4,461.258	-4,461.258	-16,564.048	-16,564.048	-8,219.716	-8,219.716	59.093	59.093	14,638.23	-12,961.412	28,568.595	-13,177.642	27,562.722	-11,557.629
Income Before Tax Numbers are in millions	2,547	1,503	2,213	1,483	1,835	2,047	3,927	-2,187	2,701	1,506	3,019	1,650	2,029	1,438	1,793	1,260	669	1,311	1,734	1,425	1,418	1,515	1,459	2,124	1,226	1,226	5,915	5,562	5,560	3,439.053	3,439.053	0	7,641.964	1,554.022	1,554.022	3,636.021	3,636.021	2,388.977	2,388.977	307.29	307.29	-9,111.346	-9,111.346	-5,615.616	-5,615.616	2,493.621	2,493.621	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.125	0.076	0.098	0.077	0.083	0.096	0.181	-0.105	0.126	0.073	0.139	0.08	0.096	0.071	0.086	0.063	0.032	0.065	0.084	0.073	0.074	0.077	0.072	0.103	0.056	0.056	0.129	0.122	0.121	0.128	0.128	0	0.296	0.06	0.06	0.148	0.148	0.101	0.101	0.013	0.013	-0.391	-0.391	-0.261	-0.261	0.148	0.148	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	735	620	410	428	685	580	545	417	1,339	491	934	513	750	559	512	536	733	237	55	594	785	788	490	915	615.5	615.5	2,087	1,755	2,295	1,399.685	1,399.685	-3,009.648	4,341.608	1,089.937	1,089.937	783.52	783.52	998.081	998.081	-1,293.078	-1,293.078	1,248.391	1,248.391	-1,468.388	-1,468.388	658.542	658.542	-907.609	-1,156.182	-1,167.777	-1,229.513	-1,148.703	-1,095.967
Net Income Numbers are in millions	1,526	824	1,563	877	928	1,218	3,002	-2,769	3,895	927	1,965	1,039	1,165	789	928	601	-233	3,168	1,553	1,099	344	581	805	1,068	410	410	3,895	4,880	3,018	2,039.367	2,039.367	3,009.648	3,300.356	2,069.63	2,069.63	2,852.501	2,852.501	1,507.449	1,507.449	1,600.367	1,600.367	-10,359.737	-10,359.737	-4,147.228	-4,147.228	1,835.079	1,835.079	907.609	1,156.182	1,167.777	1,229.513	1,148.703	1,095.967
Net Income Ratio Numbers are in millions	0.075	0.042	0.069	0.045	0.042	0.057	0.139	-0.133	0.181	0.045	0.091	0.051	0.055	0.039	0.045	0.03	-0.011	0.158	0.075	0.056	0.023	0.03	0.04	0.052	0.019	0.019	0.085	0.107	0.066	0.076	0.076	0.111	0.128	0.08	0.08	0.116	0.116	0.064	0.064	0.07	0.07	-0.445	-0.445	-0.192	-0.192	0.109	0.109	0.111	0.089	0.093	0.093	0.095	0.095
EPS Numbers are in millions	0.5	0.21	0.58	0.29	0.3	0.42	1	-1.09	1.64	0.3	0.75	0.34	0.43	0.24	0.35	0.17	-0.21	0.33	0.57	0.23	0.15	0.21	0.33	0.41	0.155	0.155	1.46	1.84	1.13	1	1	1.16	1.27	1	1	1	1	1	1	1	1	-10	-10	-4	-4	2	2	0.88	1.12	1.14	1.24	1.14	1.1
EPS Diluted Numbers are in millions	0.57	0.21	0.58	0.29	0.3	0.42	1	-1.09	1.64	0.29	0.75	0.33	0.42	0.24	0.35	0.17	-0.21	0.32	0.55	0.23	0.15	0.21	0.33	0.4	0.155	0.155	1.46	1.82	1.13	1	1	1.16	1.21	1	1	1	1	1	1	1	1	-10	-10	-4	-4	2	2	0.87	1.1	1.14	1.22	1.14	1.1
EBITDA Numbers are in millions	6,897	6,058	7,269	5,772	6,821	6,163	5,720	5,924	6,906	5,982	7,149	5,897	5,919	5,887	5,953	5,827	6,327	5,918	5,928	5,791	6,082	5,523	6,037	6,422	5,275	5,275	14,638	14,269	14,446	9,281.312	9,281.312	-56,844.739	75,992.858	7,693.963	7,693.963	8,985.991	8,985.991	8,464.14	8,464.14	10,040.906	10,040.906	15,366.165	15,366.165	8,964.306	8,964.306	5,852.876	5,852.876	-14,638.23	12,961.412	-28,568.595	13,177.642	-27,562.722	11,557.629
EBITDA Ratio Numbers are in millions	0.338	0.305	0.322	0.298	0.308	0.289	0.264	0.284	0.321	0.288	0.33	0.287	0.28	0.291	0.286	0.29	0.304	0.295	0.287	0.296	0.294	0.282	0.296	0.312	0.242	0.242	0.319	0.314	0.314	0.346	0.346	-2.091	2.94	0.298	0.298	0.367	0.367	0.359	0.359	0.436	0.436	0.66	0.66	0.416	0.416	0.347	0.347	-1.795	1	-2.283	1	-2.275	1

Orange S.A.

EPA:ORA.PA Add to watchlist

EPA:ORA.PA