Osisko Gold Royalties Ltd (OR) - Quarterly Balance Statement

Home
OR
Financials

24.36 (USD) • At close May 9, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2013 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	84.962	58.54	65.724	70.601	67.721	70.754	70.033	119.084	90.548	300.542	449.283	449.45	115.698	151.945	254.963	320.63	302.524	160.705	201.971	158.325	108.223	123.702	83.589	108.497	174.265	137.188	188.631	332.617	333.705	108.902	348.642	423.567	499.249	392.717	424.491	439.009	258.509	304.091	319.96	348.389	175.171	156.757	156.741	161.405
Short Term Investments Numbers are in millions	0	15.567	14.466	9.304	8.2	6.509	3.732	1.644	0	0	0	2.96	0	0	3.408	3.458	3.501	21.568	21.105	21.228	20.704	25.844	16.165	13.119	10	10	1	0.5	0	1.447	1.547	2.547	2.1	0.1	0.1	0.1	0.2	2.022	6.629	8.736	0	0	0	0
Cash and Short Term Investments Numbers are in millions	84.962	74.107	80.19	79.905	75.921	77.263	73.765	120.728	90.548	300.542	449.283	452.41	115.698	151.945	258.371	324.088	306.025	182.273	223.076	179.553	128.927	149.546	99.754	121.616	184.265	137.188	189.631	333.117	333.705	110.349	350.189	426.114	501.349	392.817	424.591	439.109	258.709	306.113	326.589	357.125	175.171	156.757	156.741	161.405
Net Receivables Numbers are in millions	3.106	8.703	17.056	4.213	4.107	7.315	5.405	2.871	2.008	3.192	22.136	16.308	1.378	11.538	13.864	13.435	1.044	7.754	4.955	5.997	1.257	16.341	12.016	6.171	12.321	4.735	7.013	7.449	0.924	14.84	6.337	5.718	0	7.655	6.276	5.736	0	0	0	0	0	0.404	0	19.246
Inventory Numbers are in millions	0.706	0	0	0	0.013	0	0	0	0	0	26.361	25.053	18.596	19.172	25.839	18.386	10.025	10.269	0	0	1.656	0	69.757	0	0	5.779	7.969	9.962	9.859	8.43	0	0	0	0	0	0	0	0	0	0	0	0.002	0.005	79.247
Other Current Assets Numbers are in millions	3.749	1.147	1.425	1.485	4.004	4.047	4.719	9.201	12.225	8.128	12.298	213.659	17.254	7.108	6.99	7.628	18.094	6.744	9.278	7.244	8.589	3.189	1.767	1.713	1.015	148.25	2.612	2.179	8.445	2.015	1.476	1.312	9.39	2.505	1.536	2.589	6.752	5	7.524	7.697	0.877	0.267	0.209	30.126
Total Current Assets Numbers are in millions	91.745	83.957	88.071	85.603	84.045	88.625	83.889	132.8	104.794	311.862	510.078	707.43	152.926	189.763	305.064	363.537	335.188	207.04	237.309	192.794	140.429	169.076	183.294	129.5	197.601	305.952	207.225	352.707	352.933	135.634	358.002	433.144	510.739	402.977	432.403	447.434	265.461	311.113	334.113	364.822	176.048	157.43	157.133	290.024
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	1,607.248	1,482.179	1,486.501	1,557.771	1,559.911	1,553.282	1,546.181	1,364.329	6.947	7.209	879.464	648.6	639.29	636.864	599.84	567.151	532.031	486.521	412.601	401.18	386.642	92.909	92.813	92.777	95.002	102.465	102.4	102.346	102.182	102.36	102.059	635.578	100.304	100.973	99.35	99.128	97.055	95.109	92.904	90.532	0.948	2.508	2.154	1,870.932
Goodwill Numbers are in millions	77.284	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	0	0	0	0
Intangible Assets Numbers are in millions	33.826	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,643.363	1,592.24	1,575.772	1,650.414	543.202	0	494.768	492.596	494.475	467.287	449.439	423.827	413.827	412.827	1.591	0	0	0
Goodwill and Intangible Assets Numbers are in millions	111.11	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	111.204	1,703.444	1,686.976	1,761.618	654.406	111.204	605.972	603.8	605.679	578.491	560.643	535.031	525.031	524.031	1.591	-12.734	-13.37	0
Long Term Investments Numbers are in millions	168.648	185.077	197.004	193.462	208.676	414.087	440.519	390.644	393.267	394.76	239.825	260.387	294.364	291.52	259.882	268.487	276.733	247.032	231.861	163.86	171.526	266.481	276.38	424.771	414.514	413.597	392.948	342.166	372.566	309.785	311.836	232.559	191.311	283.605	206.157	175.532	149.496	150.332	121.642	91.272	79.744	20.245	16.63	12.555
Tax Assets Numbers are in millions	0.566	0	0	-1,557.771	41.446	0	0	0	47.492	0	0	0	18.037	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.533	12.208	128.8	7.978	7.657	11.21	12.344	8.778	6.428	9.209	9.715	11.634	12.734	13.37	0
Other Non-Current Assets Numbers are in millions	1.859	8.153	8.874	1,566.386	2.151	8.92	9.335	9.763	1,332.597	1,310.572	1,182.863	1,165.094	1,154.801	1,160.974	1,134.737	1,125.482	1,141.948	1,148.273	1,135.613	1,147.151	1,137.452	1,308.685	1,379.269	1,402.564	1,416.325	1,508.45	1,644.864	1.57	1.686	0	0	-119.716	0	0	0	0	0	0	0	0	0	12.734	13.37	48.49
Total Non-Current Assets Numbers are in millions	1,888.866	1,786.613	1,803.583	1,871.052	1,923.388	2,087.493	2,107.239	1,875.94	1,891.507	1,823.745	2,413.356	2,185.285	2,217.696	2,200.562	2,105.663	2,072.324	2,061.916	1,993.03	1,891.279	1,823.395	1,806.824	1,779.279	1,859.666	2,031.316	2,037.045	2,135.716	2,251.416	2,149.526	2,163.41	2,185.296	1,080.509	988.425	905.565	996.035	922.396	865.495	815.972	786.9	748.786	715.55	93.917	35.487	32.154	1,931.977
Total Assets Numbers are in millions	1,980.611	1,870.57	1,891.654	1,956.655	2,007.433	2,176.118	2,191.128	2,008.74	1,996.301	2,135.607	2,923.434	2,892.715	2,370.622	2,390.325	2,410.727	2,435.861	2,397.104	2,200.07	2,128.588	2,016.189	1,947.253	1,948.355	2,042.96	2,160.816	2,234.646	2,441.668	2,458.641	2,502.233	2,516.343	2,320.93	1,438.511	1,421.569	1,416.304	1,399.012	1,354.799	1,312.929	1,081.433	1,098.013	1,082.899	1,080.372	269.965	192.917	189.287	2,222.001
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	1.378	5.779	4.611	4.973	3.14	7.557	6.626	3.811	0.648	8.306	33.341	43.936	9.678	46.7	38.924	41.73	12.771	34.186	14.379	8.619	6.836	10.245	14.269	9.273	0.217	12.349	11.64	14.308	0.411	0.749	1.538	3.968	1.394	5.586	4.753	3.685	0.927	1.125	1.255	1.666	0.721	1.29	1.545	33.635
Short Term Debt Numbers are in millions	1.225	1.214	1.182	1.15	1.122	1.141	1.112	1.085	0.921	299.138	306.054	304.833	303.869	9.908	10.322	2.297	51.279	50.404	50.113	49.829	0	0.786	0.777	0.703	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	71.794
Tax Payables Numbers are in millions	0	0	0	0	0	0	0	0	0.179	0	0	0	0	0	0	0	6.055	0	0	0	0	0	0	0	0	0	0	0	7.038	0	0	0	5.378	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6.055	0	0	0	0	0	7.146	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	18.41	12.108	12.101	11.154	16.19	11.108	11.103	10.16	16.119	10.109	17.386	218.191	32.729	15.208	19.498	18.634	39.44	12.117	9.821	17.256	21.099	7.2	78.58	12.196	22.788	11.745	14.98	13.193	21.383	21.196	26.537	9.851	9.085	8.317	6.207	5.675	15.589	11.13	5.871	9.105	4.192	0.058	0	52.245
Total Current Liabilities Numbers are in millions	21.013	19.101	17.894	17.277	20.452	19.806	18.841	15.056	17.867	317.553	356.781	566.96	346.276	71.816	68.744	62.661	109.545	96.707	74.313	75.704	27.935	18.231	93.626	22.172	23.005	24.094	26.62	27.501	28.832	21.945	28.075	13.819	15.857	13.903	10.96	9.36	16.516	12.255	7.126	10.771	4.913	1.348	1.545	157.674
Non-Current Liabilities:
Long Term Debt Numbers are in millions	140.651	86.703	115.236	158.52	198.758	322.517	327.07	142.058	154.651	6.939	20.234	132.622	124.928	415.798	413.446	411.391	360.516	380.719	381.273	383.601	358.373	357.171	335.783	333.432	352.769	419.68	419.228	467.483	464.308	193.738	46.236	46.005	45.78	45.552	45.328	45.11	0	0	0	0	0	0	0	245.157
Deferred Revenue Non-Current Numbers are in millions	0	0	0	-103.917	0	-96.235	319.65	134.37	147.95	-83.739	0	0	0	0	0	0	0	0	0	0	0	-66.666	-78.679	-77.816	-87.277	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	101.364	0	103.917	137.725	96.235	97.12	92.564	86.572	83.739	96.417	67.396	68.407	61.669	57.599	54.86	54.429	53.235	48.327	43.711	47.465	66.666	78.679	77.816	87.277	128.54	127.287	126.663	126.762	159.807	130.855	0	127.93	127.344	122.685	118.738	118.766	118.991	119.016	119.287	1.44	0.311	0	69.603
Other Non-Current Liabilities Numbers are in millions	109.601	0	95.321	103.917	0	0	0	0	0	0	74.257	39.318	119.357	91.111	86.307	86.08	86.011	84.466	68.326	64.538	67.499	0	0	0	0	129.698	128.692	128.844	128.798	173.488	145.898	143.028	140.363	138.823	13.601	130.917	8.912	8.39	126.93	126.889	1.826	0.373	0	18.499
Total Non-Current Liabilities Numbers are in millions	250.252	188.067	210.557	262.437	336.483	418.752	424.19	234.622	241.223	90.678	190.908	239.336	244.285	506.909	499.753	497.471	446.527	465.185	449.599	448.139	425.872	423.837	414.462	411.248	440.046	549.378	547.92	596.327	593.106	367.226	192.134	189.033	186.143	184.375	181.614	176.027	127.678	127.381	126.93	126.889	1.826	0.373	0	333.259
Total Liabilities Numbers are in millions	271.265	207.168	228.451	279.714	356.935	438.558	443.031	249.678	259.09	408.231	547.689	806.296	590.561	578.725	568.497	560.132	556.072	561.892	523.912	523.843	453.807	442.068	508.088	433.42	463.051	573.472	574.54	623.828	621.938	389.171	220.209	202.852	202	198.278	192.574	185.387	144.194	139.636	134.056	137.66	6.739	1.721	1.545	490.933
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	2,409.482	2,113.691	2,111.336	2,106.596	2,097.691	2,094.048	2,092.786	2,087.576	2,076.07	2,071.7	2,085.642	2,082.961	1,783.689	1,779.565	1,797.646	1,783.707	1,776.629	1,767.46	1,742.111	1,654.146	1,656.35	1,502.978	1,482.86	1,609.435	1,609.162	1,622.909	1,622.373	1,621.867	1,633.013	1,620.776	913.05	910.474	908.89	908.764	906.49	903.369	745.007	739.046	738.392	733.677	69.716	0.001	0.001	2,060.81
Retained Earnings Numbers are in millions	-587.603	-579.252	-585.082	-551.866	-554.697	-478.807	-447.681	-452.901	-463.589	-475.542	-305.499	-280.855	-283.042	-260.637	-247.28	-224.902	-174.458	-264.602	-272.04	-271.508	-249.688	-86.403	-33.28	27.211	69.202	186.534	188.872	202.042	202.503	273.465	258.544	251.635	250.306	236.818	223.674	209.181	203.8	202.968	195.928	194.771	187.28	191.013	185.18	-433.964
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-203.923	48.882	59.158	45.631	28.058	43.658	26.963	45.552	47.435	55.011	28.01	26.458	58.851	60.181	49.688	58.361	48.951	59.851	60.712	36.195	13.469	19.998	13.437	21.09	23.499	-7.031	9.478	-8.035	-2.878	-10.52	-0.733	43.073	7.838	9.36	-13.38	-30.277	-41.203	-14.246	-15.398	-17.718	5.549	0.056	2.561	0.016
Other Total Stockholders Equity Numbers are in millions	91.39	80.081	77.791	76.58	79.446	78.661	76.029	78.835	77.295	61.697	59.383	62.547	42.525	41.041	39.759	45.387	41.57	39.796	38.22	37.84	37.642	34.041	36.182	33.987	21.23	17.282	14.876	14.029	13.265	12.452	11.756	11.735	11.411	9.972	43.531	9.283	10.164	29.144	10.584	30.392	0.681	0.126	0	104.206
Total Shareholders Equity Numbers are in millions	1,709.346	1,663.402	1,663.203	1,676.941	1,650.498	1,737.56	1,748.097	1,759.062	1,737.211	1,727.376	1,882.046	1,905.621	1,634.605	1,652.732	1,672.395	1,695.135	1,728.365	1,638.178	1,604.676	1,492.346	1,493.446	1,506.287	1,534.872	1,727.396	1,771.595	1,868.196	1,884.101	1,878.405	1,894.405	1,930.165	1,216.609	1,216.917	1,212.437	1,198.906	1,160.315	1,125.548	935.84	956.912	947.315	941.122	263.226	191.196	187.742	1,731.068
Total Equity Numbers are in millions	1,709.346	1,663.402	1,663.203	1,676.941	1,650.498	1,737.56	1,748.097	1,759.062	1,737.211	1,727.376	2,375.745	2,086.419	1,780.061	1,811.6	1,842.23	1,875.729	1,841.032	1,638.178	1,604.676	1,492.346	1,493.446	1,506.287	1,534.872	1,727.396	1,771.595	1,868.196	1,884.101	1,878.405	1,894.405	1,931.759	1,218.302	1,218.717	1,214.304	1,200.734	1,162.225	1,127.542	937.239	958.377	948.843	942.712	263.226	191.196	187.742	1,731.068
Total Liabilities & Shareholders Equity Numbers are in millions	1,980.611	1,870.57	1,891.654	1,956.655	2,007.433	2,176.118	2,191.128	2,008.74	1,996.301	2,135.607	2,923.434	2,892.715	2,370.622	2,390.325	2,410.727	2,435.861	2,397.104	2,200.07	2,128.588	2,016.189	1,947.253	1,948.355	2,042.96	2,160.816	2,234.646	2,441.668	2,458.641	2,502.233	2,516.343	2,320.93	1,438.511	1,421.569	1,416.304	1,399.012	1,354.799	1,312.929	1,081.433	1,098.013	1,082.899	1,080.372	269.965	192.917	189.287	2,222.001

Osisko Gold Royalties Ltd

NYSE:OR Add to watchlist

NYSE:OR