Osisko Gold Royalties Ltd
NYSE:OR
20.38 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 247.32 | 217.809 | 224.877 | 213.63 | 392.599 | 490.472 | 213.216 | 62.677 | 45.415 | 17.179 | 0 |
| Cost of Revenue
| 74.261 | 67.431 | 86.007 | 109.305 | 309.89 | 423.917 | 153.71 | 11.291 | 0.588 | 0 | 0 |
| Gross Profit
| 173.059 | 150.378 | 138.87 | 104.325 | 82.709 | 66.555 | 59.506 | 51.386 | 44.827 | 17.179 | 0 |
| Gross Profit Ratio
| 0.7 | 0.69 | 0.618 | 0.488 | 0.211 | 0.136 | 0.279 | 0.82 | 0.987 | 1 | 0 |
| Reseach & Development Expenses
| 6.179 | 5.375 | 4.168 | 10.29 | 6.122 | 4.525 | 18.706 | 8.282 | 10.982 | 3.344 | 0 |
| General & Administrative Expenses
| 32.829 | 20.216 | 41.265 | 25.901 | 23.682 | 18.156 | 26.176 | 16.858 | 15.046 | 5.285 | 0.903 |
| Selling & Marketing Expenses
| 42.166 | 5.375 | 4.168 | 10.29 | 6.122 | 4.525 | 7.329 | 8.282 | 8.739 | 1.875 | 0 |
| SG&A
| 74.995 | 20.216 | 41.265 | 25.901 | 23.682 | 18.156 | 26.176 | 16.858 | 15.046 | 5.285 | 0.903 |
| Other Expenses
| 0.635 | 0 | 14.116 | 0.131 | 0.191 | -4.342 | -18.522 | 30.202 | -0.081 | 1.072 | -12.482 |
| Operating Expenses
| 74.995 | 25.591 | 59.549 | 36.322 | 29.995 | 22.864 | 45.066 | 25.336 | 28.437 | 14.639 | 8.162 |
| Operating Income
| 98.064 | 122.969 | 92.299 | 64.597 | 35.137 | -113.531 | -70.435 | 29.089 | 18.224 | -1.735 | -16.284 |
| Operating Income Ratio
| 0.397 | 0.565 | 0.41 | 0.302 | 0.089 | -0.231 | -0.33 | 0.464 | 0.401 | -0.101 | 0 |
| Total Other Income Expenses Net
| -141.075 | -9.846 | -136.019 | -37.455 | -309.732 | -162.855 | -76.246 | 25.703 | 16.886 | -3.416 | -21.736 |
| Income Before Tax
| -43.011 | 113.123 | -43.72 | 27.142 | -274.595 | -140.735 | -65.935 | 51.578 | 36.722 | 1.196 | -28.558 |
| Income Before Tax Ratio
| -0.174 | 0.519 | -0.194 | 0.127 | -0.699 | -0.287 | -0.309 | 0.823 | 0.809 | 0.07 | 0 |
| Income Tax Expense
| 13.257 | 27.838 | 12.955 | 10.913 | -40.4 | -35.148 | -23.147 | 9.724 | 8.194 | 3.291 | 0.126 |
| Net Income
| -48.343 | 85.285 | -56.675 | 16.876 | -234.195 | -105.587 | -42.501 | 42.113 | 28.749 | 1,673.168 | -455.103 |
| Net Income Ratio
| -0.195 | 0.392 | -0.252 | 0.079 | -0.597 | -0.215 | -0.199 | 0.672 | 0.633 | 97.396 | 0 |
| EPS
| -0.26 | 0.47 | -0.34 | 0.1 | -1.55 | -0.67 | -0.33 | 0.4 | 0.33 | 36.4 | -9.5 |
| EPS Diluted
| -0.26 | 0.47 | -0.34 | 0.1 | -1.55 | -0.67 | -0.33 | 0.4 | 0.32 | 36.4 | -9.5 |
| EBITDA
| 155.679 | 185.106 | 144.233 | 111.501 | 83.407 | 91.892 | 44.916 | 67.437 | 19.136 | 4.903 | -20.453 |
| EBITDA Ratio
| 0.629 | 0.85 | 0.641 | 0.522 | 0.212 | 0.187 | 0.211 | 1.076 | 0.421 | 0.285 | 0 |