Osisko Gold Royalties Ltd
NYSE:OR
27.06 (USD) • At close June 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 191.157 | 247.32 | 217.809 | 176.371 | 213.63 | 392.599 | 490.472 | 213.216 | 62.677 | 45.415 | 17.179 | 0 |
| Cost of Revenue
| 6.738 | 16.646 | 49.684 | 67.455 | 109.305 | 309.89 | 423.917 | 153.71 | 11.291 | 0.588 | 0 | 0 |
| Gross Profit
| 184.419 | 230.674 | 110.8 | 108.916 | 104.325 | 82.709 | 66.555 | 59.506 | 51.386 | 44.827 | 17.179 | 0 |
| Gross Profit Ratio
| 0.965 | 0.933 | 0.509 | 0.618 | 0.488 | 0.211 | 0.136 | 0.279 | 0.82 | 0.987 | 1 | 0 |
| Reseach & Development Expenses
| 5.632 | 0 | 0 | 4.168 | 10.29 | 6.122 | 4.525 | 18.706 | 8.282 | 10.982 | 3.344 | 0 |
| General & Administrative Expenses
| 18.298 | 27.281 | 20.216 | 15.38 | 25.901 | 23.682 | 18.156 | 26.176 | 16.858 | 15.046 | 5.285 | 0.903 |
| Selling & Marketing Expenses
| 8.097 | 6.06 | 5.375 | 4.168 | 10.29 | 6.122 | 4.525 | 7.329 | 8.282 | 8.739 | 1.875 | 0 |
| SG&A
| 34.404 | 33.46 | 25.591 | 23.778 | 25.901 | 23.682 | 18.156 | 26.176 | 16.858 | 15.046 | 5.285 | 0.903 |
| Other Expenses
| 118.128 | 109.56 | 1.34 | 14.116 | 0.131 | 0.191 | -4.342 | -18.522 | 30.202 | -0.081 | 1.072 | -12.482 |
| Operating Expenses
| 106.095 | 143.02 | 25.591 | 59.549 | 36.322 | 29.995 | 22.864 | 45.066 | 25.336 | 28.437 | 14.639 | 8.162 |
| Operating Income
| 112.606 | 87.654 | 122.969 | 87.963 | 64.597 | 35.137 | -113.531 | -70.435 | 29.089 | 18.224 | -1.735 | -16.284 |
| Operating Income Ratio
| 0.589 | 0.354 | 0.565 | 0.499 | 0.302 | 0.089 | -0.231 | -0.33 | 0.464 | 0.401 | -0.101 | 0 |
| Total Other Income Expenses Net
| -69.271 | -122.74 | -9.846 | -7.53 | -14.561 | -91.369 | -27.204 | 4.5 | 22.489 | 18.498 | 2.931 | -12.274 |
| Income Before Tax
| 43.335 | -35.086 | 113.123 | 80.432 | 27.142 | -274.595 | -140.735 | -65.935 | 51.578 | 36.722 | 1.196 | -28.558 |
| Income Before Tax Ratio
| 0.227 | -0.142 | 0.519 | 0.456 | 0.127 | -0.699 | -0.287 | -0.309 | 0.823 | 0.809 | 0.07 | 0 |
| Income Tax Expense
| 19.948 | 13.257 | 27.838 | 20.334 | 10.913 | -40.4 | -35.148 | -23.147 | 9.724 | 8.194 | 3.291 | 0.126 |
| Net Income
| 23.387 | -48.343 | -118.754 | -56.675 | 16.876 | -234.195 | -105.587 | -42.501 | 42.113 | 28.749 | 1,673.168 | -455.103 |
| Net Income Ratio
| 0.122 | -0.195 | -0.545 | -0.321 | 0.079 | -0.597 | -0.215 | -0.199 | 0.672 | 0.633 | 97.396 | 0 |
| EPS
| 0.13 | -0.27 | -0.49 | -0.11 | 0.1 | -1.55 | -0.67 | -0.33 | 0.4 | 0.33 | 36.4 | -9.5 |
| EPS Diluted
| 0.12 | -0.27 | -0.49 | -0.11 | 0.1 | -1.55 | -0.67 | -0.33 | 0.4 | 0.32 | 36.4 | -9.5 |
| EBITDA
| 232.121 | 41.475 | 138.43 | 137.89 | 111.501 | 83.407 | -61.95 | -29.341 | 66.522 | 19.136 | 1.253 | -20.453 |
| EBITDA Ratio
| 1.214 | 0.168 | 0.636 | 0.782 | 0.522 | 0.212 | -0.126 | -0.138 | 1.061 | 0.421 | 0.073 | 0 |