OptiCept Technologies AB (publ)
SSE:OPTI.ST
1.95 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 17.674 | 9.145 | 10.499 | 4.44 | 0.272 | 3.481 | 1.238 | 0.191 | 0.945 | 0.034 | 0.017 | 0 | 0 |
| Cost of Revenue
| 1.485 | 2.367 | 13.387 | -1.323 | -1.138 | 1.837 | -1.249 | -1.195 | -0.638 | -0.483 | -0.24 | 0 | 0 |
| Gross Profit
| 16.189 | 6.778 | -2.888 | 5.763 | 1.41 | 1.644 | 2.487 | 1.386 | 1.583 | 0.517 | 0.257 | 0 | 0 |
| Gross Profit Ratio
| 0.916 | 0.741 | -0.275 | 1.298 | 5.184 | 0.472 | 2.009 | 7.243 | 1.675 | 15.087 | 15.238 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 11.57 | 6.249 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 44.455 | 26.614 | 6.845 | 4.884 | 4.591 | 6.503 | 5.407 | 3.969 | 2.387 | 0.075 | 0.021 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 44.455 | 26.614 | 6.845 | 4.884 | 4.591 | 6.503 | 5.407 | 3.969 | 2.387 | 0.075 | 0.021 |
| Other Expenses
| 72.283 | 80.377 | 50.23 | 26.665 | 4.013 | 5.09 | 4.765 | 3.859 | 2.002 | 1.567 | 0.613 | 0 | 0 |
| Operating Expenses
| 72.283 | 80.377 | 94.685 | 53.279 | 10.858 | 9.974 | 9.357 | 10.362 | 7.41 | 5.536 | 3 | 0.075 | 0.021 |
| Operating Income
| -56.094 | -73.599 | -96.516 | -47.516 | -9.448 | -8.326 | -6.837 | -8.976 | -6.772 | -5.053 | -2.76 | -0.075 | -0.021 |
| Operating Income Ratio
| -3.174 | -8.048 | -9.193 | -10.702 | -34.735 | -2.392 | -5.523 | -46.91 | -7.167 | -147.485 | -163.767 | 0 | 0 |
| Total Other Income Expenses Net
| 0.186 | -5.199 | -5.787 | -0.169 | 0.111 | -0.002 | -0.004 | 0.017 | 0.01 | 0.066 | 0.003 | -0.001 | 0 |
| Income Before Tax
| -55.908 | -78.798 | -102.303 | -47.298 | -9.48 | -8.328 | -6.841 | -8.959 | -6.762 | -4.987 | -2.757 | -0.076 | -0.021 |
| Income Before Tax Ratio
| -3.163 | -8.617 | -9.744 | -10.653 | -34.853 | -2.392 | -5.526 | -46.82 | -7.156 | -145.565 | -163.584 | 0 | 0 |
| Income Tax Expense
| -0.21 | 1.644 | -2.21 | 0.049 | 0.032 | 0.002 | 0.004 | -0.017 | -0.01 | -0.032 | 0.014 | -0 | -0 |
| Net Income
| -55.699 | -80.358 | -100.093 | -47.347 | -9.512 | -8.33 | -6.841 | -8.959 | -6.762 | -4.987 | -2.757 | -0.076 | -0.021 |
| Net Income Ratio
| -3.151 | -8.787 | -9.534 | -10.664 | -34.971 | -2.393 | -5.526 | -46.82 | -7.156 | -145.565 | -163.584 | 0 | 0 |
| EPS
| -1.15 | -2.48 | -5.03 | -2.74 | -0.78 | -0.77 | -0.65 | -1.02 | -0.73 | -0.57 | -0.32 | -0.68 | -0.38 |
| EPS Diluted
| -1.15 | -2.48 | -5.03 | -2.74 | -0.78 | -0.77 | -0.65 | -0.99 | -0.72 | -0.57 | -0.32 | -0.68 | -0.38 |
| EBITDA
| -40.363 | -50.04 | -77.87 | -36.687 | -8.252 | -7.703 | -6.252 | -8.589 | -6.663 | -4.89 | -2.734 | -0.075 | -0.021 |
| EBITDA Ratio
| -2.284 | -5.472 | -7.417 | -8.263 | -30.337 | -2.213 | -5.05 | -44.889 | -7.052 | -142.725 | -162.216 | 0 | 0 |