OptiCept Technologies AB (publ)

SSE:OPTI.ST

1.95 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

2023202220212020201920182017201620152014201320122011
Assets:
Current Assets:
Cash & Cash Equivalents 14.11594.7168.02522.10213.6986.8215.6610.270.1550.0140.1450.1050.201
Short Term Investments 000002.11300.4411.4796.503000
Cash and Short Term Investments 14.11594.7168.02522.10213.6988.93315.6610.7111.6346.5160.1450.1050.201
Net Receivables 4.60310.26913.2011.1260.8880.2980.1950.6070.4610.021000
Inventory 43.42430.77616.3580.5990.5992.1130-0.607-0.4610000
Other Current Assets 3.62615.367-0.0010.1250.1410.9640.6650.7240.4610.330.2110.0110.01
Total Current Assets 62.142140.85397.58323.95115.32610.19516.5211.4352.0956.8460.3550.1170.211
Non-Current Assets:
Property, Plant & Equipment, Net 3.3446.4057.0293.4941.4552.0132.1621.2130.3660.464000
Goodwill 257.216257.216257.2160000000000
Intangible Assets 64.41668.6973.79311.6628.3425.8764.1912.5331.4240.6950.3590.1170
Goodwill and Intangible Assets 321.632325.906331.00911.6628.3425.8764.1912.5331.4240.6950.3590.1170.038
Long Term Investments 0.160.160.160.160.160.160.160.1600000
Tax Assets -64.416-0.16-0.16-0.16-0.16-0.16-0.16-0.1600000
Other Non-Current Assets 64.4160.160.160.160.160.160.5020.16000-0.1170
Total Non-Current Assets 325.136332.471338.19815.3179.9578.056.8553.9071.791.1590.3590.1170.038
Total Assets 387.278473.324435.7839.26825.28318.24523.37515.3413.8858.0050.7140.2340.249
Liabilities & Equity:
Current Liabilities:
Account Payables 1.5521.8246.5741.3211.5651.2350.5940.5250.4050.1720.0090.0010
Short Term Debt 16.05720.0541.2340.5840-0.72600.050.0210.013000
Tax Payables 0.7040.3930.2350.0340.0750.0740.029000000
Deferred Revenue 0.704071.32100.7260000000
Other Current Liabilities 11.80428.9414.8290.2820.9271.9270.8570.6330.50.1420.0560.010.005
Total Current Liabilities 30.11570.81919.6373.5082.4923.1621.4511.2080.9260.3270.0640.0110.005
Non-Current Liabilities:
Long Term Debt 0.4691.8643.1410.788000000000
Deferred Revenue Non-Current 0000000000000
Deferred Tax Liabilities Non-Current 1.60102.2140000000000
Other Non-Current Liabilities 4.8284.54.501001.2350.5940.5750.4260.1850.0090.0010
Total Non-Current Liabilities 6.8986.3649.8560.78801.2350.5940.5750.4260.1850.0090.0010
Total Liabilities 37.01377.18329.4934.2962.4923.1621.4511.2080.9260.3270.0640.0110.005
Equity:
Preferred Stock 0000000000000
Common Stock 3.6162.6611.7911.0890.9950.8890.8890.7720.7020.7020.10.050.05
Retained Earnings -271.446-56.296-90.79-40.901-10.793-8.211-10.387-5.7182.2576.9760.30.1730.194
Accumulated Other Comprehensive Income/Loss 0.2090.1780.1780.0016.2093.7442.3730.94500000
Other Total Stockholders Equity 617.882449.507495.27374.78226.37918.66229.04918.134000.2500
Total Shareholders Equity 350.261396.05406.45234.97222.7915.08321.92414.1332.9597.6780.650.2230.244
Total Equity 350.265396.141406.28734.97222.7915.08321.92414.1332.9597.6780.650.2230.244
Total Liabilities & Shareholders Equity 387.278473.324435.7839.26825.28318.24523.37515.3413.8858.0050.7140.2340.249