Opter AB (publ) (OPTER.ST) - Quarterly Cash Flow Statement

Home
OPTER.ST
Financials

82.5 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3
Operating Activities:
Net Income Numbers are in millions	3.232	7.468	4.437	5.74	2.824	5	3.713	4.126	1.847	4.723	3.356	2.122	-1.128	3.942	2.493	3.425	1.517	2.691
Depreciation & Amortization Numbers are in millions	0	0	0	0.003	0.021	0.027	0.027	0.027	0.026	0.027	0.027	0.027	0.027	0.027	0.027	0.029	0.03	0.044
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	1.008	-1.613	0.096	-0.878	0.547	0.691	-1.529	-1.366	1.656	-0.151	0.237	-3.119	2.174	-1.657	0.956	-0.728	-0.178	-0.801
Accounts Receivables Numbers are in millions	-0.802	-0.402	-0.486	-1.026	-0.229	1.416	-1.78	-1.545	-0.562	0.413	1.011	-2.466	-0.521	0.672	-0.185	-0.656	-0.665	-0.244
Change In Inventory Numbers are in millions	0	0	0	0	-0.776	0.759	-0.261	-0.179	-2.218	0.559	0.792	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0.59	0.148	0.776	-0.725	0.261	0.179	2.218	-0.559	-0.792	-0.653	0	0	0	0	0	0
Other Working Capital Numbers are in millions	1.81	-1.211	-0.008	0.148	0.776	-0.759	0.251	0.179	2.218	-0.564	-0.774	-0.653	2.695	-2.329	1.141	-0.072	0.487	-0.557
Other Non Cash Items Numbers are in millions	-1.996	-0.776	0.195	1.207	0.588	0.488	-0.573	-0.753	-0.32	-0.566	-0.506	-0.626	-0.568	-0.342	-0.654	-2.152	1.196	1.559
Operating Cash Flow Numbers are in millions	2.244	5.079	4.728	4.006	3.98	6.206	1.638	2.034	3.209	4.033	3.114	-1.596	0.505	1.943	2.795	0.545	2.565	3.493
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	0	0	0	0	0	0	-0.135	0	0	0	0	0	0	0	0	0	0	0
Acquisitions Net Numbers are in millions	0	0	0	0	0	0.26	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0	0	0	0	0	0.26	0	0	0	0	0	0	0	0	0	0	0	0
Investing Cash Flow Numbers are in millions	0	0	0	0	0	0.26	-0.135	0	0	0	-0.001	0	0.001	0	-0.001	0	-0.001	0
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	-13.92	0	0	0	-9.48	0	0	0	-6.9	0	0	0	-7.445	0	-3.144	0
Other Financing Activities Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	13.863	0	0	0	0	0
Financing Cash Flow Numbers are in millions	0	0	-13.92	0	0	0.053	-9.48	0	0	0	-6.9	0	13.863	0	-7.445	0	-3.144	0
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0.015	-0.054	0.026	0.008	-0.086	-0.028	0.02	-0.119	0.044	0.032	-0.06	0.065	0.027	0.039	-0.112	0.34	0.515	-0.095
Net Change In Cash Numbers are in millions	2.259	5.025	-9.166	4.014	3.895	6.491	-7.958	1.916	3.253	4.065	-3.847	-1.531	14.396	1.983	-4.763	0.886	-0.065	3.398
Cash At End Of Period Numbers are in millions	29.866	27.607	22.582	31.748	27.734	23.839	17.348	25.306	23.39	20.137	16.072	19.919	21.45	7.054	5.071	9.834	8.948	9.013

Opter AB (publ)

SSE:OPTER.ST Add to watchlist

SSE:OPTER.ST