Opter AB (publ)
SSE:OPTER.ST
82.5 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 91.265 | 78.178 | 65.517 | 55.826 | 46.896 | 42.813 | 37.949 |
| Cost of Revenue
| 46.476 | 41.948 | 35.851 | 33.02 | 27.927 | 23.719 | 22.222 |
| Gross Profit
| 44.789 | 36.23 | 29.666 | 22.806 | 18.969 | 19.094 | 15.726 |
| Gross Profit Ratio
| 0.491 | 0.463 | 0.453 | 0.409 | 0.404 | 0.446 | 0.414 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 14.519 | 11.144 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 17.775 | 14.519 | 11.144 | 11.369 | 10.027 |
| Other Expenses
| 23.254 | 18.356 | 17.602 | -0.496 | 10.648 | 11.242 | 0 |
| Operating Expenses
| 23.254 | 18.356 | 17.602 | 14.023 | 10.648 | 11.242 | 9.775 |
| Operating Income
| 21.535 | 17.874 | 12.064 | 8.784 | 8.321 | 7.852 | 5.951 |
| Operating Income Ratio
| 0.236 | 0.229 | 0.184 | 0.157 | 0.177 | 0.183 | 0.157 |
| Total Other Income Expenses Net
| 0.492 | -0.162 | -0.016 | -0.052 | -0.078 | 0.016 | 0.012 |
| Income Before Tax
| 22.027 | 17.712 | 12.048 | 8.732 | 8.243 | 7.868 | 5.962 |
| Income Before Tax Ratio
| 0.241 | 0.227 | 0.184 | 0.156 | 0.176 | 0.184 | 0.157 |
| Income Tax Expense
| 4.588 | 3.765 | 2.562 | 1.845 | 1.809 | 1.637 | 1.409 |
| Net Income
| 17.439 | 13.947 | 9.486 | 6.887 | 6.434 | 6.23 | 4.554 |
| Net Income Ratio
| 0.191 | 0.178 | 0.145 | 0.123 | 0.137 | 0.146 | 0.12 |
| EPS
| 2.91 | 2.32 | 1.58 | 1.15 | 1.12 | 1.09 | 0.8 |
| EPS Diluted
| 2.91 | 2.32 | 1.58 | 1.15 | 1.12 | 1.09 | 0.8 |
| EBITDA
| 21.537 | 17.974 | 12.17 | 8.893 | 8.456 | 7.996 | 6.013 |
| EBITDA Ratio
| 0.236 | 0.23 | 0.186 | 0.159 | 0.18 | 0.187 | 0.158 |