Opsens Inc.
TSX:OPS.TO
2.895 (CAD) • At close December 12, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 48.347 | 35.324 | 34.464 | 29.453 | 32.752 | 24.07 | 17.752 | 9.601 | 8.665 | 6.788 | 7.526 | 8.462 | 6.005 | 5.281 | 3.088 | 2.844 | 0.813 | 0.922 |
| Cost of Revenue
| 20.372 | 17.523 | 15.783 | 13.834 | 14.036 | 11.33 | 10.252 | 7.97 | 3.921 | 4.398 | 4.78 | 5.722 | 4.095 | 3.172 | 2 | 1.432 | 0.639 | 0.367 |
| Gross Profit
| 27.975 | 17.801 | 18.68 | 15.619 | 18.715 | 12.739 | 7.5 | 1.631 | 4.744 | 2.389 | 2.747 | 2.74 | 1.91 | 2.108 | 1.088 | 1.412 | 0.174 | 0.555 |
| Gross Profit Ratio
| 0.579 | 0.504 | 0.542 | 0.53 | 0.571 | 0.529 | 0.422 | 0.17 | 0.548 | 0.352 | 0.365 | 0.324 | 0.318 | 0.399 | 0.352 | 0.496 | 0.214 | 0.602 |
| Reseach & Development Expenses
| 11.308 | 8.358 | 5.51 | 5.441 | 4.801 | 3.696 | 3.131 | 2.744 | 2.302 | 1.743 | 1.762 | 1.534 | 1.417 | 1.047 | 0.827 | 0.699 | 0.591 | 0.418 |
| General & Administrative Expenses
| 9.898 | 7.822 | 6.473 | 5.041 | 4.593 | 3.869 | 3.774 | 3.684 | 2.616 | 2.398 | 2.314 | 2.304 | 2.221 | 1.803 | 1.408 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 19.293 | 12.575 | 7.649 | 8.78 | 11.116 | 9.273 | 6.975 | 3.694 | 1.501 | 1.13 | 0.954 | 0.929 | 0.646 | 0.87 | 0.872 | 0 | 0 | 0 |
| SG&A
| 29.191 | 20.398 | 14.122 | 13.821 | 15.709 | 13.141 | 10.75 | 7.379 | 4.117 | 3.528 | 3.267 | 3.233 | 2.867 | 2.673 | 2.28 | 1.967 | 1.794 | 0.758 |
| Other Expenses
| 0 | 0 | 0.74 | 1.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.327 | -2.179 | 0.165 | 0.141 | 0.099 | 0 |
| Operating Expenses
| 40.499 | 28.756 | 19.632 | 19.262 | 20.51 | 16.838 | 13.88 | 10.123 | 6.419 | 5.272 | 5.03 | 4.766 | 4.611 | 1.542 | 3.273 | 2.807 | 2.484 | 1.176 |
| Operating Income
| -11.832 | -10.683 | -0.102 | -1.811 | -1.595 | -4.098 | -6.38 | -8.492 | -1.675 | -2.882 | -2.283 | -2.026 | -2.701 | 0.567 | -2.185 | -1.395 | -2.31 | -0.622 |
| Operating Income Ratio
| -0.245 | -0.302 | -0.003 | -0.061 | -0.049 | -0.17 | -0.359 | -0.885 | -0.193 | -0.425 | -0.303 | -0.239 | -0.45 | 0.107 | -0.708 | -0.49 | -2.841 | -0.674 |
| Total Other Income Expenses Net
| 0.429 | -0.652 | -1.027 | -0.833 | -0.357 | -0.459 | -0.144 | -0.728 | -0.846 | -0.187 | 0.017 | 0.096 | 0.19 | 0 | 0.014 | 0.058 | -0.012 | -0.273 |
| Income Before Tax
| -12.125 | -11.335 | -1.129 | -2.644 | -1.952 | -4.549 | -6.537 | -9.282 | -2.544 | -3.099 | -2.366 | -1.93 | -2.511 | 0 | -2.171 | -1.337 | -2.313 | -1.043 |
| Income Before Tax Ratio
| -0.251 | -0.321 | -0.033 | -0.09 | -0.06 | -0.189 | -0.368 | -0.967 | -0.294 | -0.457 | -0.314 | -0.228 | -0.418 | 0 | -0.703 | -0.47 | -2.845 | -1.131 |
| Income Tax Expense
| 0.278 | 0.044 | 0.021 | 2.516 | 0.347 | -0.293 | 0.197 | 0.172 | 0.34 | 0.148 | 0.083 | 0.159 | 0.23 | -0.027 | 0.082 | 0 | -0.009 | 0.148 |
| Net Income
| -12.402 | -11.378 | -1.15 | -5.159 | -2.298 | -4.549 | -6.537 | -9.282 | -2.884 | -3.099 | -2.366 | -1.93 | -2.511 | 0.593 | -2.171 | -1.337 | -2.313 | -1.043 |
| Net Income Ratio
| -0.257 | -0.322 | -0.033 | -0.175 | -0.07 | -0.189 | -0.368 | -0.967 | -0.333 | -0.457 | -0.314 | -0.228 | -0.418 | 0.112 | -0.703 | -0.47 | -2.845 | -1.131 |
| EPS
| 0 | -0.11 | -0.012 | -0.057 | -0.026 | -0.051 | -0.081 | -0.14 | -0.048 | -0.057 | -0.049 | -0.04 | -0.053 | 0.01 | -0.053 | -0.037 | -0.075 | -0.035 |
| EPS Diluted
| 0 | -0.11 | -0.012 | -0.057 | -0.026 | -0.051 | -0.081 | -0.14 | -0.048 | -0.057 | -0.049 | -0.04 | -0.053 | 0.01 | -0.053 | -0.037 | -0.075 | -0.035 |
| EBITDA
| -9.728 | -8.865 | 1.672 | -0.143 | -0.701 | -3.034 | -5.407 | -7.759 | -1.074 | -2.371 | -1.981 | -1.603 | -2.245 | 0.777 | -1.917 | -1.254 | -2.21 | -0.54 |
| EBITDA Ratio
| -0.201 | -0.251 | 0.049 | -0.005 | -0.021 | -0.126 | -0.305 | -0.808 | -0.124 | -0.349 | -0.263 | -0.189 | -0.374 | 0.147 | -0.621 | -0.441 | -2.718 | -0.586 |