Opsens Inc.
TSX:OPS.TO
2.895 (CAD) • At close December 12, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 18.105 | 23.816 | 38.563 | 10.884 | 14.856 | 10.887 | 12.57 | 5.903 | 7.204 | 10.621 | 3.662 | 2.577 | 3.747 | 5.348 | 2.887 | 3.743 | 1.839 | 0.323 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 18.105 | 23.816 | 38.563 | 10.884 | 14.856 | 10.887 | 12.57 | 5.903 | 7.204 | 10.621 | 3.662 | 2.577 | 3.747 | 5.348 | 2.887 | 3.743 | 1.839 | 0.323 |
Net Receivables
| 9.601 | 6.775 | 4.455 | 4.575 | 5.413 | 3.171 | 5.136 | 2.346 | 0.911 | 1.353 | 1.525 | 1.201 | 0.854 | 2.208 | 0.788 | 0.928 | 0.298 | 0.649 |
Inventory
| 9.566 | 6.672 | 6.115 | 6.505 | 5.133 | 5.22 | 5.447 | 4.057 | 2.838 | 2.446 | 3.084 | 1.979 | 1.771 | 1.468 | 1.125 | 0.691 | 0.373 | 0.18 |
Other Current Assets
| 1.489 | 1.752 | 0.649 | 0.579 | 0.697 | 0.507 | 0.454 | 0.264 | 0.124 | 0.193 | 0.188 | 0.139 | 0.424 | 0.428 | 0.08 | 0.1 | 0.033 | 0.02 |
Total Current Assets
| 38.761 | 39.016 | 49.783 | 22.543 | 26.099 | 19.785 | 23.607 | 12.57 | 11.077 | 14.613 | 8.459 | 5.895 | 6.927 | 9.597 | 4.88 | 5.462 | 2.543 | 1.172 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 10.394 | 7.709 | 7.053 | 7.743 | 2.962 | 3.175 | 3.355 | 3.647 | 1.132 | 1.043 | 0.998 | 0.813 | 0.842 | 0.67 | 0.723 | 0.554 | 0.339 | 0.269 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.677 | 0.677 | 0.677 | 0.677 | 0.677 | 0.677 | 0 | 0 | 0 |
Intangible Assets
| 1.676 | 1.786 | 1.677 | 1.622 | 1.027 | 0.626 | 0.648 | 0.645 | 0.555 | 0.456 | 0.394 | 0.35 | 0.255 | 0.175 | 0.17 | 0.16 | 0.142 | 0.099 |
Goodwill and Intangible Assets
| 1.676 | 1.786 | 1.677 | 1.622 | 1.027 | 0.626 | 0.648 | 0.645 | 0.555 | 1.133 | 1.071 | 1.027 | 0.932 | 0.852 | 0.846 | 0.16 | 0.142 | 0.099 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -9.496 | -8.73 | -9.365 | -3.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.398 | 0 | 0.677 | 0.004 | 0.071 |
Total Non-Current Assets
| 12.07 | 9.496 | 8.73 | 9.365 | 3.989 | 3.801 | 4.003 | 4.291 | 1.686 | 2.176 | 2.069 | 1.84 | 1.774 | 1.92 | 1.57 | 1.391 | 0.486 | 0.438 |
Total Assets
| 50.832 | 48.511 | 58.512 | 31.908 | 30.088 | 23.586 | 27.61 | 16.861 | 12.763 | 16.789 | 10.528 | 7.735 | 8.701 | 11.516 | 6.45 | 6.852 | 3.029 | 1.61 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 2.212 | 2.439 | 0.878 | 1.422 | 2.159 | 1.023 | 1.461 | 0.875 | 0.666 | 0.448 | 0.982 | 1.344 | 0 | 0 | 0 | 0.547 | 0.321 | 0.28 |
Short Term Debt
| 0.987 | 1.033 | 3.328 | 1.908 | 0.359 | 0.539 | 4.293 | 0.481 | 0.232 | 0.174 | 0.177 | 0.166 | 0.091 | 0.125 | 0.133 | 0.223 | 0.2 | 0.589 |
Tax Payables
| 0.103 | 0.011 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.161 | 0.204 | 0.121 | 0.049 | 0.933 | 0.042 | 0.366 | 0.366 | 0.61 | 2.708 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 |
Other Current Liabilities
| 5.418 | 4.925 | 3.069 | 2.276 | 1.336 | 1.834 | 1.578 | 1.345 | 1.076 | 1.098 | 1.205 | 0.084 | 1.046 | 1.402 | 0.519 | 0 | 0 | 0 |
Total Current Liabilities
| 8.778 | 8.601 | 7.395 | 5.655 | 4.787 | 3.438 | 7.697 | 3.067 | 2.584 | 4.428 | 2.415 | 1.595 | 1.137 | 1.527 | 0.652 | 0.77 | 0.541 | 0.889 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 8.221 | 5.652 | 8.787 | 10.906 | 7.135 | 0.654 | 1.006 | 5.096 | 3.461 | 3.013 | 2.718 | 0.507 | 0.03 | 0.129 | 0.256 | 0.252 | 0.499 | 0.623 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.408 | 0.774 | 1.138 | 2.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0.725 | 0.821 | 0.9 | 0.977 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.774 |
Total Non-Current Liabilities
| 8.221 | 5.652 | 8.787 | 10.906 | 7.86 | 1.475 | 1.947 | 6.482 | 4.286 | 4.151 | 4.72 | 0.507 | 0.03 | 0.129 | 0.256 | 0.252 | 0.499 | 1.396 |
Total Liabilities
| 16.999 | 14.253 | 16.182 | 16.562 | 12.648 | 4.913 | 9.644 | 9.549 | 6.87 | 8.579 | 7.135 | 2.102 | 1.168 | 1.656 | 0.909 | 1.023 | 1.04 | 2.285 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 97.027 | 85.944 | 82.895 | 54.768 | 54.709 | 54.341 | 49.582 | 32.678 | 23.227 | 22.84 | 15.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -68.176 | -55.774 | -44.395 | -43.245 | -40.678 | -41.626 | -37.076 | -30.539 | -21.257 | -18.373 | -15.275 | -12.909 | -11.109 | -8.598 | -8.729 | -6.382 | -4.587 | -1.757 |
Accumulated Other Comprehensive Income/Loss
| -0.093 | -0.002 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.15 | 0 | 0 | 0 | 1.955 | 1.243 | 0 |
Other Total Stockholders Equity
| 5.074 | 4.091 | 3.822 | 3.824 | 3.409 | 5.957 | 5.46 | 5.174 | 3.924 | 3.743 | 3.466 | 17.392 | 18.643 | 18.458 | 14.27 | 10.257 | 5.332 | 1.082 |
Total Shareholders Equity
| 33.832 | 34.259 | 42.33 | 15.347 | 17.441 | 18.673 | 17.965 | 7.312 | 5.893 | 8.209 | 3.393 | 5.633 | 7.534 | 9.86 | 5.542 | 5.829 | 1.989 | -0.675 |
Total Equity
| 33.832 | 34.259 | 42.33 | 15.347 | 17.441 | 18.673 | 17.965 | 7.312 | 5.893 | 8.209 | 3.393 | 5.633 | 7.534 | 9.86 | 5.542 | 5.829 | 1.989 | -0.675 |
Total Liabilities & Shareholders Equity
| 50.832 | 48.511 | 58.512 | 31.908 | 30.088 | 23.586 | 27.61 | 16.861 | 12.763 | 16.789 | 10.528 | 7.735 | 8.701 | 11.516 | 6.45 | 6.852 | 3.029 | 1.61 |