![logo](/logos/OPL.WA.webp)
Orange Polska S.A.
WSE:OPL.WA
8.24 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,970 | 12,488 | 11,928 | 11,508 | 11,406 | 11,101 | 11,381 | 11,538 | 11,840 | 12,212 | 12,923 | 14,147 | 14,922.002 | 15,715 | 16,560 | 18,165 | 18,244.001 | 18,625.001 | 18,342.001 |
Cost of Revenue
| 7,766 | 7,435 | 6,786 | 6,535 | 6,514 | 6,449 | 6,416 | 6,432 | 6,271 | 6,113 | 6,440 | 6,953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 5,204 | 5,053 | 5,142 | 4,973 | 4,892 | 4,652 | 4,965 | 5,106 | 5,569 | 6,099 | 6,483 | 7,194 | 14,922.002 | 15,715 | 16,560 | 18,165 | 18,244.001 | 18,625.001 | 18,342.001 |
Gross Profit Ratio
| 0.401 | 0.405 | 0.431 | 0.432 | 0.429 | 0.419 | 0.436 | 0.443 | 0.47 | 0.499 | 0.502 | 0.509 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 55 | 51 | 57 | 59 | 53 | 54 | 52 | 48 | 52 | 63 | 61 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 36 | 23 | 146 | 209 | 197 | 214 | 155 | 235 | 260 | 387 | 6,440 | 441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -419 | 3,911 | 4,364 | 4,492 | 4,418 | 4,345 | 4,517 | 4,649 | 4,853 | 5,180 | -1,097 | 5,460 | 12,358.002 | 13,675.998 | 14,412 | 14,572.999 | 15,198 | 14,892.998 | 14,494.999 |
Operating Expenses
| 3,917 | 3,911 | 4,364 | 4,492 | 4,418 | 4,345 | 4,517 | 4,649 | 4,853 | 5,180 | 5,343 | 5,460 | 12,358.002 | 13,675.998 | 14,412 | 14,572.999 | 15,198 | 14,892.998 | 14,494.999 |
Operating Income
| 1,221 | 1,161 | 840 | 404 | 416 | 345 | 229 | -1,354 | 572 | 986 | 788 | 1,573 | 2,217.001 | 908.001 | 2,097.001 | 3,313 | 3,248 | 3,367 | 3,827.001 |
Operating Income Ratio
| 0.094 | 0.093 | 0.07 | 0.035 | 0.036 | 0.031 | 0.02 | -0.117 | 0.048 | 0.081 | 0.061 | 0.111 | 0.149 | 0.058 | 0.127 | 0.182 | 0.178 | 0.181 | 0.209 |
Total Other Income Expenses Net
| -213 | -294 | 1,090 | -342 | -298 | -267 | -523 | -2,170 | -435 | -338 | -830 | -718 | -779 | -1,590.002 | -549.999 | -997.001 | -216.002 | -1,098.001 | -966.002 |
Income Before Tax
| 1,008 | 867 | 1,930 | 62 | 118 | 40 | -75 | -1,713 | 281 | 581 | 310 | 1,016 | 1,785 | 449 | 1,598.001 | 2,595.001 | 2,829.999 | 2,634.001 | 2,881 |
Income Before Tax Ratio
| 0.078 | 0.069 | 0.162 | 0.005 | 0.01 | 0.004 | -0.007 | -0.148 | 0.024 | 0.048 | 0.024 | 0.072 | 0.12 | 0.029 | 0.096 | 0.143 | 0.155 | 0.141 | 0.157 |
Income Tax Expense
| 190 | 143 | 258 | 16 | 27 | 30 | -15 | 33 | 27 | 46 | 16 | 161 | -133 | 340.998 | 315 | 405.001 | 555.001 | 538.002 | 361 |
Net Income
| 818 | 724 | 1,672 | 46 | 91 | 10 | -60 | -1,746 | 254 | 535 | 294 | 855 | 1,917 | 107.001 | 1,281.001 | 2,187.999 | 2,273 | 2,094 | 2,216.002 |
Net Income Ratio
| 0.063 | 0.058 | 0.14 | 0.004 | 0.008 | 0.001 | -0.005 | -0.151 | 0.021 | 0.044 | 0.023 | 0.06 | 0.128 | 0.007 | 0.077 | 0.12 | 0.125 | 0.112 | 0.121 |
EPS
| 0.62 | 0.55 | 1.27 | 0.035 | 0.063 | 0.008 | -0.046 | -1.33 | 0.19 | 0.41 | 0.22 | 0.65 | 1.44 | 0.08 | 0.96 | 1.61 | 1.64 | 1.5 | 1.58 |
EPS Diluted
| 0.62 | 0.55 | 1.27 | 0.035 | 0.063 | 0.008 | -0.046 | -1.33 | 0.19 | 0.41 | 0.22 | 0.65 | 1.44 | 0.08 | 0.96 | 1.61 | 1.64 | 1.5 | 1.58 |
EBITDA
| 3,902 | 3,700 | 3,570 | 3,405 | 3,262 | 2,890 | 3,172 | 2,995 | 3,468 | 3,785 | 4,141 | 5,286 | 6,221.003 | 5,871 | 6,168.999 | 7,489.003 | 7,759 | 8,182.002 | 8,158.003 |
EBITDA Ratio
| 0.301 | 0.296 | 0.299 | 0.296 | 0.286 | 0.26 | 0.279 | 0.26 | 0.293 | 0.31 | 0.32 | 0.374 | 0.417 | 0.374 | 0.373 | 0.412 | 0.425 | 0.439 | 0.445 |