
Orange Polska S.A.
WSE:OPL.WA
8.24 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 546 | 796 | 1,026 | 933 | 358 | 404 | 611 | 646 | 262 | 266 | 248 | 198 | 390 | 2,859.999 | 2,446.999 | 2,217.999 | 1,640.001 | 642 | 678.001 | 1,676.001 |
Short Term Investments
| 0 | -337 | 29 | -843 | 144 | 1 | 56 | 0 | 36 | 33 | 10 | 15 | 20 | 0 | 0 | 0 | -21.001 | -14 | -631 | 5 |
Cash and Short Term Investments
| 546 | 796 | 1,026 | 933 | 358 | 404 | 611 | 646 | 262 | 266 | 258 | 213 | 410 | 2,859.999 | 2,446.999 | 2,217.999 | 1,640.001 | 642 | 678.001 | 1,681.001 |
Net Receivables
| 2,150 | 2,125 | 2,119 | 0 | 0 | 0 | 2,509 | 2,266 | 2,038 | 1,593 | 1,376 | 1,199 | 1,431 | 1,870 | 39 | 1,556 | 2,026 | 2,211 | 1,987 | 2,075 |
Inventory
| 293 | 275 | 300 | 281 | 230 | 218 | 240 | 217 | 163 | 228 | 198 | 200 | 194 | 213.999 | 271.999 | 228.999 | 292 | 316 | 196.001 | 245 |
Other Current Assets
| 802 | 855 | 3,181 | 2,923 | 2,775 | 2,871 | 609 | 144 | 157 | 204 | 244 | 465 | 178 | 167 | 2,004 | 1,742.001 | 2,322 | 2,992.999 | 2,077.998 | 222 |
Total Current Assets
| 3,791 | 4,070 | 4,507 | 4,137 | 3,363 | 3,493 | 3,969 | 3,273 | 2,418 | 2,330 | 2,078 | 2,077 | 2,193 | 5,128 | 4,761.998 | 4,188.999 | 4,254.002 | 3,950.999 | 2,952 | 4,223.001 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 13,047 | 12,744 | 12,434 | 12,562 | 13,069 | 12,503 | 10,738 | 10,666 | 10,678 | 11,025 | 11,715 | 12,768 | 13,935 | 14,912.001 | 16,500.001 | 17,743 | 19,589.002 | 21,120.001 | 21,686.001 | 23,512 |
Goodwill
| 2,352 | 2,320 | 2,296 | 2,285 | 2,285 | 2,263 | 2,147 | 2,147 | 2,147 | 3,940 | 3,940 | 3,940 | 4,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,253 | 4,398 | 4,056 | 3,984 | 4,184 | 4,545 | 4,871 | 5,256 | 5,722 | 3,010 | 3,215 | 3,081 | 2,958 | 6,971.001 | 6,877 | 6,783 | 6,907.999 | 7,090.999 | 7,279.999 | 7,459.998 |
Goodwill and Intangible Assets
| 6,605 | 6,718 | 6,352 | 6,269 | 6,469 | 6,808 | 7,018 | 7,403 | 7,869 | 6,950 | 7,155 | 7,021 | 6,974 | 6,971.001 | 6,877 | 6,783 | 6,907.999 | 7,090.999 | 7,279.999 | 7,459.998 |
Long Term Investments
| 0 | 1,650 | 2,574 | 2,176 | 558 | 663 | 683 | 569 | 639 | 299 | 4 | -6 | 15 | 0 | 0 | 0 | 24.001 | 16.999 | 634 | -2.001 |
Tax Assets
| 359 | 475 | 424 | 581 | 800 | 808 | 834 | 950 | 929 | 991 | 934 | 923 | 874 | 899.001 | 603.001 | 515 | 399.999 | 240.999 | 54 | 98.999 |
Other Non-Current Assets
| 2,796 | 1,169 | 475 | 432 | 41 | 65 | 53 | 72 | 55 | 57 | 218 | 19 | 147 | 309.004 | 131.002 | 135.001 | 59 | 2.001 | 5 | 37.999 |
Total Non-Current Assets
| 22,807 | 22,756 | 22,259 | 22,020 | 20,937 | 20,847 | 19,326 | 19,660 | 20,170 | 19,322 | 20,026 | 20,725 | 21,945 | 23,091.007 | 24,111.004 | 25,176 | 26,980.001 | 28,470.999 | 29,659 | 31,106.997 |
Total Assets
| 26,598 | 26,826 | 26,766 | 26,157 | 24,300 | 24,340 | 23,295 | 22,933 | 22,588 | 21,652 | 22,104 | 22,802 | 24,138 | 28,219.007 | 28,873.002 | 29,365 | 31,234.003 | 32,421.998 | 32,611 | 35,329.998 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2,430 | 1,609 | 1,599 | 1,544 | 1,399 | 1,438 | 1,468 | 1,528 | 1,622 | 945 | 1,151 | 1,921 | 2,228 | 3,199 | 3,156.001 | 2,477 | 3,059.001 | 3,759.999 | 2,682.999 | 2,976.001 |
Short Term Debt
| 649 | 2,153 | 1,353 | 575 | 4,123 | 539 | 2,508 | 1,571 | -468 | 841 | 741 | 3,343 | 0 | 767.002 | 1,547 | 374.999 | 2,100.002 | 4,011.999 | 2,212.002 | 3,242 |
Tax Payables
| 61 | 52 | 33 | 2 | 18 | 28 | 54 | 19 | 24 | 193 | 143 | 217 | 120 | 37.002 | 71.999 | 2 | 15 | 12.999 | 358.001 | 125.999 |
Deferred Revenue
| 0 | 0 | 648 | 1,073 | 1,003 | 1,007 | 54 | 1,659 | 1,578 | 1,724 | 1,579 | 5,112 | 0 | 37.002 | 71.999 | 2 | 15 | 12.999 | 358.001 | 125.999 |
Other Current Liabilities
| 1,716 | 2,402 | 2,260 | 2,232 | 2,097 | 1,715 | 1,916 | 2,925 | 2,190 | 2,234 | 1,870 | 1,425 | 4,130 | 4,116.997 | 3,370 | 2,367.999 | 2,240.997 | 3,487.002 | 2,282.999 | 2,403 |
Total Current Liabilities
| 4,856 | 6,216 | 5,245 | 4,353 | 7,637 | 4,092 | 5,946 | 6,043 | 4,148 | 5,185 | 4,709 | 7,333 | 6,478 | 8,120.006 | 8,145 | 5,221.999 | 7,415 | 11,271.999 | 7,294 | 8,747 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 6,419 | 5,102 | 6,465 | 7,268 | 4,624 | 8,564 | 6,995 | 5,536 | 5,905 | 2,930 | 3,288 | 1,236 | 0 | 4,170 | 4,456 | 6,032.999 | 5,075 | 1,920.001 | 4,576.999 | 6,980.001 |
Deferred Revenue Non-Current
| 731 | 1,096 | 942 | 993 | 338 | 344 | 331 | 83 | 81 | 59 | 47 | 25 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 942 | 1,054 | 1,224 | 1,231 | 1,368 | 1,248 | 0 | 0 | 0 | -2,990 | 0 | 9 | 7 | 4 | 2.001 | 8 | 8.999 |
Other Non-Current Liabilities
| 951 | 966 | 661 | -10 | 48 | 42 | -480 | -35 | -51 | 1,501 | 1,662 | 1,577 | 4,676 | 1,547 | 1,629 | 1,549.999 | 1,510 | 1,454.999 | 2,629.002 | 2,199.999 |
Total Non-Current Liabilities
| 8,101 | 7,164 | 8,068 | 9,193 | 6,064 | 9,682 | 6,846 | 6,952 | 8,431 | 4,490 | 4,997 | 2,838 | 4,702 | 5,764.999 | 6,094 | 7,589.998 | 6,589 | 3,377.001 | 7,214.001 | 9,188.998 |
Total Liabilities
| 12,957 | 13,380 | 13,313 | 13,546 | 13,701 | 13,774 | 12,792 | 12,995 | 12,579 | 9,675 | 9,706 | 10,171 | 11,180 | 13,885.005 | 14,239 | 12,811.996 | 14,004 | 14,649 | 14,508.001 | 17,935.998 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 123 | 89 | 58 | 40 | 29 | 103 | 119 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,937 | 3,937 | 3,937 | 3,937 | 3,937 | 3,937 | 3,937 | 3,937 | 3,937 | 3,937 | 3,937 | 3,937 | 4,007 | 4,007 | 4,007 | 4,007 | 4,106 | 4,200 | 4,199.999 | 4,200.001 |
Retained Earnings
| 8,694 | 8,408 | 8,047 | 7,649 | 5,951 | 5,884 | 5,790 | 5,207 | 5,267 | 7,309 | 7,746 | 7,867 | 8,559 | 9,672.999 | 9,760 | 11,655.999 | 12,983.001 | 13,455.999 | 13,143.001 | 12,448.999 |
Accumulated Other Comprehensive Income/Loss
| 0 | 267 | 635 | 191 | -123 | -89 | -58 | -40 | -29 | -103 | -119 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,008 | 832 | 832 | 832 | 832 | 832 | 832 | 832 | 832 | 832 | 832 | 832 | 390 | 632.001 | 853.002 | 877.004 | 127.999 | 104.001 | 832 | 832 |
Total Shareholders Equity
| 13,639 | 13,444 | 13,451 | 12,609 | 10,597 | 10,564 | 10,501 | 9,936 | 10,007 | 11,975 | 12,396 | 12,629 | 12,956 | 14,331.001 | 14,620.002 | 16,539.004 | 17,217.001 | 17,759.999 | 18,089.999 | 17,380.999 |
Total Equity
| 13,641 | 13,446 | 13,453 | 12,611 | 10,599 | 10,566 | 10,503 | 9,938 | 10,009 | 11,977 | 12,398 | 12,631 | 12,958 | 14,334.002 | 14,634.002 | 16,553.003 | 17,230.003 | 17,772.998 | 18,102.999 | 17,394 |
Total Liabilities & Shareholders Equity
| 26,598 | 26,826 | 26,766 | 26,157 | 24,300 | 24,340 | 23,295 | 22,933 | 22,588 | 21,652 | 22,104 | 22,802 | 24,138 | 28,219.007 | 28,873.002 | 29,365 | 31,234.003 | 32,421.998 | 32,611 | 35,329.998 |