Orange Polska S.A.

WSE:OPL.WA

8.24 (PLN) • At close December 14, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) PLN.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 7961,0269333584046116462622662481983902,859.9992,446.9992,217.9991,640.001642678.0011,676.001
Short Term Investments -1,24629-84314415603633101520000-21.001-14-6315
Cash and Short Term Investments 7961,0269333584046116462622662582134102,859.9992,446.9992,217.9991,640.001642678.0011,681.001
Net Receivables 2,6832,6522,4732,5352,6442,9042,3321,9481,7101,4681,6011,4780000002,236
Inventory 275300281230218240217163228198200194213.999271.999228.999292316196.001245
Other Current Assets 3165294502402272147845126154631112,054.0022,0431,742.0012,3222,992.9992,077.99861
Total Current Assets 4,0704,5074,1373,3633,4933,9693,2732,4182,3302,0782,0772,1935,1284,761.9984,188.9994,254.0023,950.9992,9524,223.001
Non-Current Assets:
Property, Plant & Equipment, Net 12,74412,43412,56213,06912,50310,73810,66610,67811,02511,71512,76813,93514,912.00116,500.00117,74319,589.00221,120.00121,686.00123,512
Goodwill 2,3202,2962,2852,2852,2632,1472,1472,1473,9403,9403,9404,0160000000
Intangible Assets 4,3984,0563,9844,1844,5454,8715,2565,7223,0103,2153,0812,9586,971.0016,8776,7836,907.9997,090.9997,279.9997,459.998
Goodwill and Intangible Assets 6,7186,3526,2696,4696,8087,0187,4037,8696,9507,1557,0216,9746,971.0016,8776,7836,907.9997,090.9997,279.9997,459.998
Long Term Investments 2,5592,5742,1765586636835696392994-61500024.00116.999634-2.001
Tax Assets 475424581800808834950929991934923874899.001603.001515399.999240.9995498.999
Other Non-Current Assets 26047543241655372555721819147309.004131.002135.001592.001537.999
Total Non-Current Assets 22,75622,25922,02020,93720,84719,32619,66020,17019,32220,02620,72521,94523,091.00724,111.00425,17626,980.00128,470.99929,65931,106.997
Total Assets 26,82626,76626,15724,30024,34023,29522,93322,58821,65222,10422,80224,13828,219.00728,873.00229,36531,234.00332,421.99832,61135,329.998
Liabilities & Equity:
Current Liabilities:
Account Payables 2,6002,4992,4002,2362,3672,4692,4212,4332,1302,0061,9212,2183,198.9983,156.0012,4773,059.0013,759.9992,682.9992,976.001
Short Term Debt 2,1531,3205404,0723592,0741,48451,2731,0782370767.0021,547374.9992,100.0024,011.9992,212.0023,242
Tax Payables 52332182854192419314321712037.00271.99921512.999358.001125.999
Deferred Revenue 1,1596481,0731,0031,007541,6591,5781,7241,5795,112037.00271.99921512.999358.001125.999
Other Current Liabilities 3047783403263591,3494791325846634,2604,117.0043,3702,367.9992,240.9973,487.0012,040.9992,403
Total Current Liabilities 6,2165,2454,3537,6374,0925,9466,0434,1485,1854,7097,3336,4788,120.0068,1455,221.9997,41511,271.9997,2948,747
Non-Current Liabilities:
Long Term Debt 5,0006,4257,2404,6228,0645,2585,4857,0872,8493,2291,1572,9904,169.9994,4566,032.9995,0751,920.0014,576.9996,980.001
Deferred Revenue Non-Current 1,0969429933383443318381594725260000000
Deferred Tax Liabilities Non-Current 1,04009421,0541,2241,2311,3681,248000-2,99009742.00188.999
Other Non-Current Liabilities 287011850502616151,5821,7211,6564,6761,595.0011,6291,549.9991,5101,454.9992,629.0022,199.999
Total Non-Current Liabilities 7,1648,0689,1936,0649,6826,8466,9528,4314,4904,9972,8384,7025,764.9996,0947,589.9986,5893,377.0017,214.0019,188.998
Total Liabilities 13,38013,31313,54613,70113,77412,79212,99512,5799,6759,70610,17111,18013,885.00514,23912,811.99614,00414,64914,508.00117,935.998
Equity:
Preferred Stock 00012389584029103119700000000
Common Stock 3,9373,9373,9373,9373,9373,9373,9373,9373,9373,9373,9374,0074,0074,0074,0074,1064,2004,199.9994,200.001
Retained Earnings 8,4088,0477,6495,9515,8845,7905,2075,2677,3097,7467,8678,5599,672.9999,76011,655.99912,983.00113,455.99913,143.00112,448.999
Accumulated Other Comprehensive Income/Loss 267635191-123-89-58-40-29-103-119-700000000
Other Total Stockholders Equity 832832832709743774792803729713825390651.002853.002876.005128104746.999731.999
Total Shareholders Equity 13,44413,45112,60910,59710,56410,5019,93610,00711,97512,39612,62912,95614,331.00114,620.00216,539.00417,217.00117,759.99918,089.99917,380.999
Total Equity 13,44613,45312,61110,59910,56610,5039,93810,00911,97712,39812,63112,95814,334.00214,634.00216,553.00317,230.00317,772.99818,102.99917,394
Total Liabilities & Shareholders Equity 26,82626,76626,15724,30024,34023,29522,93322,58821,65222,10422,80224,13828,219.00728,873.00229,36531,234.00332,421.99832,61135,329.998