OPKO Health, Inc.
NASDAQ:OPK
1.47 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 173.632 | 182.186 | 173.686 | 181.9 | 178.6 | 265.418 | 237.6 | 185.4 | 179.744 | 309.893 | 329.219 | 401.3 | 385.813 | 442.408 | 545.165 | 494.6 | 428.064 | 301.207 | 211.466 | 224.3 | 228.772 | 226.368 | 222.5 | 221.9 | 249.815 | 263.685 | 254.9 | 193.7 | 263.495 | 314.213 | 296.096 | 275.5 | 298 | 357.1 | 291.037 | 276.2 | 143.034 | 42.429 | 30.084 | 25.5 | 19.773 | 23.545 | 22.274 | 20.692 | 20.641 | 23.821 | 31.376 | 16.261 | 11.795 | 10.211 | 8.777 | 5.794 | 6.807 | 10.142 | 8.648 | 13.904 | 7.599 | 7.455 | 7.922 | 6.998 | 1.501 | 2.347 | 2.301 | 1.687 | 4.05 | 0.879 | 2.824 | 0.847 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.006 | 0 | 0.222 | 0.333 | 0.333 | 0.333 | 0.334 | 0.333 | 0.111 | 0.067 | 0.343 | 0.344 | 0.575 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.8 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 |
Cost of Revenue
| 133.503 | 150.953 | 153.054 | 158.7 | 130.9 | 138.939 | 138.3 | 129.4 | 148.445 | 194.311 | 243.875 | 292.8 | 243.957 | 292.908 | 363.507 | 318.7 | 272.773 | 162.651 | 140.258 | 142.3 | 141.921 | 144.223 | 144 | 149.6 | 150.956 | 150.06 | 154.1 | 156.6 | 151.31 | 157.406 | 154.796 | 159.3 | 151.2 | 153.439 | 147.536 | 284.1 | 67.328 | 14.434 | 10.32 | 58 | 11.12 | 12.565 | 12.391 | 12.048 | 11.952 | 13.103 | 11.757 | 8.85 | 7.487 | 6.554 | 4.987 | 4.158 | 4.017 | 6.211 | 5.623 | 4.868 | 5.255 | 4.85 | 5.528 | 5.187 | 1.055 | 1.764 | 1.561 | 1.235 | 2.969 | 1.025 | 3.33 | 0.808 | 0 | 0 | 0 | 0 | 0.64 | 0.17 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0.399 | 0.56 | 0.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.095 | -0.11 | -0.045 | -0.04 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0 |
Gross Profit
| 40.129 | 31.233 | 20.632 | 23.2 | 47.7 | 126.479 | 99.3 | 56 | 31.299 | 115.582 | 85.344 | 108.5 | 141.856 | 149.5 | 181.658 | 175.9 | 155.291 | 138.556 | 71.208 | 82 | 86.851 | 82.145 | 78.5 | 72.3 | 98.859 | 113.625 | 100.8 | 37.1 | 112.185 | 156.807 | 141.3 | 116.2 | 146.8 | 203.661 | 143.501 | -7.9 | 75.706 | 27.995 | 19.764 | -32.5 | 8.653 | 10.98 | 9.883 | 8.644 | 8.689 | 10.718 | 19.619 | 7.411 | 4.308 | 3.657 | 3.79 | 1.636 | 2.79 | 3.931 | 3.025 | 9.036 | 2.344 | 2.605 | 2.394 | 1.811 | 0.446 | 0.583 | 0.74 | 0.452 | 1.081 | -0.146 | -0.506 | 0.039 | 0 | 0 | 0.21 | 0 | -0.64 | -0.17 | -0.188 | 0 | 0 | 0 | 0.015 | 0 | -0.399 | -0.56 | -0.769 | 0 | 0 | 0 | 0.013 | 0.006 | 0 | 0.222 | 0.333 | 0.333 | 0.333 | 0.334 | 0.333 | 0.206 | 0.177 | 0.388 | 0.384 | 0.675 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.8 | 0.1 | 0 | 0.1 | 0.2 | 0.1 | 0 | 0.2 | 0.1 | 0.1 |
Gross Profit Ratio
| 0.231 | 0.171 | 0.119 | 0.128 | 0.267 | 0.477 | 0.418 | 0.302 | 0.174 | 0.373 | 0.259 | 0.27 | 0.368 | 0.338 | 0.333 | 0.356 | 0.363 | 0.46 | 0.337 | 0.366 | 0.38 | 0.363 | 0.353 | 0.326 | 0.396 | 0.431 | 0.395 | 0.192 | 0.426 | 0.499 | 0.477 | 0.422 | 0.493 | 0.57 | 0.493 | -0.029 | 0.529 | 0.66 | 0.657 | -1.275 | 0.438 | 0.466 | 0.444 | 0.418 | 0.421 | 0.45 | 0.625 | 0.456 | 0.365 | 0.358 | 0.432 | 0.282 | 0.41 | 0.388 | 0.35 | 0.65 | 0.308 | 0.349 | 0.302 | 0.259 | 0.297 | 0.248 | 0.322 | 0.268 | 0.267 | -0.166 | -0.179 | 0.046 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1.856 | 2.642 | 1.131 | 1.116 | 1.174 | 1.333 | 1.333 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | 0 | 2 | 1 | 1 |
Reseach & Development Expenses
| 28.77 | 24.082 | 21.937 | 19.4 | 19.4 | 18.159 | 32.6 | 19.5 | 18.792 | 17.254 | 18.312 | 21 | 18.306 | 18.222 | 19.315 | 17.5 | 18.493 | 17.608 | 21.76 | 23 | 30.017 | 28.286 | 36.5 | 33.3 | 30.16 | 29.211 | 32.9 | 34.2 | 32.329 | 32.593 | 26.022 | 27.6 | 24.4 | 31.348 | 27.822 | 25.478 | 18.937 | 29.57 | 25.503 | 25.827 | 20.517 | 16.234 | 20.994 | 23.35 | 11.085 | 9.557 | 9.91 | 6.578 | 3.621 | 4.49 | 4.831 | 4.255 | 3.301 | 3.154 | 1.645 | 2.907 | 2.098 | 1.575 | 1.328 | 1.919 | 2.805 | 2.498 | 5.659 | 6.814 | 4.913 | 5.479 | 4.356 | 3.84 | -4.496 | 5.434 | 6.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.56 | 0 | 0.56 | 0 | 0 | 0 | 0.032 | 0.122 | 0.647 | 0.824 | 1.254 | 1.241 | 1.209 | 1.106 | 1.858 | 1.149 | 1.605 | 0.891 | 0.608 | 0.577 | 0.332 | 0.6 | 0.5 | 0.9 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.3 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.117 | 0.64 | 0.17 | 0.188 | 1.438 | 0 | 0 | 0 | 2.051 | 0.399 | 0.56 | 0.769 | 2.938 | 0 | 0 | 0 | 0 | 2.017 | 1.03 | 1.061 | 1.486 | 2.268 | 1.791 | 0.983 | 0.397 | 1.662 | 1.464 | 2.265 | 1.394 | 0.7 | 0.6 | 0.5 | 0.6 | 0.9 | 0.6 | 0.4 | 0.4 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.64 | -0.36 | 0 | 0 | -1.008 | 0 | 0 | 0 | -1.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 98.203 | 68.821 | 70.167 | 72.9 | 72.3 | 79.794 | 75.7 | 74 | 79.674 | 101.464 | 117.537 | 138.2 | 105.12 | 113.236 | 112.286 | 101.8 | 99.897 | 77.721 | 76.132 | 79.1 | 80.542 | 88.475 | 95.2 | 95.1 | 84.071 | 87.653 | 91.5 | 124.6 | 131.336 | 128.338 | 136.685 | 120.5 | 124.9 | 117.511 | 128.001 | 102.947 | 55.246 | 20.937 | 17.446 | 15.243 | 14.01 | 14.874 | 13.812 | 15.445 | 13.572 | 13.879 | 12.424 | 10.367 | 7.322 | 5.435 | 4.671 | 5.067 | 4.348 | 4.919 | 5.586 | 6.217 | 6.017 | 5.644 | 4.243 | 4.246 | 3.089 | 2.926 | 3.257 | 2.506 | 4.149 | 3.218 | 5.77 | 4.315 | 2.722 | 5.339 | 0.09 | 0.477 | 0.28 | 0.17 | 0.188 | 0.43 | 0.194 | 0.484 | 0.331 | 0.323 | 0.399 | 0.56 | 0.769 | -0.168 | 1.441 | 1.513 | 0.805 | 1.507 | 2.017 | 1.03 | 1.061 | 1.486 | 2.268 | 1.791 | 0.983 | 0.397 | 1.662 | 1.464 | 2.265 | 1.394 | 0.7 | 0.6 | 0.5 | 0.6 | 0.9 | 0.6 | 0.4 | 0.4 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 |
Other Expenses
| -101.06 | 58.874 | 21.323 | -0.949 | -14 | -21.417 | 21.5 | 21.6 | 21.407 | -72.997 | 22.025 | -2.7 | -3.356 | -11.783 | -0.927 | -3.4 | 4.749 | 18.223 | -12.332 | 4 | -15.47 | -5.874 | -2.8 | -11.4 | -0.824 | 8.584 | 1 | 3.6 | 0.597 | -0.533 | 3.042 | 7.7 | -10.5 | 5.97 | 0.546 | -15.9 | 17.482 | 0.76 | -1.508 | -20.9 | -2.764 | 2.99 | 1.817 | 22.758 | -7.787 | 8.027 | 2.331 | 2.058 | 2.178 | 2.108 | 3.135 | 0.789 | 0.945 | 1.02 | 0.88 | 0.804 | 0.973 | 0.913 | 0.889 | 1.983 | 0.406 | 0.406 | 0.406 | 0.413 | 0 | 0.428 | 0 | 0.947 | -0.091 | 0 | -249.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.561 | 0.114 | 0.299 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.095 | 0.11 | 0.045 | 0.04 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 |
Operating Expenses
| 25.913 | 92.903 | 92.104 | 92.3 | 113.2 | 119.488 | 129.8 | 115.1 | 119.873 | 141.511 | 157.874 | 171.7 | 136.035 | 144.032 | 144.178 | 131.9 | 132.269 | 110.266 | 112.83 | 117.5 | 126.971 | 133.18 | 148.3 | 144.9 | 131.13 | 134.091 | 141.7 | 189.6 | 181.688 | 178.884 | 180.636 | 165.2 | 167.4 | 164.637 | 169.266 | 142.391 | 82.293 | 53.743 | 71.503 | 43.685 | 37.262 | 33.934 | 37.55 | 41.736 | 27.447 | 26.124 | 25.048 | 19.003 | 13.121 | 12.033 | 12.637 | 10.111 | 8.594 | 9.093 | 8.111 | 9.928 | 9.088 | 8.132 | 6.46 | 8.148 | 6.3 | 5.83 | 9.322 | 9.733 | 9.062 | 9.125 | 10.126 | 9.102 | -1.865 | 10.773 | -243.749 | 0.477 | 0.28 | 0.17 | 0.188 | 0.43 | 0.194 | 0.484 | 0.331 | 0.323 | 0.399 | 0.56 | 0.769 | -0.729 | 1.555 | 1.844 | 1.075 | 2.154 | 2.841 | 2.284 | 2.302 | 2.695 | 3.374 | 3.649 | 2.132 | 2.097 | 2.663 | 2.117 | 2.882 | 1.826 | 1.4 | 1.2 | 1.4 | 1.1 | 1.3 | 1.1 | 0.8 | 0.8 | 1 | 0.9 | 0.7 | 0.8 | 1 | 0.7 | 0.7 |
Operating Income
| 14.216 | -61.67 | -71.472 | -69.1 | -64.4 | 7.025 | -30.5 | -59.1 | -88.574 | -10.739 | -72.53 | -63.1 | 37.826 | 5.571 | 38.437 | 49.3 | 21.939 | 27.179 | -40.762 | -112.5 | -39.011 | -47.26 | -75.3 | -90 | -33.464 | -5.108 | -42.6 | -153.6 | -58.29 | -26.443 | -41.707 | -50.4 | -23.7 | 28.266 | -27.518 | -7.9 | -8.223 | -25.409 | -56.914 | -32.5 | -48.201 | -34.885 | -30.277 | -35.866 | -19.01 | -17.983 | -6.773 | -9.712 | -9.369 | -9.341 | -8.847 | -8.475 | -5.804 | -5.162 | -5.086 | -0.892 | -6.744 | -5.527 | -4.066 | -8.337 | -5.854 | -5.247 | -8.582 | -9.281 | -7.981 | -10.669 | -10.632 | -8.937 | 1.774 | -10.773 | -0.012 | -0.477 | -0.28 | -0.17 | -0.188 | -0.43 | -0.194 | -0.484 | -0.331 | -0.323 | -0.399 | -0.56 | -0.769 | 0.729 | -1.555 | -1.844 | -1.062 | -2.148 | -2.841 | -2.062 | -1.969 | -2.362 | -3.041 | -3.315 | -1.799 | -1.891 | -2.486 | -1.729 | -2.498 | -1.151 | -1 | -0.8 | -1.2 | -0.9 | -1.1 | -0.3 | -0.7 | -0.8 | -0.9 | -0.7 | -0.6 | -0.8 | -0.8 | -0.6 | -0.6 |
Operating Income Ratio
| 0.082 | -0.339 | -0.412 | -0.38 | -0.361 | 0.026 | -0.128 | -0.319 | -0.493 | -0.035 | -0.22 | -0.157 | 0.098 | 0.013 | 0.071 | 0.1 | 0.051 | 0.09 | -0.193 | -0.502 | -0.171 | -0.209 | -0.338 | -0.406 | -0.134 | -0.019 | -0.167 | -0.793 | -0.221 | -0.084 | -0.141 | -0.183 | -0.08 | 0.079 | -0.095 | -0.029 | -0.057 | -0.599 | -1.892 | -1.275 | -2.438 | -1.482 | -1.359 | -1.733 | -0.921 | -0.755 | -0.216 | -0.597 | -0.794 | -0.915 | -1.008 | -1.463 | -0.853 | -0.509 | -0.588 | -0.064 | -0.887 | -0.741 | -0.513 | -1.191 | -3.9 | -2.236 | -3.73 | -5.501 | -1.971 | -12.138 | -3.765 | -10.551 | 0 | 0 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81.692 | -358 | 0 | -9.288 | -5.913 | -7.093 | -9.132 | -9.925 | -5.402 | -17.036 | -37.104 | -5.041 | -7.262 | -2.002 | -3.333 | -2.667 | -6 | -4.5 | -5.5 | -0.375 | -7 | 0 | -9 | -7 | -6 | 0 | -8 | -6 | -6 |
Total Other Income Expenses Net
| 34.204 | 51.086 | -11.711 | -3.454 | -13.971 | -23.475 | 13.597 | -46.931 | -38.555 | -75.573 | -4.226 | -2.716 | -6.354 | -16.936 | -6.756 | -3.415 | -1.29 | 12.741 | -17.065 | 3.964 | -20.933 | -11.191 | -2.807 | -11.392 | -3.88 | 8.137 | 1.061 | 3.622 | -8.544 | 2.971 | 5.899 | 5.251 | -10.528 | 5.123 | -2.621 | -15.882 | 46.994 | -16.777 | -53.853 | -20.9 | -1.459 | 9.279 | -12.144 | 21.445 | -38.901 | 16.926 | -24.056 | -0.371 | -0.12 | -0.427 | 0.974 | 1.066 | -0.671 | -0.526 | 0.113 | 0.208 | 1.23 | -0.39 | -0.34 | -0.632 | -0.458 | -0.494 | -0.45 | -0.486 | -0.35 | -0.677 | -0.269 | 0.379 | -0.202 | -0.165 | -249.923 | 0.109 | 0.112 | 0.102 | -250.623 | 0.968 | 1.065 | 0.05 | 0.041 | -0.864 | 0.031 | 0.029 | 0.03 | -9.267 | 0.03 | -0.25 | 0.075 | -1.87 | 0.167 | 0.178 | 0.186 | 0 | 0 | 0 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.7 | 0.8 | 0.9 | 0 | 0.6 | 0.8 | 0 | 0.1 | 0.1 |
Income Before Tax
| 48.42 | -10.584 | -83.183 | -72.5 | -78.4 | -16.45 | -17 | -102.2 | -126.375 | -86.312 | -76.65 | -65.8 | 31.472 | -11.365 | 31.681 | 45.9 | 20.649 | 39.92 | -57.827 | -108.5 | -59.944 | -58.451 | -78.1 | -101.4 | -37.344 | 3.029 | -41.6 | -150 | -66.834 | -22.86 | -35.808 | -42.7 | -34.2 | 33.389 | -30.139 | -23.8 | 38.771 | -42.186 | -110.767 | -53.4 | -49.66 | -25.606 | -42.421 | -14.421 | -57.911 | -1.057 | -30.829 | -10.083 | -9.489 | -9.768 | -7.873 | -8.762 | -6.475 | -5.301 | -5.048 | -0.684 | -7.064 | -5.917 | -4.406 | -8.969 | -6.312 | -5.741 | -9.032 | -9.767 | -8.331 | -10.879 | -10.901 | -8.558 | 1.572 | -10.938 | -249.935 | -0.368 | -0.168 | -0.068 | -0.043 | 0.538 | 0.871 | -0.434 | -0.29 | -1.187 | -0.368 | -0.531 | -0.739 | -4.806 | -1.639 | -2.094 | -0.987 | -4.018 | -2.674 | -1.884 | -1.783 | 0 | 0 | 0 | -1.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | -0.8 | -1 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.5 |
Income Before Tax Ratio
| 0.279 | -0.058 | -0.479 | -0.399 | -0.439 | -0.062 | -0.072 | -0.551 | -0.703 | -0.279 | -0.233 | -0.164 | 0.082 | -0.026 | 0.058 | 0.093 | 0.048 | 0.133 | -0.273 | -0.484 | -0.262 | -0.258 | -0.351 | -0.457 | -0.149 | 0.011 | -0.163 | -0.774 | -0.254 | -0.073 | -0.121 | -0.155 | -0.115 | 0.094 | -0.104 | -0.086 | 0.271 | -0.994 | -3.682 | -2.094 | -2.512 | -1.088 | -1.905 | -0.697 | -2.806 | -0.044 | -0.983 | -0.62 | -0.804 | -0.957 | -0.897 | -1.512 | -0.951 | -0.523 | -0.584 | -0.049 | -0.93 | -0.794 | -0.556 | -1.282 | -4.205 | -2.446 | -3.925 | -5.79 | -2.057 | -12.377 | -3.86 | -10.104 | 0 | 0 | -1,190.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.923 | -669.667 | 0 | -8.486 | -5.354 | 0 | 0 | 0 | -4.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.5 | -4 | -5 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -5 |
Income Tax Expense
| -23.527 | -0.28 | -1.35 | -6 | 6.1 | 3.148 | 1.2 | -17 | -40.327 | 15.07 | -21.266 | 7.5 | 2.68 | 4.754 | 0.56 | 13.6 | -3.178 | 6.028 | 1.171 | 3.4 | 1.769 | 1.084 | 0.8 | -28.3 | -11.563 | 2.017 | -1 | 61.2 | -24.405 | -10.96 | -6.944 | -31.5 | -20 | 15.868 | -20.506 | -26.4 | -92.978 | 0.251 | 5.509 | -1 | 0.294 | 0.101 | 0.614 | -0.586 | 1.29 | 0.925 | 0.043 | -9.715 | -0.128 | 0.002 | 0.215 | -19.557 | -0.027 | -0.006 | 0.233 | -0.042 | 0.082 | 0.054 | 0.047 | -0.133 | -0.023 | -0.103 | -0.035 | -0.019 | -0.004 | -0.039 | -0.021 | -0.454 | 0.091 | 0.2 | 493.684 | 0 | 0 | 0 | 0 | 0.871 | 0 | -0.05 | -0.041 | -0.899 | -0.031 | -0.029 | -0.03 | -3.32 | -0.03 | -0.049 | -0.075 | 1.874 | 0.008 | 0.001 | -0.014 | -0.571 | -0.289 | -0.366 | 0 | -0.398 | -0.528 | -0.434 | -0.079 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.8 | 0.9 | 0.1 | 0.7 | 0.8 | 0 | 0.2 | 0.2 |
Net Income
| 24.89 | -10.305 | -81.836 | -66.508 | -84.5 | -19.64 | -18.2 | -85.2 | -86.048 | -101.65 | -55.384 | -73.8 | 28.739 | -16.186 | 31.078 | 32.3 | 23.717 | 33.703 | -59.132 | -112.4 | -62.007 | -59.806 | -80.8 | -76.1 | -27.655 | -6.201 | -43.1 | -213.9 | -46.442 | -17.528 | -30.995 | -13.7 | -15 | 15.533 | -11.978 | 1.6 | 128.247 | -42.766 | -117.112 | -53 | -48.669 | -25.48 | -44.551 | -16.8 | -59.998 | -3.394 | -34.215 | -0.548 | -9.646 | -10.245 | -8.611 | 18.403 | -8.236 | -5.746 | -5.704 | -0.673 | -7.354 | -6.215 | -4.684 | -9.086 | -6.354 | -5.676 | -8.997 | -9.748 | -8.327 | -10.879 | -10.88 | -8.978 | 1.481 | -10.973 | -249.935 | -0.368 | -0.168 | -0.068 | -0.043 | -0.332 | 0.871 | -0.434 | -0.29 | -0.288 | -0.368 | -0.531 | -0.739 | -1.486 | -1.525 | -1.795 | -0.987 | -4.022 | -2.682 | -1.885 | -1.769 | -1.745 | -2.752 | -2.949 | -1.34 | -1.493 | -1.958 | -1.295 | -2.419 | -1.457 | -1 | -0.8 | -1.1 | -0.8 | -1 | -0.2 | -0.8 | -0.8 | -0.9 | -0.8 | -0.7 | -0.8 | -0.8 | -0.7 | -0.7 |
Net Income Ratio
| 0.143 | -0.057 | -0.471 | -0.366 | -0.473 | -0.074 | -0.077 | -0.46 | -0.479 | -0.328 | -0.168 | -0.184 | 0.074 | -0.037 | 0.057 | 0.065 | 0.055 | 0.112 | -0.28 | -0.501 | -0.271 | -0.264 | -0.363 | -0.343 | -0.111 | -0.024 | -0.169 | -1.104 | -0.176 | -0.056 | -0.105 | -0.05 | -0.05 | 0.043 | -0.041 | 0.006 | 0.897 | -1.008 | -3.893 | -2.078 | -2.461 | -1.082 | -2 | -0.812 | -2.907 | -0.142 | -1.09 | -0.034 | -0.818 | -1.003 | -0.981 | 3.176 | -1.21 | -0.567 | -0.66 | -0.048 | -0.968 | -0.834 | -0.591 | -1.298 | -4.233 | -2.418 | -3.91 | -5.778 | -2.056 | -12.377 | -3.853 | -10.6 | 0 | 0 | -1,190.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.923 | -670.333 | 0 | -8.491 | -5.312 | -5.24 | -8.264 | -8.829 | -4.024 | -13.45 | -29.224 | -3.776 | -7.032 | -2.534 | -3.333 | -2.667 | -5.5 | -4 | -5 | -0.25 | -8 | 0 | -9 | -8 | -7 | 0 | -8 | -7 | -7 |
EPS
| 0.036 | -0.015 | -0.12 | -0.089 | -0.11 | -0.026 | -0.024 | -0.11 | -0.11 | -0.14 | -0.084 | -0.11 | 0.04 | -0.025 | 0.05 | 0.05 | 0.04 | 0.05 | -0.092 | -0.18 | -0.11 | -0.1 | -0.14 | -0.13 | -0.049 | -0.011 | -0.08 | -0.38 | -0.083 | -0.031 | -0.056 | -0.02 | -0.03 | 0.03 | -0.022 | 0.003 | 0.26 | -0.093 | -0.26 | -0.12 | -0.11 | -0.062 | -0.11 | -0.041 | -0.17 | -0.01 | -0.11 | -0.002 | -0.032 | -0.034 | -0.029 | 0.062 | -0.029 | -0.02 | -0.022 | -0.003 | -0.029 | -0.024 | -0.018 | -0.036 | -0.025 | -0.025 | -0.045 | -0.049 | -0.044 | -0.059 | -0.06 | -0.05 | 0.01 | -0.093 | -3.87 | -0.006 | -0.003 | -0.004 | -0.003 | -0.02 | 0.05 | -0.026 | -0.018 | -0.018 | -0.023 | -0.034 | -0.047 | -0.095 | -0.097 | -0.11 | -0.063 | -0.26 | -0.17 | -0.12 | -0.11 | -0.11 | -0.17 | -0.18 | -0.083 | -0.095 | -0.13 | -0.085 | -0.22 | -0.13 | -0.1 | -0.077 | -0.11 | -0.08 | -0.1 | -0.02 | -0.1 | -0.1 | -0.12 | -0.1 | -0.1 | -0.11 | -0.12 | -0.1 | -0.13 |
EPS Diluted
| 0.025 | -0.015 | -0.12 | -0.089 | -0.11 | -0.026 | -0.024 | -0.11 | -0.11 | -0.14 | -0.084 | -0.11 | 0.04 | -0.025 | 0.05 | 0.05 | 0.04 | 0.05 | -0.092 | -0.18 | -0.11 | -0.1 | -0.14 | -0.13 | -0.049 | -0.011 | -0.08 | -0.38 | -0.083 | -0.031 | -0.056 | -0.02 | -0.03 | 0.02 | -0.022 | 0.003 | 0.18 | -0.093 | -0.26 | -0.12 | -0.11 | -0.062 | -0.11 | -0.041 | -0.17 | -0.01 | -0.11 | -0.002 | -0.032 | -0.034 | -0.029 | 0.062 | -0.029 | -0.02 | -0.022 | -0.003 | -0.029 | -0.024 | -0.018 | -0.036 | -0.025 | -0.025 | -0.045 | -0.049 | -0.044 | -0.059 | -0.06 | -0.05 | 0.01 | -0.093 | -3.87 | -0.006 | -0.003 | -0.004 | -0.003 | -0.02 | 0.05 | -0.026 | -0.018 | -0.018 | -0.023 | -0.034 | -0.047 | -0.094 | -0.097 | -0.11 | -0.063 | -0.26 | -0.17 | -0.12 | -0.11 | -0.11 | -0.17 | -0.18 | -0.083 | -0.093 | -0.13 | -0.085 | -0.22 | -0.13 | -0.1 | -0.077 | -0.11 | -0.08 | -0.1 | -0.02 | -0.1 | -0.1 | -0.12 | -0.1 | -0.1 | -0.11 | -0.12 | -0.1 | -0.13 |
EBITDA
| 89.942 | 21.751 | -49.677 | -43.065 | -48.811 | 13.374 | 12.84 | -72.438 | -96.972 | -55.242 | -46.174 | -42.301 | 24.785 | 14.094 | 57.469 | 71.428 | 43.999 | 50.556 | -30.279 | -80.506 | -30.348 | -29.289 | -49.554 | -51.766 | -10.478 | 4.295 | -14.526 | -111.399 | -33.582 | 4.193 | -8.649 | -17.328 | -6.301 | 63.605 | -6.153 | 12.82 | 5.801 | -37.04 | -56.914 | -32.5 | -48.201 | -18.927 | -30.277 | -28.524 | -22.689 | 6.236 | -6.773 | -6.94 | -6.148 | -7.083 | -6.492 | -8.61 | -4.979 | -3.938 | -4.127 | -0.065 | -5.345 | -4.614 | -3.177 | -4.354 | -5.388 | -4.778 | -8.116 | -8.824 | -7.521 | -10.241 | -10.18 | -9.05 | 1.959 | -10.701 | 243.754 | -0.477 | -0.392 | -0.17 | -0.333 | -0.43 | -1.259 | -0.483 | -0.33 | -0.323 | -0.397 | -0.559 | -0.767 | 0.737 | -1.554 | -1.834 | -1.026 | -2.025 | -2.702 | -1.953 | -1.868 | -2.362 | -2.845 | -3.263 | -1.715 | -1.796 | -2.376 | -1.684 | -2.458 | -1.051 | -0.9 | -0.75 | -1.3 | -1 | -1.2 | -0.4 | -0.7 | -0.8 | -0.9 | -0.6 | -0.6 | -0.8 | -0.7 | -0.7 | -0.7 |
EBITDA Ratio
| 0.518 | -0.206 | -0.263 | -0.237 | -0.253 | 0.05 | -0.037 | -0.223 | -0.546 | -0.228 | -0.14 | -0.127 | 0.056 | 0.032 | 0.104 | 0.104 | 0.114 | 0.228 | -0.15 | 0.254 | -0.137 | -0.144 | -0.214 | -0.174 | -0.037 | 0.049 | -0.086 | -0.623 | -0.164 | 0.01 | -0.035 | -0.111 | 0.002 | 0.195 | -0.01 | -0.029 | 0.163 | -0.491 | -1.653 | -1.275 | -1.38 | -0.677 | -0.999 | -0.272 | -1.099 | -0.161 | 0.012 | -0.464 | -0.517 | -0.575 | -0.74 | -1.376 | -0.615 | -0.388 | -0.477 | -0.02 | -0.703 | -0.556 | -0.348 | -0.246 | -3.284 | -1.825 | -3.332 | -6.504 | -1.771 | -8.157 | -3.51 | -9.569 | 0 | 0 | 2,321.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.308 | -2.5 | 0 | -8.806 | -5.619 | -7.093 | -8.544 | -9.769 | -5.15 | -16.18 | -35.463 | -4.91 | -7.145 | -1.828 | -3 | -2.333 | -6.5 | -5 | -6 | -0.5 | -7 | 0 | -9 | -6 | -6 | 0 | -7 | -7 | -7 |