OPKO Health, Inc.
NASDAQ:OPK
1.45 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 95.881 | 153.2 | 134.7 | 72.211 | 85.452 | 96.473 | 91.499 | 168.733 | 193.6 | 96.9 | 185.798 | 27.361 | 71.516 | 18.016 | 42.658 | 6.678 | 23.373 | 8.596 | 8.901 | 8.734 | 10.132 | 6.188 | 14.995 | 35.408 | 3.213 | 6.8 | 1.8 | 2.9 | 5.4 |
Short Term Investments
| 0 | 0 | 0 | -0.011 | 0.048 | 0.027 | 0 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.124 | 0 | 10.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 95.881 | 153.2 | 134.7 | 72.2 | 85.5 | 96.5 | 91.499 | 168.7 | 193.6 | 96.9 | 185.798 | 27.361 | 71.516 | 18.016 | 42.658 | 6.678 | 23.373 | 8.596 | 8.901 | 9.858 | 10.132 | 16.192 | 14.995 | 35.408 | 3.213 | 6.8 | 1.8 | 2.9 | 5.4 |
Net Receivables
| 130.2 | 148.608 | 265.588 | 302.256 | 157.687 | 161.983 | 187.052 | 249.492 | 208.897 | 23.055 | 31.361 | 23.541 | 12.544 | 13.963 | 8.767 | 1.148 | 1.914 | 0 | -0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 65.697 | 74.06 | 86.502 | 132.341 | 53.434 | 42.299 | 49.333 | 47.228 | 39.681 | 16.604 | 18.079 | 22.261 | 13.339 | 16.423 | 10.52 | 4.063 | 2.214 | 0 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 17.698 | 241.3 | 373.3 | 451 | 238.5 | 221.2 | 9.238 | 314.9 | 260.5 | 46 | 5.653 | 4.75 | 2.183 | 2.782 | 1.873 | 0.286 | 0.318 | 0.156 | 0.099 | 0.21 | 1.202 | 1.065 | 10.706 | 0.495 | 0.135 | 0.1 | 0.1 | 0 | 0 |
Total Current Assets
| 309.476 | 394.5 | 823 | 523.2 | 324 | 317.7 | 348.861 | 483.6 | 454.1 | 142.9 | 242.728 | 78.657 | 99.582 | 57.392 | 63.818 | 13.466 | 29.212 | 8.752 | 9 | 10.068 | 11.334 | 17.257 | 26.251 | 35.903 | 3.348 | 6.9 | 1.9 | 2.9 | 5.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 143.517 | 121.604 | 123.955 | 178.289 | 166.491 | 144.674 | 146.557 | 122.831 | 131.798 | 16.411 | 17.027 | 15.705 | 5.358 | 2.589 | 0.593 | 0.659 | 0.41 | 0 | 0 | 0.003 | 0.008 | 0.221 | 1.009 | 0.512 | 0.285 | 0.1 | 0.1 | 0.1 | 0.1 |
Goodwill
| 598.26 | 595.851 | 520.601 | 680.602 | 671.94 | 700.193 | 717.099 | 704.603 | 743.348 | 224.292 | 226.373 | 80.45 | 39.815 | 5.856 | 5.408 | 1.097 | 1.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 935.283 | 790.9 | 1,110.8 | 1,270.8 | 1,262.1 | 1,335.8 | 1,331.182 | 1,349.3 | 1,535.6 | 1,017.4 | 867.874 | 95.784 | 76.73 | 6.784 | 12.722 | 6.336 | 8.199 | 0 | 0 | 0 | 0 | 0.037 | 0.074 | 0.67 | 0.78 | 0.7 | 0.8 | 0.9 | 0.9 |
Goodwill and Intangible Assets
| 1,533.543 | 790.9 | 1,110.8 | 1,270.8 | 1,262.1 | 1,335.8 | 2,048.281 | 1,349.3 | 1,535.6 | 1,017.4 | 1,094.247 | 176.234 | 116.545 | 12.64 | 18.13 | 7.433 | 9.931 | 0 | 0 | 0 | 0 | 0.037 | 0.074 | 0.67 | 0.78 | 0.7 | 0.8 | 0.9 | 0.9 |
Long Term Investments
| 16.082 | 28.052 | 10.713 | 15.731 | 20.746 | 31.228 | 40.642 | 41.139 | 34.716 | 22.453 | 30.653 | 15.636 | 6.717 | 5.114 | 4.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 195 | 0 | -134.668 | -194.02 | -187.237 | -175.902 | 0 | -163.97 | -166.514 | -38.864 | 0 | 0.821 | 0 | 0 | 0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -185.92 | 832.244 | 465.9 | 679.1 | 723.2 | 797.6 | 5.615 | 933.7 | 809.9 | 107.4 | 6.861 | 2.777 | 1.287 | 0.111 | 0.015 | 0.206 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0.291 | 0.293 | 0.078 | 0 | 0 | 0 | 0.1 |
Total Non-Current Assets
| 1,702.222 | 1,772.8 | 1,576.7 | 1,949.9 | 1,985.3 | 2,133.4 | 2,241.095 | 2,283 | 2,345.5 | 1,124.8 | 1,148.788 | 211.173 | 129.907 | 20.454 | 23.612 | 8.298 | 10.356 | 0 | 0 | 0.003 | 0.008 | 0.258 | 1.374 | 1.475 | 1.143 | 0.8 | 0.9 | 1 | 1.1 |
Total Assets
| 2,011.698 | 2,167.3 | 2,399.7 | 2,473.1 | 2,309.3 | 2,451.1 | 2,589.956 | 2,766.6 | 2,799.6 | 1,267.7 | 1,391.516 | 289.83 | 229.489 | 77.846 | 87.43 | 21.764 | 39.568 | 8.752 | 9 | 10.071 | 11.342 | 17.515 | 27.625 | 37.378 | 4.491 | 7.7 | 2.8 | 3.9 | 6.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 69.677 | 67 | 82.04 | 100.883 | 62.537 | 47.395 | 74.307 | 53.36 | 72.535 | 8.744 | 13.414 | 10.2 | 4.891 | 6.479 | 4.784 | 2.221 | 3.319 | 0.674 | 0.277 | 0.239 | 1.038 | 1.239 | 1.163 | 0.633 | 0.682 | 0.5 | 0.5 | 0.3 | 0.2 |
Short Term Debt
| 43.116 | 3.1 | 28.576 | 36.184 | 24.4 | 40.693 | 15.325 | 15.006 | 16.841 | 13.455 | 12.562 | 17.526 | 8.757 | 14.69 | 4.321 | 0.097 | 2.546 | 0 | 0 | 0 | 0 | 0.094 | 0 | 0.125 | 0.135 | 0.2 | 0.1 | 0 | 0 |
Tax Payables
| 1.384 | 5.351 | 0 | 0 | 0 | 3.233 | 4.609 | 4.43 | 7.605 | 0.077 | 0.702 | 1.614 | 0 | 0.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.384 | 0 | 0.258 | 15.783 | 19.196 | 63.503 | 56.883 | 73.434 | 70.246 | 4.185 | 7.639 | 1.518 | 4.956 | 3.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 85.875 | 143.4 | 190.926 | 222.65 | 142.967 | 105.209 | 165.514 | 121.5 | 92.278 | 56.716 | 58.235 | 23.138 | 0.174 | 3.06 | 3.918 | 5.394 | 3.858 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0.095 | 0.207 | 0 | 0 | 0.1 | 1.3 |
Total Current Liabilities
| 200.052 | 213.5 | 301.8 | 375.5 | 249.1 | 256.8 | 312.029 | 263.3 | 251.9 | 83.1 | 91.85 | 52.382 | 18.778 | 27.599 | 13.023 | 7.712 | 9.723 | 0.674 | 0.277 | 0.239 | 1.038 | 1.333 | 1.302 | 0.853 | 1.024 | 0.7 | 0.6 | 0.4 | 1.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 222.034 | 210.4 | 187.9 | 222 | 211.2 | 31.6 | 142.665 | 43.7 | 49.4 | 131.5 | 215.182 | 5.15 | 0 | 0 | 15.341 | 11.867 | 11.689 | 0 | 0 | 0 | 0 | 0.108 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.007 | 0.138 | 0.208 | 0.595 | 2.571 | 27.566 | 95.45 | 89.016 | 162.634 | -167.153 | 0 | 3.931 | 0 | 0 | -3.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 126.773 | 126.4 | 148.5 | 137.2 | 118.7 | 115.2 | 148.729 | 165.3 | 226 | 167.153 | 166.435 | 9.777 | 25.443 | 1.067 | 1.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 73.613 | 55.262 | 76.192 | 66.205 | 112.929 | 228.634 | 47.46 | 113.484 | 129.866 | 217.3 | 45.07 | 15.31 | 24.386 | 26.128 | 3.409 | 1.826 | 1.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0.875 | 0.9 | 1.1 | 1.2 | 0 |
Total Non-Current Liabilities
| 422.427 | 392.2 | 412.8 | 426 | 445.4 | 403 | 434.304 | 411.5 | 567.9 | 348.8 | 426.687 | 34.168 | 49.829 | 27.195 | 16.68 | 13.693 | 13.061 | 0 | 0 | 0 | 0 | 0.108 | 0.202 | 0.75 | 0.875 | 0.9 | 1.1 | 1.2 | 0 |
Total Liabilities
| 622.479 | 605.7 | 714.6 | 801.5 | 694.5 | 659.8 | 746.333 | 674.8 | 819.8 | 431.9 | 518.537 | 86.55 | 68.607 | 54.794 | 29.703 | 21.405 | 22.784 | 0.674 | 0.277 | 0.239 | 1.038 | 1.441 | 1.504 | 1.603 | 1.899 | 1.6 | 1.7 | 1.6 | 1.5 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.001 | 0 | 0 | 1,391.516 | 24.386 | 24.386 | 0.009 | 0.022 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.008 | 0.008 | 0.007 | 0.007 | 0 | 0 | 0 | 0 |
Common Stock
| 7.82 | 7.813 | 6.901 | 6.706 | 6.704 | 5.869 | 5.6 | 5.586 | 5.462 | 4.334 | 4.148 | 3.056 | 2.975 | 2.554 | 2.538 | 1.991 | 1.783 | 0.17 | 0.169 | 0.169 | 0.163 | 0.162 | 0.162 | 0.162 | 0.104 | 0 | 0 | 0 | 0 |
Retained Earnings
| -2,011.786 | -1,822.923 | -1,511.976 | -1,481.833 | -1,511.077 | -1,197.078 | -1,048.914 | -729.954 | -704.871 | -674.843 | -503.177 | -388.77 | -359.722 | -358.379 | -339.229 | -309.116 | -269.282 | -57.05 | -56.402 | -56.216 | -54.29 | -48.497 | -38.139 | -29.354 | -22.189 | -17.8 | -15.1 | -11.9 | -9 |
Accumulated Other Comprehensive Income/Loss
| -38.03 | -43.323 | -30.495 | -4.225 | -22.07 | -20.131 | -0.528 | -27.009 | -22.537 | -12.392 | 3.418 | 7.356 | 0.907 | 2.921 | 1.313 | -0.212 | -0.094 | 0 | -0.101 | 0.822 | -0.302 | -0.301 | -0.365 | -0.121 | -0.089 | -0.3 | -0.2 | -0.2 | -0.1 |
Other Total Stockholders Equity
| 3,431.215 | 3,420.033 | 3,220.67 | 3,150.952 | 3,141.243 | 3,002.5 | 2,887.465 | 2,843.176 | 2,701.746 | 1,518.701 | -19.495 | 557.744 | 492.336 | 375.947 | 393.083 | 307.686 | 284.367 | 64.948 | 65.047 | 65.048 | 64.724 | 64.702 | 64.455 | 65.081 | 24.759 | 24.2 | 16.4 | 14.4 | 14.1 |
Total Shareholders Equity
| 1,389.219 | 1,561.6 | 1,685.1 | 1,671.6 | 1,614.8 | 1,791.3 | 1,843.623 | 2,091.8 | 1,979.8 | 835.8 | 876.41 | 203.772 | 160.882 | 23.052 | 57.727 | 0.359 | 16.784 | 8.078 | 8.723 | 9.832 | 10.304 | 16.074 | 26.121 | 35.775 | 2.592 | 6.1 | 1.1 | 2.3 | 5 |
Total Equity
| 1,389.219 | 1,561.6 | 1,685.1 | 1,671.6 | 1,614.8 | 1,791.3 | 1,843.623 | 2,091.8 | 1,979.8 | 829.397 | 872.979 | 203.28 | 160.882 | 23.052 | 57.727 | 0.359 | 16.784 | 8.078 | 8.723 | 9.832 | 10.304 | 16.074 | 26.121 | 35.775 | 2.592 | 6.1 | 1.1 | 2.3 | 5 |
Total Liabilities & Shareholders Equity
| 2,011.698 | 2,167.3 | 2,399.7 | 2,473.1 | 2,309.3 | 2,451.1 | 2,589.956 | 2,766.6 | 2,799.6 | 1,267.7 | 1,391.516 | 289.83 | 229.489 | 77.846 | 87.43 | 21.764 | 39.568 | 8.752 | 9 | 10.071 | 11.342 | 17.515 | 27.625 | 37.378 | 4.491 | 7.7 | 2.8 | 3.9 | 6.5 |