oOh!media Limited
ASX:OML.AX
1.28 (AUD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 633.911 | 592.623 | 503.734 | 426.525 | 649.606 | 482.647 | 380.276 | 336.142 | 279.807 | 261.299 | 250.367 |
| Cost of Revenue
| 499.294 | 480.525 | 454.209 | 428.124 | 515.541 | 256.948 | 204.747 | 191.195 | 168.608 | 173.32 | 167.445 |
| Gross Profit
| 134.617 | 112.098 | 49.525 | -1.599 | 134.065 | 225.699 | 175.529 | 144.947 | 111.199 | 87.979 | 82.922 |
| Gross Profit Ratio
| 0.212 | 0.189 | 0.098 | -0.004 | 0.206 | 0.468 | 0.462 | 0.431 | 0.397 | 0.337 | 0.331 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 100.29 | 10.398 | 5.833 | 18.43 | 5.296 | 3.477 | 3.28 | 0.91 | 1.346 | 1.057 | 2.632 |
| Selling & Marketing Expenses
| 7.345 | 7.674 | 7.781 | 6.622 | 9.705 | 7.594 | 5.147 | 3.741 | 2.697 | 2.285 | 2.592 |
| SG&A
| 34.461 | 32.947 | 30.508 | 30.501 | 33.648 | 95.42 | 70.117 | 56.741 | 43.097 | 35.853 | 42.025 |
| Other Expenses
| -2.098 | -0.988 | -1.609 | -2.521 | -5.299 | -3.643 | -2.623 | -2.831 | -2.524 | 1.767 | 0 |
| Operating Expenses
| 36.559 | 33.935 | 32.117 | 33.022 | 38.947 | 172.056 | 121.018 | 102.352 | 76.971 | 85.329 | 77.653 |
| Operating Income
| 98.058 | 78.163 | 17.408 | -34.621 | 95.118 | 66.175 | 56.677 | 47.142 | 36.036 | 20.474 | 5.781 |
| Operating Income Ratio
| 0.155 | 0.132 | 0.035 | -0.081 | 0.146 | 0.137 | 0.149 | 0.14 | 0.129 | 0.078 | 0.023 |
| Total Other Income Expenses Net
| -45.783 | -32.019 | -32.857 | -10.336 | -72.046 | -20.186 | -7.668 | -9.507 | -5.437 | -43.806 | -22.403 |
| Income Before Tax
| 52.275 | 46.144 | -15.449 | -44.957 | 23.072 | 45.989 | 49.009 | 37.635 | 30.599 | -23.332 | -16.622 |
| Income Before Tax Ratio
| 0.082 | 0.078 | -0.031 | -0.105 | 0.036 | 0.095 | 0.129 | 0.112 | 0.109 | -0.089 | -0.066 |
| Income Tax Expense
| 17.599 | 14.639 | -5.251 | -8.867 | 9.524 | 16.845 | 15.955 | 13.247 | 12.244 | 1.453 | 2.289 |
| Net Income
| 34.617 | 31.516 | -10.288 | -36.183 | 13.453 | 31.599 | 33.206 | 21.601 | 18.394 | -24.787 | -18.153 |
| Net Income Ratio
| 0.055 | 0.053 | -0.02 | -0.085 | 0.021 | 0.065 | 0.087 | 0.064 | 0.066 | -0.095 | -0.073 |
| EPS
| 0.063 | 0.053 | -0.017 | -0.071 | 0.041 | 0.078 | 0.2 | 0.16 | 0.12 | -0.062 | -0.29 |
| EPS Diluted
| 0.063 | 0.053 | -0.017 | -0.071 | 0.04 | 0.078 | 0.2 | 0.16 | 0.12 | -0.062 | -0.29 |
| EBITDA
| 280.901 | 278.828 | 226.469 | 189.162 | 327.265 | 106.219 | 87.449 | 73.544 | 58.006 | 42.695 | 29.492 |
| EBITDA Ratio
| 0.443 | 0.47 | 0.45 | 0.443 | 0.504 | 0.22 | 0.23 | 0.219 | 0.207 | 0.163 | 0.118 |