oOh!media Limited
ASX:OML.AX
1.24 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 288.322 | 337.319 | 296.592 | 316.542 | 276.081 | 253.681 | 250.053 | 221.551 | 204.974 | 344.743 | 304.863 | 290.62 | 192.027 | 207.291 | 172.985 | 189.499 | 146.643 | 155.746 | 124.061 | 143.888 | 117.411 | 133.821 | 116.546 |
Cost of Revenue
| 233.764 | 248.639 | 250.655 | 242.027 | 238.498 | 223.631 | 230.578 | 188.827 | 190.112 | 266.067 | 249.474 | 152.498 | 104.45 | 107.014 | 97.733 | 104.698 | 86.497 | 87.522 | 81.086 | 90.788 | 82.532 | 84.48 | 82.965 |
Gross Profit
| 54.558 | 88.68 | 45.937 | 74.515 | 37.583 | 30.05 | 19.475 | 32.724 | 14.862 | 78.676 | 55.389 | 138.122 | 87.577 | 100.277 | 75.252 | 84.801 | 60.146 | 68.224 | 42.975 | 53.1 | 34.879 | 49.341 | 33.581 |
Gross Profit Ratio
| 0.189 | 0.263 | 0.155 | 0.235 | 0.136 | 0.118 | 0.078 | 0.148 | 0.073 | 0.228 | 0.182 | 0.475 | 0.456 | 0.484 | 0.435 | 0.448 | 0.41 | 0.438 | 0.346 | 0.369 | 0.297 | 0.369 | 0.288 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 3.675 | 3.501 | 7.227 | 3.171 | 3.012 | 2.821 | 15.398 | 3.032 | 2.143 | 3.153 | 1.707 | 1.77 | 1.926 | 1.354 | 0.564 | 1.474 | 0.878 | 0.468 | 0.362 | 0.695 | 1.63 | 1.002 |
Selling & Marketing Expenses
| 0 | 3.393 | 3.952 | 4.357 | 3.317 | 3.995 | 3.786 | 3.192 | 3.43 | 5.175 | 4.53 | 4.576 | 3.018 | 2.786 | 2.361 | 2.502 | 1.239 | 1.75 | 0.947 | 0.981 | 1.304 | 1.225 | 1.367 |
SG&A
| 21.471 | 21.742 | 17.976 | 18.319 | 15.847 | 16.191 | 16.933 | 15.629 | 17.138 | 21.067 | 17.832 | 54.625 | 40.795 | 36.037 | 34.08 | 29.725 | 27.016 | 24.431 | 18.666 | 19.239 | 16.614 | 22.801 | 19.224 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.378 | 0 |
Operating Expenses
| 21.471 | 21.742 | 17.976 | 18.319 | 15.847 | 16.191 | 16.933 | 15.629 | 17.138 | 21.067 | 17.832 | 102.063 | 69.993 | 62.375 | 58.643 | 56.456 | 45.896 | 43.409 | 33.562 | 41.356 | 43.973 | 41.648 | 36.005 |
Operating Income
| 33.087 | 66.938 | 27.961 | 56.196 | 21.736 | 13.859 | 2.542 | 17.095 | -2.276 | 57.609 | 37.557 | 46.983 | 19.192 | 37.964 | 18.713 | 32.97 | 14.172 | 27.207 | 8.829 | 18.359 | 2.115 | 8.205 | -2.424 |
Operating Income Ratio
| 0.115 | 0.198 | 0.094 | 0.178 | 0.079 | 0.055 | 0.01 | 0.077 | -0.011 | 0.167 | 0.123 | 0.162 | 0.1 | 0.183 | 0.108 | 0.174 | 0.097 | 0.175 | 0.071 | 0.128 | 0.018 | 0.061 | -0.021 |
Total Other Income Expenses Net
| -23.716 | -22.303 | -20.321 | -19.01 | -12.778 | -15.114 | -16.736 | -22.838 | -36.274 | -36.177 | -35.917 | -15.552 | -4.634 | -2.755 | -4.913 | -7.18 | -2.327 | -4.192 | -1.245 | -21.327 | -22.479 | -11.748 | -10.655 |
Income Before Tax
| 9.371 | 44.635 | 7.64 | 37.186 | 8.958 | -1.255 | -14.194 | -5.743 | -38.55 | 21.432 | 1.64 | 31.431 | 14.558 | 35.209 | 13.8 | 25.79 | 11.845 | 23.015 | 7.584 | -2.968 | -20.364 | -3.543 | -13.079 |
Income Before Tax Ratio
| 0.033 | 0.132 | 0.026 | 0.117 | 0.032 | -0.005 | -0.057 | -0.026 | -0.188 | 0.062 | 0.005 | 0.108 | 0.076 | 0.17 | 0.08 | 0.136 | 0.081 | 0.148 | 0.061 | -0.021 | -0.173 | -0.026 | -0.112 |
Income Tax Expense
| 3.585 | 16.436 | 1.163 | 11.82 | 2.819 | -0.37 | -4.881 | 2.472 | -11.14 | 8.605 | 1.134 | 11.514 | 5.331 | 11.079 | 4.876 | 7.425 | 5.822 | 8.473 | 3.771 | 2.006 | 0.553 | 3.761 | 1.472 |
Net Income
| 5.83 | 28.169 | 6.448 | 25.413 | 6.103 | -0.975 | -9.313 | -8.215 | -27.503 | 12.938 | 0.515 | 19.851 | 9.273 | 24.076 | 9.13 | 18.496 | 5.985 | 14.477 | 3.917 | -4.937 | -19.85 | -7.172 | -10.981 |
Net Income Ratio
| 0.02 | 0.084 | 0.022 | 0.08 | 0.022 | -0.004 | -0.037 | -0.037 | -0.134 | 0.038 | 0.002 | 0.068 | 0.048 | 0.116 | 0.053 | 0.098 | 0.041 | 0.093 | 0.032 | -0.034 | -0.169 | -0.054 | -0.094 |
EPS
| 0.011 | 0.052 | 0.011 | 0.043 | 0.01 | -0.002 | -0.016 | -0.014 | -0.068 | 0.044 | 0.002 | 0.08 | 0.056 | 0.13 | 0.06 | 0.12 | 0.04 | 0.083 | 0.03 | -0.039 | -3.1 | -0.11 | -0.18 |
EPS Diluted
| 0.011 | 0.051 | 0.011 | 0.042 | 0.01 | -0.002 | -0.016 | -0.014 | -0.068 | 0.044 | 0.002 | 0.081 | 0.056 | 0.13 | 0.06 | 0.12 | 0.04 | 0.085 | 0.03 | -0.039 | -3.1 | -0.11 | -0.17 |
EBITDA
| 120.698 | 149.422 | 128.32 | 154.322 | 124.275 | 119.964 | 105.498 | 125.74 | 112.862 | 185.45 | 141.863 | 68.304 | 37.915 | 53.437 | 34.012 | 46.767 | 26.777 | 38.408 | 19.598 | 28.77 | 13.925 | 21.242 | 8.25 |
EBITDA Ratio
| 0.419 | 0.443 | 0.433 | 0.488 | 0.45 | 0.473 | 0.422 | 0.568 | 0.551 | 0.538 | 0.465 | 0.235 | 0.197 | 0.258 | 0.197 | 0.247 | 0.183 | 0.247 | 0.158 | 0.2 | 0.119 | 0.159 | 0.071 |