Osisko Metals Incorporated
TSXV:OM.V
0.155 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.036 | 0.028 | 0.051 | 0.037 | 0.056 | 0.045 | -0.648 | 0.226 | 0.335 | 0.274 | 0.611 | 0.623 | 0.809 | 0.543 | 0.576 | 0.934 | 0.777 | 0.777 |
Cost of Revenue
| 0.013 | 0.005 | 0.05 | 0.053 | 0.019 | 0 | 0.036 | 0.003 | 0.003 | 0.003 | 0.004 | 0.01 | 0.005 | 0.005 | 0.004 | 0.003 | 0.016 | 0.008 | 0.009 | 0.009 | 0.012 | 0.011 | 0.016 | 0.007 | 0.015 | 0.015 | 0.009 | 0.009 | 0.007 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.004 | 0.003 | 0.001 | 0.001 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.019 | 0.019 | 0.026 | 0.039 | 0.044 | 0.034 | -0.445 | 0.129 | 0.249 | 0.211 | 0.38 | 0.552 | 0.637 | 0.467 | 0.576 | 0.751 | 0.686 | 0.686 |
Gross Profit
| -0.013 | -0.005 | -0.05 | -0.053 | -0.019 | 0 | -0.036 | -0.003 | -0.003 | -0.003 | -0.004 | -0.01 | -0.005 | -0.005 | -0.004 | -0.003 | -0.016 | -0.008 | -0.009 | -0.009 | -0.012 | -0.011 | -0.016 | -0.007 | -0.015 | -0.015 | -0.009 | -0.009 | -0.007 | -0.001 | -0 | -0 | -0 | -0 | -0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | -0.003 | -0.001 | -0.001 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.018 | 0.009 | 0.025 | -0.003 | 0.012 | 0.012 | -0.203 | 0.096 | 0.086 | 0.063 | 0.231 | 0.072 | 0.172 | 0.076 | 0 | 0.183 | 0.09 | 0.09 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0.159 | 0.486 | 0.322 | 0.485 | -0.068 | 0.218 | 0.255 | 0.314 | 0.427 | 0.257 | 0.23 | 0.378 | 0.115 | 0.212 | 0.14 | 0 | 0.196 | 0.116 | 0.116 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.376 | 0.395 | 0.383 | -1.865 | 1.116 | 2.171 | 1.271 | 0.952 | 0.675 | 0.747 | 0.694 | 0.679 | 0.609 | 0.622 | 0.761 | 0.757 | 0.706 | 0.816 | 0.955 | 1.019 | 0.828 | 1.132 | 1.246 | 1.801 | 1.194 | 2.201 | 0.681 | 1.975 | 1.089 | 0.339 | 0.047 | 0.154 | 0.135 | 0.074 | 0.054 | 0.041 | 0.106 | 0.06 | 0.055 | 0.064 | 0.084 | 0.096 | 0.106 | 0.331 | 0.359 | 0.081 | 0.16 | 0.14 | 0.169 | 0.134 | 0.205 | 0.049 | 0.09 | 0.134 | 0.197 | 0.405 | 0.123 | 0.112 | 0.052 | 0.04 | 0.424 | 0.122 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.279 | 0.049 | 0.133 | 0.097 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.376 | 0.395 | 0.655 | -1.347 | 1.116 | 2.171 | 1.271 | 0.952 | 0.675 | 0.747 | 0.694 | 0.679 | 0.609 | 0.622 | 0.761 | 0.757 | 0.706 | 0.816 | 0.955 | 1.019 | 0.828 | 1.132 | 1.246 | 1.523 | 1.243 | 2.333 | 0.778 | 2.085 | 1.089 | 0.339 | 0.047 | 0.154 | 0.135 | 0.074 | 0.054 | 0.041 | 0.106 | 0.06 | 0.055 | 0.064 | 0.084 | 0.096 | 0.106 | 0.331 | 0.359 | 0.081 | 0.16 | 0.14 | 0.169 | 0.134 | 0.205 | 0.049 | 0.09 | 0.134 | 0.197 | 0.411 | 0.123 | 0.112 | 0.052 | 0.041 | 0.424 | 0.122 | 0.036 | 0.244 | 0.089 | 0.064 | 0.066 | 0.135 | 0.087 | 0.078 | -0.004 | -0.201 | 0.227 | 0.227 | 0.192 | 0.521 | 0.156 | 0.245 | 0.175 | 0.25 | 0.212 | 0.505 | 0.505 |
Other Expenses
| -0.027 | 0.241 | 0 | 0 | 0 | 0 | 0.199 | 0 | 0 | 0 | 0 | -0.58 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.031 | 0 | 0.003 | 0 | 0.003 | -0.001 | 0.979 | 0.839 | 0.015 | 0.599 | 0.146 | 0.047 | 0.021 | 0.02 | 0.05 | 0.01 | 0.008 | -1.392 | 1.524 | 0.014 | 0.012 | 0.11 | -0.025 | -0.006 | 0.041 | 0.209 | 0.076 | 0.017 | 0.036 | -0.003 | 0.001 | 0.001 | 0.045 | -0.471 | 0.046 | -0.008 | 0.001 | -1.197 | 0.036 | 0.001 | -0.009 | 0.018 | -0.036 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.021 | 0.007 | 0.007 | 0.011 | 0.009 | 0.014 | 0.014 | 0.014 | 0.027 | 0.013 | 0.011 | 0.011 |
Operating Expenses
| 0.349 | 0.636 | 0.655 | -1.347 | 1.379 | 2.377 | 1.47 | 0.952 | 0.675 | 0.747 | 0.694 | 0.099 | 0.609 | 0.622 | 0.761 | 0.757 | 0.707 | 0.816 | 0.986 | 1.019 | 0.831 | 1.132 | 1.25 | 1.522 | 1.265 | 2.373 | 0.794 | 2.684 | 1.235 | 0.386 | 0.068 | 0.174 | 0.185 | 0.084 | 0.062 | -1.35 | 1.63 | 0.072 | 0.067 | 0.174 | 0.058 | 0.09 | 0.148 | 0.54 | 0.434 | 0.097 | 0.197 | 0.137 | 0.17 | 0.135 | 0.25 | 0.094 | 0.092 | 0.135 | 0.198 | 0.414 | 0.124 | 0.113 | 0.053 | 0.036 | 0.425 | 0.124 | 0.038 | 0.245 | 0.089 | 0.064 | 0.066 | 0.136 | 0.087 | 0.078 | -0.004 | -0.222 | 0.234 | 0.234 | 0.202 | 0.53 | 0.17 | 0.26 | 0.189 | 0.277 | 0.224 | 0.516 | 0.516 |
Operating Income
| -0.361 | -0.641 | -0.655 | 1.294 | -1.36 | -2.377 | -1.505 | -11.923 | -0.678 | -0.749 | -0.697 | -0.732 | -3.851 | -0.628 | -0.765 | -0.889 | -0.722 | -0.824 | -5.412 | -5.501 | -1.542 | -1.143 | 1.265 | -1.693 | -1.292 | -2.387 | -0.802 | -2.693 | -1.242 | -0.387 | -0.068 | -0.174 | -0.185 | -0.084 | -0.063 | -0.149 | -0.129 | -0.073 | -0.068 | -0.094 | -0.103 | -0.128 | -0.158 | -0.582 | -0.459 | -0.108 | -0.218 | -0.141 | -0.17 | -0.135 | -0.25 | -0.094 | -0.092 | -0.135 | -0.198 | -0.41 | -0.12 | -0.113 | -0.038 | -0.036 | -0.425 | -0.124 | -0.038 | -0.245 | -0.083 | -0.047 | -0.057 | -0.111 | -0.09 | -0.066 | 0.015 | 0.019 | -0.138 | -0.148 | -0.139 | -0.299 | -0.099 | -0.088 | -0.113 | -0.277 | -0.041 | -0.425 | -0.425 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106.743 | -31.556 | 0 | -2.44 | -136.358 | 0 | 0 | 0 | 0 | -2.188 | -1.288 | -2.07 | -2.161 | -2.433 | -1.176 | 0.337 | -0.029 | -0.611 | -0.441 | -0.509 | -0.489 | -0.158 | -0.108 | -0.207 | -0.48 | -0.044 | -0.548 | -0.548 |
Total Other Income Expenses Net
| -1.3 | -3.943 | -0.475 | -1.646 | 1.302 | 15.004 | -0.219 | -0.02 | 0.033 | 0.009 | 0.002 | -0.002 | 0.009 | -0.004 | 0.001 | 0.003 | 0.001 | 0.093 | -0.053 | -0.103 | 0.08 | -0.028 | 0.122 | -2.171 | 1.007 | 0.029 | 0.164 | 1.621 | -0.542 | -0.004 | -0.018 | -0.453 | 0.009 | 0.014 | 0.014 | 0.001 | -1.856 | 0.013 | 0.016 | -2.661 | 0.022 | 0.036 | 0.007 | -0.45 | -0.011 | 0 | 0.005 | -1.065 | -0.396 | 0.022 | -0.049 | -0.707 | 0.047 | -0.046 | -0.011 | 0.127 | 0.036 | -1.317 | -0.009 | 0.018 | -0.036 | -0.004 | 0.038 | 0.226 | -0 | -0.003 | 0.005 | -0 | -0.003 | -0.014 | -0.003 | 0.16 | 0.062 | -0.004 | 0.048 | -0.024 | -0.007 | -0.024 | -0.024 | 0.019 | -0.008 | -0.007 | -0.007 |
Income Before Tax
| -1.661 | -4.584 | -1.076 | -0.355 | -0.058 | 12.627 | -1.724 | -11.943 | -0.644 | -0.741 | -0.695 | -0.734 | -3.842 | -0.633 | -0.764 | -0.886 | -0.722 | -0.731 | -5.465 | -5.604 | -1.461 | -1.172 | -1.144 | -3.896 | -0.273 | -1.502 | -0.656 | -1.071 | -1.783 | -0.391 | -0.086 | -0.627 | -0.176 | -0.07 | -0.049 | -0.147 | -1.985 | -0.06 | -0.051 | -2.754 | -0.057 | -0.092 | -0.151 | -1.032 | -0.464 | -0.108 | -0.212 | -1.206 | -0.188 | -0.112 | -0.266 | -0.801 | -0.045 | -0.143 | -0.209 | -0.284 | -0.084 | -1.428 | -0.047 | -0.018 | -0.461 | 0 | 0 | -0.019 | -0.083 | -0.049 | -0.053 | -0.111 | -0.093 | -0.08 | 0.013 | 0.179 | -0.138 | -0.155 | -0.091 | -0.323 | -0.106 | -0.112 | -0.136 | -0.258 | -0.049 | -0.433 | -0.433 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.777 | -22.147 | 0 | -2.999 | -68.438 | 0 | 0 | 0 | 0 | -2.191 | -1.358 | -1.905 | -2.165 | -2.52 | -1.423 | 0.281 | -0.276 | -0.61 | -0.464 | -0.333 | -0.529 | -0.169 | -0.139 | -0.251 | -0.448 | -0.053 | -0.557 | -0.557 |
Income Tax Expense
| -0.356 | -0.413 | -0.062 | -0.165 | -0.312 | -0.029 | -0.272 | 3.81 | 0.719 | 0.092 | -0.077 | 0.435 | -0.883 | -0.107 | -0.164 | -0.314 | -0.132 | -0.19 | -1.345 | -1.037 | -0.36 | -0.473 | -0.24 | -1.689 | -0.028 | -0.047 | -0.288 | -0.396 | -0.024 | -0.029 | -0.007 | 0.083 | -0.008 | -0.007 | -0.006 | -0.252 | 0.354 | 0.001 | -0.005 | 0.09 | -0.006 | -0.019 | -0.005 | -0.11 | -0.015 | -0.008 | -0.003 | 1.172 | 0.018 | -0.022 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.001 | 0.001 | 0.002 | 0.039 | 0.322 | 0.001 | 0.003 | 0.003 | 0.005 | 0.003 | 0.002 | 0.002 | 0.134 | 0.003 | 0.005 | 0.003 | 0.006 | 0.002 | 0.014 | 0.019 | -0.001 | 0 | -0.055 | -0.055 |
Net Income
| -1.305 | -4.171 | -1.068 | -0.186 | 0.254 | 12.656 | -1.452 | -15.754 | -1.364 | -0.833 | -0.618 | -1.168 | -2.959 | -0.526 | -0.6 | -0.572 | -0.59 | -0.541 | -4.12 | -4.567 | -1.101 | -0.699 | -0.903 | -1.945 | -0.273 | -1.502 | -0.367 | -0.676 | -1.759 | -0.361 | -0.079 | -0.71 | -0.169 | -0.063 | -0.043 | 0.105 | -1.985 | -0.06 | -0.051 | -2.844 | -0.051 | -0.073 | -0.146 | -0.922 | -0.449 | -0.108 | -0.21 | -1.313 | -0.188 | -0.112 | -0.266 | -0.848 | -0.045 | -0.143 | -0.209 | -0.284 | -0.084 | -1.428 | -0.054 | -0.019 | -0.462 | -0.126 | -0.039 | 0.073 | -0.083 | -0.05 | -0.055 | -0.116 | -0.102 | -0.08 | 0.011 | 0.045 | -0.138 | -0.155 | -0.091 | -0.323 | -0.106 | -0.112 | -0.136 | -0.257 | -0.049 | -0.378 | -0.378 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.868 | -22.194 | 0 | -3.486 | -70.996 | 0 | 0 | 0 | 0 | -2.191 | -1.386 | -1.996 | -2.262 | -2.773 | -1.423 | 0.242 | -0.069 | -0.61 | -0.464 | -0.333 | -0.529 | -0.169 | -0.139 | -0.251 | -0.447 | -0.053 | -0.487 | -0.487 |
EPS
| -0.005 | -0.016 | -0.004 | -0.001 | 0.001 | 0.052 | -0.006 | -0.07 | -0.006 | -0.004 | -0.003 | -0.006 | -0.016 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.025 | -0.027 | -0.008 | -0.005 | -0.007 | -0.015 | -0.002 | -0.013 | -0.004 | -0.007 | -0.03 | -0.013 | -0.003 | -0.074 | -0.006 | -0.002 | -0.002 | 0.012 | -0.079 | -0.003 | -0.002 | -0.12 | -0.002 | -0.003 | -0.007 | -0.042 | -0.023 | -0.006 | -0.011 | -0.069 | -0.011 | -0.007 | -0.016 | -0.052 | -0.003 | -0.009 | -0.014 | -0.019 | -0.006 | -0.095 | -0.004 | -0.001 | -0.033 | -0.022 | -0.007 | 0.013 | -0.009 | -0.005 | -0.067 | -0.044 | -0.043 | -0.035 | 0.005 | 0.021 | -0.28 | -0.31 | -0.33 | -0.29 | -0.089 | -0.11 | -0.2 | -0.38 | -0.055 | -1.07 | -1.07 |
EPS Diluted
| -0.005 | -0.016 | -0.004 | -0.001 | 0.001 | 0.052 | -0.006 | -0.07 | -0.006 | -0.004 | -0.003 | -0.006 | -0.016 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.025 | -0.027 | -0.008 | -0.005 | -0.007 | -0.014 | -0.002 | -0.013 | -0.004 | -0.007 | -0.03 | -0.013 | -0.003 | -0.074 | -0.006 | -0.002 | -0.002 | 0.012 | -0.079 | -0.003 | -0.002 | -0.12 | -0.002 | -0.003 | -0.007 | -0.042 | -0.023 | -0.006 | -0.011 | -0.069 | -0.011 | -0.007 | -0.016 | -0.052 | -0.003 | -0.009 | -0.014 | -0.019 | -0.006 | -0.095 | -0.004 | -0.001 | -0.033 | -0.022 | -0.007 | 0.013 | -0.009 | -0.005 | -0.067 | -0.044 | -0.043 | -0.035 | 0.005 | 0.021 | -0.28 | -0.31 | -0.33 | -0.29 | -0.089 | -0.11 | -0.2 | -0.38 | -0.055 | -1.07 | -1.07 |
EBITDA
| -0.132 | -2.983 | 0.312 | 1.347 | -1.396 | -2.505 | -1.489 | -11.883 | -0.641 | -0.738 | -0.692 | -0.099 | -0.524 | -0.628 | -0.76 | -0.757 | -0.706 | -0.789 | -0.894 | -0.922 | -0.722 | -1.16 | -1.128 | -1.536 | -1.168 | -2.326 | -0.754 | -2.085 | -1.244 | -0.39 | -0.068 | -0.166 | -0.183 | -0.084 | -0.062 | 1.351 | -0.128 | -0.071 | -0.067 | -0.174 | -0.103 | -0.127 | -0.155 | -0.541 | -0.141 | -0.107 | -0.197 | -0.14 | -0.543 | -0.134 | -0.249 | -0.092 | -0.09 | -0.096 | -0.197 | -0.406 | -0.23 | -0.259 | -0.193 | -0.036 | -0.425 | -0.124 | -0.038 | 0.171 | -0.083 | -0.046 | -0.057 | -0.11 | -0.089 | -0.065 | 0.016 | 0.019 | -0.066 | -0.098 | -0.023 | -0.289 | -0.085 | -0.073 | -0.099 | -0.249 | -0.017 | -0.415 | -0.415 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105.588 | -31.334 | 0 | -2.437 | -136.358 | 0 | 0 | 0 | 0 | -2.174 | -1.273 | -2.051 | -2.146 | -2.416 | -1.164 | 0.352 | -0.03 | -0.579 | -0.421 | -0.469 | -0.473 | -0.136 | -0.091 | -0.182 | -0.433 | -0.018 | -0.534 | -0.534 |