Osisko Metals Incorporated
TSXV:OM.V
0.155 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||
Net Income
| 11.272 | -18.569 | -5.253 | -5.823 | -7.27 | -4.088 | -2.876 | -0.985 | -1.991 | -3.115 | -1.153 | -1.88 | -1.245 | -1.85 | -0.646 | -0.115 | -0.288 | -0.34 | -0.677 | -0.814 | -0.151 |
Depreciation & Amortization
| 0.036 | 0.012 | 0.024 | 0.035 | 0.049 | 0.045 | 0.016 | 0.001 | 0.002 | 0.004 | 0.004 | 0.004 | 0.006 | 0.006 | 0 | 0.002 | 0.003 | 0.026 | 0.051 | 0.074 | 0 |
Deferred Income Tax
| -0.778 | 4.545 | -0.719 | -1.98 | -2.11 | -1.951 | -0.456 | 0.063 | -0.252 | 0.06 | -0.024 | 0.298 | 0.478 | 0.022 | 0 | -0.093 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.366 | 0.321 | 0.506 | 0.804 | 0.84 | 1.889 | 1.95 | 0.232 | 0 | 0.012 | 0.081 | 0.241 | 0.159 | 0.411 | 0.345 | 0.154 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.257 | -0.718 | -0.44 | 0.732 | 1.355 | -2.336 | 1.24 | -0.362 | 0.432 | 0.249 | -0.506 | 0.698 | 0.16 | -0.644 | 0.054 | -0.198 | 0.082 | -0.076 | 0.256 | 0.257 | 0.017 |
Accounts Receivables
| 0.413 | 0.076 | -0.222 | 0.527 | 1.29 | -1.459 | -0.259 | 0.106 | 0.16 | 0 | 0 | 0 | 0 | -0.677 | -0.309 | -0.015 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | -0.005 | 0.066 | 0.017 | -0.015 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.844 | -0.794 | -0.218 | 0.206 | 0.065 | -0.876 | 1.499 | -0.362 | 0.432 | 0.249 | -0.506 | 0.698 | 0 | 0.033 | 0.362 | -0.19 | 0.088 | -0.142 | 0.239 | 0.272 | 0.017 |
Other Non Cash Items
| -15.583 | 11.028 | 3.296 | 4.595 | 5.348 | 0.514 | -1.034 | 0.462 | 0.003 | 2.665 | 0.686 | 1.045 | 0.236 | 1.253 | 0.018 | -0.229 | 0.024 | -0.119 | 0.106 | 0.154 | 0.015 |
Operating Cash Flow
| -3.431 | -3.381 | -2.586 | -1.637 | -1.789 | -5.927 | -1.159 | -0.59 | 0.071 | -0.125 | -0.911 | 0.406 | -0.208 | -0.802 | -0.229 | -0.479 | -0.179 | -0.509 | -0.264 | -0.329 | -0.119 |
Investing Activities: | |||||||||||||||||||||
Investments In Property Plant And Equipment
| -10.539 | -24.061 | -8.709 | -10.879 | -32.014 | -26.846 | -2.836 | -0.155 | -0.472 | -0.575 | -0.606 | -3.064 | -0.334 | -0.08 | -0.074 | -0.226 | 0 | 0 | -0.018 | -0.006 | 0 |
Acquisitions Net
| 6.488 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -3.348 | -8.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.117 | 0.602 | 10.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -2.358 | 6.5 | 0.122 | 13.027 | 0.306 | -0.94 | 5 | 0.01 | 0.109 | -0.483 | 0 | 0.176 | -1.88 | -1.936 | -0.744 | -0.164 | -0.062 | 0.005 | 0 | 0.006 | 0.092 |
Investing Cash Flow
| -6.409 | -17.561 | -8.469 | 2.75 | -21.475 | -31.134 | -5.849 | -0.145 | -0.364 | -0.575 | -0.606 | -2.888 | -2.214 | -2.013 | -0.818 | -0.33 | -0.062 | 0.005 | -0.018 | 0 | 0.092 |
Financing Activities: | |||||||||||||||||||||
Debt Repayment
| 6.7 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0.159 | 0.243 | -0.13 | -0.113 | -0.424 | 0 |
Common Stock Issued
| 8.5 | 12.65 | 11.008 | 4.983 | 17 | 17.46 | 36.746 | 0.727 | 0.346 | 0.69 | 0.913 | 1.813 | 1.76 | 0.07 | 5.88 | 1.161 | 0 | 0.34 | 0.4 | 0.5 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -6.769 | -1.099 | -0.799 | -0.288 | 0 | -0.999 | -0.882 | -0.031 | -0.013 | -0.022 | 0 | -0.06 | 0.035 | 0 | -0.146 | -0.258 | 0 | 0.318 | -0.007 | 0.039 | 0 |
Financing Cash Flow
| 8.431 | 17.551 | 10.209 | 4.694 | 16.319 | 16.461 | 35.864 | 0.696 | 0.333 | 0.668 | 0.913 | 1.752 | 1.795 | 0.07 | 5.728 | 1.062 | 0.243 | 0.527 | 0.28 | 0.114 | 0 |
Other Information: | |||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.735 | 0.293 | 0.7 | 0 | 0.012 | -0.064 | -0.027 | -0.018 | 0 | -0.001 | 0 | -0.022 | 0.002 | 0 |
Net Change In Cash
| -1.408 | -3.391 | -0.846 | 5.808 | -6.945 | -20.6 | 28.856 | 0.696 | 0.333 | 0.668 | -0.604 | -0.718 | -0.691 | -2.772 | 4.663 | 0.253 | 0.001 | 0.024 | -0.025 | -0.213 | -0.027 |
Cash At End Of Period
| 1.671 | 3.079 | 6.47 | 7.316 | 1.508 | 8.453 | 29.053 | 0.735 | 0.04 | 0.7 | 0.131 | 0.735 | 1.453 | 2.144 | 4.916 | 0.254 | 0 | -0 | -0.024 | 0.002 | 0.004 |