Osisko Metals Incorporated

TSXV:OM.V

0.155 (CAD) • At close March 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operating Activities:
Net Income 11.272-18.569-5.253-5.823-7.27-4.088-2.876-0.985-1.991-3.115-1.153-1.88-1.245-1.85-0.646-0.115-0.288-0.34-0.677-0.814-0.151
Depreciation & Amortization 0.0360.0120.0240.0350.0490.0450.0160.0010.0020.0040.0040.0040.0060.00600.0020.0030.0260.0510.0740
Deferred Income Tax -0.7784.545-0.719-1.98-2.11-1.951-0.4560.063-0.2520.06-0.0240.2980.4780.0220-0.09300000
Stock Based Compensation 0.3660.3210.5060.8040.841.8891.950.23200.0120.0810.2410.1590.4110.3450.15400000
Change In Working Capital 1.257-0.718-0.440.7321.355-2.3361.24-0.3620.4320.249-0.5060.6980.16-0.6440.054-0.1980.082-0.0760.2560.2570.017
Accounts Receivables 0.4130.076-0.2220.5271.29-1.459-0.2590.1060.160000-0.677-0.309-0.01500000
Inventory 0000000000000000.007-0.0050.0660.017-0.0150
Accounts Payables 00000000-0.049000000000000
Other Working Capital 0.844-0.794-0.2180.2060.065-0.8761.499-0.3620.4320.249-0.5060.69800.0330.362-0.190.088-0.1420.2390.2720.017
Other Non Cash Items -15.58311.0283.2964.5955.3480.514-1.0340.4620.0032.6650.6861.0450.2361.2530.018-0.2290.024-0.1190.1060.1540.015
Operating Cash Flow -3.431-3.381-2.586-1.637-1.789-5.927-1.159-0.590.071-0.125-0.9110.406-0.208-0.802-0.229-0.479-0.179-0.509-0.264-0.329-0.119
Investing Activities:
Investments In Property Plant And Equipment -10.539-24.061-8.709-10.879-32.014-26.846-2.836-0.155-0.472-0.575-0.606-3.064-0.334-0.08-0.074-0.22600-0.018-0.0060
Acquisitions Net 6.4880000050000000.00300.0600000
Purchases Of Investments 00000-3.348-8.01300000000000000
Sales Maturities Of Investments 000.1170.60210.2320000000000000000
Other Investing Activites -2.3586.50.12213.0270.306-0.9450.010.109-0.48300.176-1.88-1.936-0.744-0.164-0.0620.00500.0060.092
Investing Cash Flow -6.409-17.561-8.4692.75-21.475-31.134-5.849-0.145-0.364-0.575-0.606-2.888-2.214-2.013-0.818-0.33-0.0620.005-0.01800.092
Financing Activities:
Debt Repayment 6.76000000000000-0.0060.1590.243-0.13-0.113-0.4240
Common Stock Issued 8.512.6511.0084.9831717.4636.7460.7270.3460.690.9131.8131.760.075.881.16100.340.40.50
Common Stock Repurchased 00000000000000-0.07000000
Dividends Paid 000000000000000000000
Other Financing Activities -6.769-1.099-0.799-0.2880-0.999-0.882-0.031-0.013-0.0220-0.060.0350-0.146-0.25800.318-0.0070.0390
Financing Cash Flow 8.43117.55110.2094.69416.31916.46135.8640.6960.3330.6680.9131.7521.7950.075.7281.0620.2430.5270.280.1140
Other Information:
Effect Of Forex Changes On Cash 00000000.7350.2930.700.012-0.064-0.027-0.0180-0.0010-0.0220.0020
Net Change In Cash -1.408-3.391-0.8465.808-6.945-20.628.8560.6960.3330.668-0.604-0.718-0.691-2.7724.6630.2530.0010.024-0.025-0.213-0.027
Cash At End Of Period 1.6713.0796.477.3161.5088.45329.0530.7350.040.70.1310.7351.4532.1444.9160.2540-0-0.0240.0020.004