Optiscan Imaging Limited
ASX:OIL.AX
0.165 (AUD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2.182 | 0.449 | 1.231 | 0.449 | 0.457 | 0.556 | 0.356 | 0.534 | 0.858 | 0.333 | 0.499 | 0.673 | 1.67 | 1.297 | 1.021 | 0.312 | 0.3 | 0.01 | 0.02 | 0.033 | 0.045 | 0.039 | 0.04 | 0.326 | 0.927 | 0.095 | 0.095 | 0.095 | 0.095 | 0.444 | 0.444 | 0.444 | 0.444 | 0.308 | 0.308 | 0.308 | 0.308 | 0.722 | 0.722 | 0.722 | 0.722 | 0.46 | 0.46 | 0.46 | 0.46 | 1.427 | 1.427 | 1.427 | 1.427 | 0.808 | 0.808 | 0.808 | 0.808 | 0.276 | 0.276 | 0.276 | 0.276 | 0.609 | 0.609 | 0.609 | 0.609 | 0.026 | 0.026 | 0.026 | 0.026 | 0.102 | 0.102 | 0.102 | 0.102 | 0.034 | 0.034 | 0.034 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0.398 | 0.408 | 2.149 | 1.75 | 1.783 | 0.887 | 0.677 | 0.578 | 0.259 | 0.764 | 0.406 | 0.796 | 0.862 | 0.388 | 0.195 | 0.311 | 0.095 | 0 | 0 | 0.013 | 0.037 | 0.001 | 0.214 | 0.091 | 0.15 | 0.036 | 0.036 | 0.036 | 0.036 | 0.072 | 0.072 | 0.072 | 0.072 | 0.134 | 0.134 | 0.134 | 0.134 | 0.543 | 0.543 | 0.543 | 0.543 | 0.277 | 0.277 | 0.277 | 0.277 | 0.988 | 0.988 | 0.988 | 0.988 | 0.614 | 0.614 | 0.614 | 0.614 | 0.197 | 0.197 | 0.197 | 0.197 | 0.002 | 0.002 | 0.002 | 0.002 | 0.014 | 0.014 | 0.014 | 0.014 | 0.051 | 0.051 | 0.051 | 0.051 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1.784 | 0.041 | -0.918 | -1.301 | -1.326 | -0.331 | -0.321 | -0.045 | 0.599 | -0.431 | 0.093 | -0.123 | 0.808 | 0.909 | 0.826 | 0.001 | 0.205 | 0.01 | 0.019 | 0.019 | 0.008 | 0.039 | -0.174 | 0.235 | 0.777 | 0.059 | 0.059 | 0.059 | 0.059 | 0.372 | 0.372 | 0.372 | 0.372 | 0.174 | 0.174 | 0.174 | 0.174 | 0.179 | 0.179 | 0.179 | 0.179 | 0.183 | 0.183 | 0.183 | 0.183 | 0.439 | 0.439 | 0.439 | 0.439 | 0.194 | 0.194 | 0.194 | 0.194 | 0.078 | 0.078 | 0.078 | 0.078 | 0.607 | 0.607 | 0.607 | 0.607 | 0.012 | 0.012 | 0.012 | 0.012 | 0.05 | 0.05 | 0.05 | 0.05 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.818 | 0.092 | -0.746 | -2.895 | -2.9 | -0.596 | -0.902 | -0.084 | 0.698 | -1.296 | 0.186 | -0.183 | 0.484 | 0.701 | 0.809 | 0.004 | 0.684 | 1 | 0.978 | 0.594 | 0.185 | 0.978 | -4.359 | 0.721 | 0.839 | 0.62 | 0.62 | 0.62 | 0.62 | 0.838 | 0.838 | 0.838 | 0.838 | 0.565 | 0.565 | 0.565 | 0.565 | 0.248 | 0.248 | 0.248 | 0.248 | 0.398 | 0.398 | 0.398 | 0.398 | 0.308 | 0.308 | 0.308 | 0.308 | 0.24 | 0.24 | 0.24 | 0.24 | 0.284 | 0.284 | 0.284 | 0.284 | 0.997 | 0.997 | 0.997 | 0.997 | 0.468 | 0.468 | 0.468 | 0.468 | 0.496 | 0.496 | 0.496 | 0.496 | 0.259 | 0.259 | 0.259 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 2.113 | 1.788 | 1.399 | 1.038 | 0.798 | 1.367 | 1 | 0.666 | 1.109 | 0.503 | 0.396 | 0.306 | 1.198 | 0.776 | 1.384 | 0.824 | 0.581 | 0.685 | 0.583 | 0.487 | 0.659 | 0.597 | 0.882 | 0.38 | 0.637 | 0.298 | 0.298 | 0.298 | 0.298 | 0.256 | 0.256 | 0.256 | 0.256 | 0.334 | 0.334 | 0.334 | 0.334 | 0.656 | 0.656 | 0.656 | 0.656 | 0.871 | 0.871 | 0.871 | 0.871 | 0.919 | 0.919 | 0.919 | 0.919 | 0.78 | 0.78 | 0.78 | 0.78 | 0.815 | 0.815 | 0.815 | 0.815 | 0.955 | 0.955 | 0.955 | 0.955 | 1.089 | 1.089 | 1.089 | 1.089 | 0.778 | 0.778 | 0.778 | 0.778 | 0.622 | 0.622 | 0.622 | 0.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.178 | 2.169 | 0.632 | 1.902 | 0.903 | 0.903 | 0.932 | 0.303 | 0.662 | 0.322 | 0.657 | 0.503 | 0.597 | 1.035 | 0.616 | 0.884 | 0.672 | 0.481 | 0.713 | 0.603 | 0.406 | 0.616 | 0.798 | 0.381 | 0.727 | 0.468 | 0.468 | 0.468 | 0.468 | 0.279 | 0.279 | 0.279 | 0.279 | 0.382 | 0.382 | 0.382 | 0.382 | 0.559 | 0.559 | 0.559 | 0.559 | 0.745 | 0.745 | 0.745 | 0.745 | 0.826 | 0.826 | 0.826 | 0.826 | 0.839 | 0.839 | 0.839 | 0.839 | 0.814 | 0.814 | 0.814 | 0.814 | 0.663 | 0.663 | 0.663 | 0.663 | 0.785 | 0.785 | 0.785 | 0.785 | 0.716 | 0.716 | 0.716 | 0.716 | 0.568 | 0.568 | 0.568 | 0.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.09 | 0.139 | -0.099 | 0 | -0.371 | 0.201 | 0.203 | 0.232 | -0.083 | 0.195 | 0.369 | 0.192 | -0.07 | 0.06 | 0.121 | 0.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.177 | 0.177 | 0.177 | 0.177 | 0.194 | 0.194 | 0.194 | 0.194 | 0.1 | 0.1 | 0.1 | 0.1 | 0.045 | 0.045 | 0.045 | 0.045 | 0.043 | 0.043 | 0.043 | 0.043 | 0.09 | 0.09 | 0.09 | 0.09 | 0.397 | 0.397 | 0.397 | 0.397 | 0.329 | 0.329 | 0.329 | 0.329 | 0.131 | 0.131 | 0.131 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.268 | 2.308 | 0.533 | 0.632 | 0.532 | 1.104 | 1.135 | 0.536 | 0.578 | 0.517 | 0.99 | 0.695 | 0.527 | 1.095 | 0.737 | 1.623 | 0.672 | 0.481 | 0.713 | 0.603 | 0.406 | 0.616 | 0.798 | -0.362 | 0.727 | -0.255 | -0.255 | -0.255 | -0.255 | -0.253 | -0.253 | -0.253 | -0.253 | 0.389 | 0.389 | 0.389 | 0.389 | 0.736 | 0.736 | 0.736 | 0.736 | 0.939 | 0.939 | 0.939 | 0.939 | 0.926 | 0.926 | 0.926 | 0.926 | 0.885 | 0.885 | 0.885 | 0.885 | 0.858 | 0.858 | 0.858 | 0.858 | 0.753 | 0.753 | 0.753 | 0.753 | 1.183 | 1.183 | 1.183 | 1.183 | 1.046 | 1.046 | 1.046 | 1.046 | 0.7 | 0.7 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.693 | -0.693 | -0.693 | -0.693 | -1.377 | -1.377 | -1.377 | -1.377 | -1.787 | -1.787 | -1.787 | -1.787 | -1.8 | -1.8 | -1.8 | -1.8 | -1.58 | -1.58 | -1.58 | -1.58 | -1.578 | -1.578 | -1.578 | -1.578 | -1.672 | -1.672 | -1.672 | -1.672 | -2.242 | -2.242 | -2.242 | -2.242 | 0.06 | 0.06 | 0.06 | 0.06 | 0.169 | 0.169 | 0.169 | 0.169 | -1.331 | -1.331 | -1.331 | -1.331 | -0.667 | -0.667 | -0.667 | -0.667 | -0.781 | -0.781 | -0.781 | -0.781 |
Operating Expenses
| 4.38 | 4.096 | 1.399 | 1.67 | 1.329 | 2.471 | 2.135 | 1.202 | 1.687 | 1.021 | 1.386 | 1.063 | 1.847 | 1.874 | 1.61 | 2.103 | 0.753 | 0.634 | 0.556 | 0.869 | 0.202 | 1.259 | 0.614 | 0.018 | 0.632 | 0.044 | 0.044 | 0.044 | 0.044 | 0.003 | 0.003 | 0.003 | 0.003 | 0.03 | 0.03 | 0.03 | 0.03 | 0.015 | 0.015 | 0.015 | 0.015 | 0.023 | 0.023 | 0.023 | 0.023 | 0.045 | 0.045 | 0.045 | 0.045 | 0.085 | 0.085 | 0.085 | 0.085 | 0.094 | 0.094 | 0.094 | 0.094 | 0.036 | 0.036 | 0.036 | 0.036 | 0.03 | 0.03 | 0.03 | 0.03 | 1.884 | 1.884 | 1.884 | 1.884 | 1.49 | 1.49 | 1.49 | 1.49 | -1.331 | -1.331 | -1.331 | -1.331 | -0.667 | -0.667 | -0.667 | -0.667 | -0.781 | -0.781 | -0.781 | -0.781 |
Operating Income
| -2.597 | -4.055 | -2.317 | -2.971 | -2.656 | -2.802 | -2.456 | -1.246 | -0.933 | -1.452 | -1.293 | -1.187 | -1.039 | -0.966 | -1.343 | -2.535 | -1.002 | -1.224 | -1.285 | -1.084 | -1.087 | -1.173 | -1.908 | -0.544 | -0.587 | -0.751 | -0.751 | -0.751 | -0.751 | -0.166 | -0.166 | -0.166 | -0.166 | -0.669 | -0.669 | -0.669 | -0.669 | -1.336 | -1.336 | -1.336 | -1.336 | -1.75 | -1.75 | -1.75 | -1.75 | -1.451 | -1.451 | -1.451 | -1.451 | -1.556 | -1.556 | -1.556 | -1.556 | -1.857 | -1.857 | -1.857 | -1.857 | -1.306 | -1.306 | -1.306 | -1.306 | -2.472 | -2.472 | -2.472 | -2.472 | -1.942 | -1.942 | -1.942 | -1.942 | -1.481 | -1.481 | -1.481 | -1.481 | -1.331 | -1.331 | -1.331 | -1.331 | -0.667 | -0.667 | -0.667 | -0.667 | -0.781 | -0.781 | -0.781 | -0.781 |
Operating Income Ratio
| -1.19 | -9.026 | -1.883 | -6.611 | -5.808 | -5.042 | -6.9 | -2.336 | -1.087 | -4.364 | -2.591 | -1.764 | -0.622 | -0.745 | -1.316 | -8.118 | -3.34 | -127.911 | -64.519 | -33.169 | -24.06 | -29.706 | -47.723 | -1.67 | -0.633 | -7.863 | -7.863 | -7.863 | -7.863 | -0.373 | -0.373 | -0.373 | -0.373 | -2.17 | -2.17 | -2.17 | -2.17 | -1.851 | -1.851 | -1.851 | -1.851 | -3.802 | -3.802 | -3.802 | -3.802 | -1.017 | -1.017 | -1.017 | -1.017 | -1.926 | -1.926 | -1.926 | -1.926 | -6.739 | -6.739 | -6.739 | -6.739 | -2.146 | -2.146 | -2.146 | -2.146 | -94.89 | -94.893 | -94.89 | -94.893 | -19.088 | -19.088 | -19.088 | -19.088 | -43.113 | -43.113 | -43.113 | -43.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.007 | 0.243 | 0.047 | 0.152 | 0.002 | 0.281 | 0.523 | 0.205 | -0.048 | -0.034 | -0.012 | 0.007 | 0.009 | -0.04 | 0.565 | 0.37 | 0.414 | 0.476 | 0.739 | 0.234 | 0.89 | -0.048 | 1.128 | 0.383 | 0.723 | 0.125 | 0.125 | 0.125 | 0.125 | 0.169 | 0.169 | 0.169 | 0.169 | 0.264 | 0.264 | 0.264 | 0.264 | -0.248 | -0.248 | -0.248 | -0.248 | 0.517 | 0.517 | 0.517 | 0.517 | 0.934 | 0.934 | 0.934 | 0.934 | 0.6 | 0.6 | 0.6 | 0.6 | 0.419 | 0.419 | 0.419 | 0.419 | 0.477 | 0.477 | 0.477 | 0.477 | 1.752 | 1.752 | 1.752 | 1.752 | 1.487 | 1.487 | 1.487 | 1.487 | 0.309 | 0.309 | 0.309 | 0.309 | 0.664 | 0.664 | 0.664 | 0.664 | 0.331 | 0.331 | 0.331 | 0.331 | 0.388 | 0.388 | 0.388 | 0.388 |
Income Before Tax
| -2.604 | -3.812 | -2.27 | -2.819 | -2.653 | -2.522 | -1.933 | -1.041 | -0.981 | -1.485 | -1.305 | -1.18 | -1.03 | -1.005 | -0.778 | -2.165 | -0.589 | -0.748 | -0.545 | -0.85 | -0.197 | -1.221 | -0.78 | -0.161 | 0.136 | -0.626 | -0.626 | -0.626 | -0.626 | 0.004 | 0.004 | 0.004 | 0.004 | -0.405 | -0.405 | -0.405 | -0.405 | -1.585 | -1.585 | -1.585 | -1.585 | -1.233 | -1.233 | -1.233 | -1.233 | -0.517 | -0.517 | -0.517 | -0.517 | -0.956 | -0.956 | -0.956 | -0.956 | -1.438 | -1.438 | -1.438 | -1.438 | -0.829 | -0.829 | -0.829 | -0.829 | -0.72 | -0.72 | -0.72 | -0.72 | -0.454 | -0.454 | -0.454 | -0.454 | -1.172 | -1.172 | -1.172 | -1.172 | -0.668 | -0.668 | -0.668 | -0.668 | -0.336 | -0.336 | -0.336 | -0.336 | -0.393 | -0.393 | -0.393 | -0.393 |
Income Before Tax Ratio
| -1.193 | -8.485 | -1.845 | -6.272 | -5.803 | -4.537 | -5.43 | -1.952 | -1.143 | -4.465 | -2.615 | -1.754 | -0.617 | -0.775 | -0.762 | -6.932 | -1.961 | -78.177 | -27.389 | -26.011 | -4.355 | -30.916 | -19.514 | -0.494 | 0.147 | -6.555 | -6.555 | -6.555 | -6.555 | 0.008 | 0.008 | 0.008 | 0.008 | -1.314 | -1.314 | -1.314 | -1.314 | -2.195 | -2.195 | -2.195 | -2.195 | -2.68 | -2.68 | -2.68 | -2.68 | -0.362 | -0.362 | -0.362 | -0.362 | -1.183 | -1.183 | -1.183 | -1.183 | -5.219 | -5.219 | -5.219 | -5.219 | -1.362 | -1.362 | -1.362 | -1.362 | -27.646 | -27.647 | -27.646 | -27.647 | -4.467 | -4.467 | -4.467 | -4.467 | -34.126 | -34.127 | -34.126 | -34.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.64 | -0.355 | -0.286 | -0.452 | -0.347 | -0.595 | -0.558 | -0.29 | -0.419 | -0.282 | -0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0.125 | 0.125 | 0.125 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.019 | 0.019 | 0.019 | 0.019 | 0.013 | 0.013 | 0.013 | 0.013 | 0.018 | 0.018 | 0.018 | 0.018 | 0.028 | 0.028 | 0.028 | 0.028 | -1.438 | -1.438 | -1.438 | -1.438 | -0.829 | -0.829 | -0.829 | -0.829 | -0.72 | -0.72 | -0.72 | -0.72 | -0.454 | -0.454 | -0.454 | -0.454 | -1.172 | -1.172 | -1.172 | -1.172 | -0.668 | -0.668 | -0.668 | -0.668 | -0.336 | -0.336 | -0.336 | -0.336 | -0.393 | -0.393 | -0.393 | -0.393 |
Net Income
| -2.604 | -3.457 | -1.984 | -2.367 | -2.306 | -1.927 | -1.375 | -0.752 | -0.562 | -1.203 | -1.164 | -1.18 | -1.03 | -1.005 | -0.778 | -2.165 | -0.589 | -0.748 | -0.545 | -0.85 | -0.197 | -1.221 | -0.78 | -0.161 | 0.136 | -0.626 | -0.626 | -0.626 | -0.626 | 0.004 | 0.004 | 0.004 | 0.004 | -0.413 | -0.413 | -0.413 | -0.413 | -1.603 | -1.603 | -1.603 | -1.603 | -1.246 | -1.246 | -1.246 | -1.246 | -0.535 | -0.535 | -0.535 | -0.535 | -0.984 | -0.984 | -0.984 | -0.984 | -1.458 | -1.458 | -1.458 | -1.458 | 0 | 0 | 0 | 0 | -0.857 | -0.857 | -0.857 | -0.857 | -0.626 | -0.626 | -0.626 | -0.626 | -1.172 | -1.172 | -1.172 | -1.172 | -0.668 | -0.668 | -0.668 | -0.668 | -0.336 | -0.336 | -0.336 | -0.336 | -0.393 | -0.393 | -0.393 | -0.393 |
Net Income Ratio
| -1.193 | -7.695 | -1.612 | -5.267 | -5.043 | -3.467 | -3.863 | -1.409 | -0.655 | -3.617 | -2.333 | -1.754 | -0.617 | -0.775 | -0.762 | -6.932 | -1.961 | -78.177 | -27.389 | -26.011 | -4.355 | -30.916 | -19.514 | -0.494 | 0.147 | -6.555 | -6.555 | -6.555 | -6.555 | 0.008 | 0.008 | 0.008 | 0.008 | -1.338 | -1.338 | -1.338 | -1.338 | -2.221 | -2.221 | -2.221 | -2.221 | -2.708 | -2.708 | -2.708 | -2.708 | -0.375 | -0.375 | -0.375 | -0.375 | -1.218 | -1.218 | -1.218 | -1.218 | -5.29 | -5.29 | -5.29 | -5.29 | 0 | 0 | 0 | 0 | -32.881 | -32.882 | -32.881 | -32.882 | -6.154 | -6.154 | -6.154 | -6.154 | -34.126 | -34.127 | -34.126 | -34.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.003 | -0.004 | -0.003 | -0.004 | -0.004 | -0.003 | -0.002 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.002 | -0.003 | -0.002 | -0.007 | -0.003 | -0.003 | -0.003 | -0.005 | -0.001 | -0.008 | -0.005 | -0.001 | 0.001 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.014 | -0.014 | -0.014 | -0.014 | -0.012 | -0.012 | -0.012 | -0.012 | -0.005 | -0.005 | -0.005 | -0.005 | -0.01 | -0.01 | -0.01 | -0.01 | -0.017 | -0.017 | -0.017 | -0.017 | 0 | 0 | 0 | 0 | -0.011 | -0.011 | -0.011 | -0.011 | -0.01 | -0.01 | -0.01 | -0.01 | -0.019 | -0.019 | -0.019 | -0.019 | -0.009 | -0.009 | -0.009 | -0.009 | -0.007 | -0.007 | -0.007 | -0.007 | -0.008 | -0.008 | -0.008 | -0.008 |
EPS Diluted
| -0.003 | -0.004 | -0.003 | -0.004 | -0.004 | -0.003 | -0.002 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.002 | -0.003 | -0.002 | -0.007 | -0.003 | -0.003 | -0.003 | -0.005 | -0.001 | -0.008 | -0.005 | -0.001 | 0.001 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.014 | -0.014 | -0.014 | -0.014 | -0.012 | -0.012 | -0.012 | -0.012 | -0.005 | -0.005 | -0.005 | -0.005 | -0.01 | -0.01 | -0.01 | -0.01 | -0.017 | -0.017 | -0.017 | -0.017 | 0 | 0 | 0 | 0 | -0.011 | -0.011 | -0.011 | -0.011 | -0.01 | -0.01 | -0.01 | -0.01 | -0.019 | -0.019 | -0.019 | -0.019 | -0.009 | -0.009 | -0.009 | -0.009 | -0.007 | -0.007 | -0.007 | -0.007 | -0.008 | -0.008 | -0.008 | -0.008 |
EBITDA
| -3.06 | -3.775 | -2.057 | -2.852 | -2.536 | -2.681 | -2.336 | -1.128 | -0.829 | -1.318 | -1.235 | -1.123 | -0.986 | -0.93 | -1.314 | -2.523 | -0.997 | -1.219 | -1.278 | -1.079 | -1.079 | -1.165 | -1.896 | -0.161 | -0.569 | -0.619 | -0.619 | -0.619 | -0.619 | 0.004 | 0.004 | 0.004 | 0.004 | -0.314 | -0.314 | -0.314 | -0.314 | -1.476 | -1.476 | -1.476 | -1.476 | -1.132 | -1.132 | -1.132 | -1.132 | -0.517 | -0.517 | -0.517 | -0.517 | -0.956 | -0.956 | -0.956 | -0.956 | -2.727 | -2.727 | -2.727 | -2.727 | -1.137 | -1.137 | -1.137 | -1.137 | -1.364 | -1.364 | -1.364 | -1.364 | -0.912 | -0.912 | -0.912 | -0.912 | -2.175 | -2.175 | -2.175 | -2.175 | -1.331 | -1.331 | -1.331 | -1.331 | -0.667 | -0.667 | -0.667 | -0.667 | -0.781 | -0.781 | -0.781 | -0.781 |
EBITDA Ratio
| -1.402 | -8.404 | -1.672 | -6.346 | -5.546 | -4.824 | -6.564 | -2.113 | -0.966 | -3.962 | -2.475 | -1.669 | -0.59 | -0.717 | -1.287 | -8.079 | -3.323 | -127.386 | -64.177 | -33.006 | -23.874 | -29.494 | -47.417 | -0.494 | -0.614 | -6.486 | -6.486 | -6.486 | -6.486 | 0.008 | 0.008 | 0.008 | 0.008 | -1.018 | -1.018 | -1.018 | -1.018 | -2.045 | -2.045 | -2.045 | -2.045 | -2.46 | -2.46 | -2.46 | -2.46 | -0.362 | -0.362 | -0.362 | -0.362 | -1.183 | -1.183 | -1.183 | -1.183 | -9.896 | -9.896 | -9.896 | -9.896 | -1.869 | -1.869 | -1.869 | -1.869 | -52.373 | -52.374 | -52.373 | -52.374 | -8.963 | -8.963 | -8.963 | -8.963 | -63.3 | -63.301 | -63.3 | -63.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |