Optiscan Imaging Limited
ASX:OIL.AX
0.165 (AUD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.101 | 0.875 | 4.529 | 8.442 | 0.526 | 1.752 | 1.562 | 0.701 | 0.955 | 0.269 | 0.075 | 0.43 | 0.579 | 1.079 | 1.555 | 1.651 | 3.991 | 5.937 | 6.651 | 11.717 | 9.706 | 15.121 | 15.983 | 0.182 | 0.601 | 0.322 | 1.911 |
Short Term Investments
| 5.131 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11.232 | 0.875 | 4.529 | 8.442 | 0.526 | 1.752 | 1.562 | 0.701 | 0.955 | 0.269 | 0.075 | 0.43 | 0.579 | 1.079 | 1.555 | 1.651 | 3.991 | 5.937 | 6.651 | 11.717 | 9.706 | 15.121 | 15.983 | 0.182 | 0.601 | 0.322 | 1.911 |
Net Receivables
| 1.568 | 0.976 | 1.413 | 1.244 | 0.758 | 0.15 | 0.347 | 0.23 | 0.018 | 0.006 | 0.004 | 0.94 | 0.163 | 0.835 | 0.129 | 0.251 | 0.482 | 1.588 | 1.337 | 0.228 | 0.415 | 0.534 | 0.491 | 7.756 | 11.768 | 1.587 | 0.085 |
Inventory
| 2 | 1.437 | 1.269 | 1.161 | 1.154 | 1.155 | 0.886 | 0.496 | 0.029 | 0.029 | 0.044 | 0.09 | 0.153 | 0.197 | 0.367 | 0.437 | 1.885 | 1.358 | 1.541 | 0.672 | 0.803 | 0.344 | 0.879 | 0.834 | 0.626 | 0.357 | 0.181 |
Other Current Assets
| 0.266 | 0.357 | 0.111 | 0.122 | 0.071 | 0.306 | 0.927 | 1.081 | 0.8 | 0.688 | 0.669 | 0.01 | 0.143 | 0.05 | 0.038 | 0.052 | 0.046 | 0.045 | 0.032 | 0.042 | 0.315 | 0.019 | 0.243 | 0.038 | 0.024 | 0.017 | 0.015 |
Total Current Assets
| 15.066 | 3.646 | 7.323 | 10.969 | 2.51 | 3.364 | 3.722 | 2.508 | 1.801 | 0.991 | 0.792 | 1.469 | 1.038 | 2.161 | 2.089 | 2.391 | 6.404 | 8.931 | 9.561 | 12.658 | 11.239 | 16.017 | 17.596 | 8.81 | 13.019 | 2.283 | 2.192 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.407 | 0.576 | 0.609 | 0.675 | 0.883 | 0.228 | 0.345 | 0.159 | 0.02 | 0.027 | 0.025 | 0.041 | 0.041 | 0.039 | 0.103 | 0.455 | 0.795 | 0.616 | 0.396 | 0.454 | 0.495 | 0.645 | 1.117 | 0.839 | 0.555 | 0.398 | 0.175 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.981 | 1.981 | 1.981 | 1.307 | 1.981 | 2.656 | 3.331 | 4.005 | 4.68 | 5.355 | 6.029 |
Intangible Assets
| 0.157 | 0.45 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.049 | 0.077 | 0.04 | 0 | 0 | 2.656 | 3.331 | 4.006 | 4.68 | 5.355 | 6.029 |
Goodwill and Intangible Assets
| 0.157 | 0.45 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 2.031 | 2.058 | 2.021 | 1.307 | 1.981 | 2.656 | 3.331 | 4.006 | 4.68 | 5.355 | 6.029 |
Long Term Investments
| 0 | 0 | 0.053 | 0.053 | 0.053 | 0.053 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | -0.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -1.026 | 0.053 | 0 | 0 | -0.053 | -0.063 | -0.159 | -0.02 | -0.027 | -0.025 | -0.041 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
Total Non-Current Assets
| 0.564 | 1.026 | 0.662 | 0.728 | 0.935 | 0.228 | 0.345 | 0.159 | 0.02 | 0.027 | 0.025 | 0.041 | 0.143 | 0.039 | 0.103 | 0.485 | 2.826 | 2.674 | 2.417 | 1.761 | 2.476 | 3.301 | 4.448 | 4.845 | 5.235 | 5.753 | 6.204 |
Total Assets
| 15.63 | 4.672 | 7.984 | 11.697 | 3.445 | 3.644 | 4.13 | 2.667 | 1.821 | 1.018 | 0.816 | 1.51 | 1.181 | 2.2 | 2.192 | 2.876 | 9.23 | 11.604 | 11.978 | 14.419 | 13.715 | 19.318 | 22.044 | 13.655 | 18.254 | 8.036 | 8.397 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 0.54 | 0.524 | 0.303 | 0.397 | 0.337 | 0.224 | 0.327 | 0.567 | 0.252 | 0.213 | 0.282 | 0.129 | 0.117 | 0.043 | 0.038 | 0.033 | 0.383 | 0.221 | 0.531 | 0.155 | 0.112 | 2.693 | 2.071 | 0.222 | 0.184 | 0.613 | 0.18 |
Short Term Debt
| 0.04 | 0.232 | 0.176 | 0.172 | 0.509 | 0.2 | 0 | 0 | 1.124 | 0.511 | 0.126 | 0 | 0.21 | 0.484 | 0.124 | 0.218 | 0 | 0 | 0.439 | 0 | 0 | -2.52 | -1.345 | -0.019 | 0 | -0.433 | -0.125 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.681 | 0 | -0 | 0 | 0 | -0.2 | 0 | 0 | 0.829 | -0.511 | -0.126 | 0 | 0.203 | 0.018 | 0.045 | 0.008 | 0 | 0 | 0.01 | 0 | 0 | 2.143 | 1.561 | 0.019 | 0 | 0.338 | 0.024 |
Other Current Liabilities
| 0.493 | 0.667 | 0.521 | 0.405 | 0.399 | 0.594 | 0.588 | 0.428 | 0.362 | 0.961 | 0.702 | 0.419 | 0.324 | 0.299 | 0.183 | 0.363 | 1.095 | 1.358 | 0.374 | 0.65 | 0.518 | 0.662 | 0.064 | 0.194 | 0.186 | 0.186 | 0.156 |
Total Current Liabilities
| 1.755 | 1.423 | 1 | 0.973 | 1.245 | 0.818 | 0.915 | 0.995 | 2.568 | 1.174 | 0.984 | 0.547 | 0.854 | 0.845 | 0.39 | 0.622 | 1.478 | 1.579 | 1.354 | 0.805 | 0.63 | 2.978 | 2.35 | 0.416 | 0.37 | 0.705 | 0.235 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.181 | 0.373 | 0.496 | 0.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.472 | 0.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0.4 | 0.4 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.007 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.008 | 0.024 | 0.019 | 0.01 | 0.005 | 0.002 | 0.014 | 0.007 | 0.003 | 0 | 0 | 0.011 | 0.014 | 0.01 | 0.03 | 0.036 | 0.048 | 0.092 | 0.311 | 0.233 | 0.185 | 0.156 | 0.097 | 0.058 | 0.07 | 0.037 | 0.025 |
Total Non-Current Liabilities
| 0.008 | 0.204 | 0.391 | 0.506 | 0.652 | 0.002 | 0.014 | 0.007 | 0.003 | 0.02 | 0.017 | 0.011 | 0.014 | 0.012 | 0.502 | 0.497 | 0.048 | 0.092 | 0.311 | 0.233 | 0.185 | 0.156 | 0.097 | 0.058 | 0.39 | 0.437 | 0.425 |
Total Liabilities
| 1.762 | 1.628 | 1.392 | 1.48 | 1.897 | 0.821 | 0.929 | 1.001 | 2.57 | 1.193 | 1.001 | 0.558 | 0.867 | 0.857 | 0.892 | 1.119 | 1.527 | 1.671 | 1.664 | 1.038 | 0.816 | 3.134 | 2.447 | 0.474 | 0.761 | 1.142 | 0.659 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 88.525 | 71.863 | 71.256 | 70.942 | 59.731 | 59.392 | 57.987 | 53.87 | 49.363 | 48.685 | 47.28 | 46.994 | 45.711 | 45.016 | 45.016 | 43.914 | 43.428 | 40.773 | 39.143 | 39.137 | 32.825 | 32.746 | 32.745 | 23.753 | 23.375 | 10.105 | 9.605 |
Retained Earnings
| -75.239 | -70.942 | -66.894 | -62.661 | -60.544 | -58.778 | -56.666 | -54.63 | -51.687 | -50.35 | -48.955 | -47.537 | -46.893 | -44.391 | -44.405 | -42.754 | -36.341 | -31.357 | -29.217 | -25.755 | -19.925 | -16.562 | -13.148 | -10.644 | -5.954 | -3.283 | -1.94 |
Accumulated Other Comprehensive Income/Loss
| 0.582 | 2.123 | 2.23 | 1.935 | 2.361 | 2.21 | 1.88 | 2.425 | 1.575 | 1.49 | 1.49 | 1.496 | 1.496 | 0.717 | 0.689 | 0.598 | 0.616 | 0.517 | 0.388 | 0 | 0 | -1.023 | -0.737 | 0.072 | 0.073 | 0.072 | 0.072 |
Other Total Stockholders Equity
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.023 | 0.737 | 0.001 | -0 | 0 | 0 |
Total Shareholders Equity
| 13.867 | 3.044 | 6.592 | 10.217 | 1.548 | 2.824 | 3.201 | 1.665 | -0.75 | -0.175 | -0.185 | 0.952 | 0.313 | 1.343 | 1.3 | 1.757 | 7.704 | 9.933 | 10.313 | 13.381 | 12.9 | 16.183 | 19.597 | 13.182 | 17.494 | 6.894 | 7.737 |
Total Equity
| 13.867 | 3.044 | 6.592 | 10.217 | 1.548 | 2.824 | 3.201 | 1.665 | -0.75 | -0.175 | -0.185 | 0.952 | 0.313 | 1.343 | 1.3 | 1.757 | 7.704 | 9.933 | 10.313 | 13.381 | 12.9 | 16.183 | 19.597 | 13.182 | 17.494 | 6.894 | 7.737 |
Total Liabilities & Shareholders Equity
| 15.63 | 4.672 | 7.984 | 11.697 | 3.445 | 3.644 | 4.13 | 2.667 | 1.821 | 1.018 | 0.816 | 1.51 | 1.181 | 2.2 | 2.192 | 2.876 | 9.23 | 11.604 | 11.978 | 14.419 | 13.715 | 19.318 | 22.044 | 13.655 | 18.254 | 8.036 | 8.397 |