
Optimus Healthcare Services, Inc.
OTC:OHCS
1 (USD) • At close November 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.385 | 0.639 | 0.344 | 0.45 | 0.454 | 0.322 | 0.272 | 0.218 | 0.347 | 0.344 | 0.31 | 0.204 | 0.13 | 0.289 | 0.186 | 0.271 | 0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0.801 | 1.207 | 1.39 | 1.005 | 3.972 | 1.049 | 1.083 | 0.939 | 3.266 | 0.914 | 1.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.435 | 2.958 | 2.564 | 2.27 | 2.588 | 1.944 | 1.43 | 1.968 | 1.945 | 1.793 | 1.948 | 1.637 | 1.516 | 1.904 | 1.499 | 1.74 | 1.013 | 1.011 | 0.96 |
Cost of Revenue
| 0.074 | 0.058 | -0.601 | 0.594 | 0.529 | 0.904 | 0.967 | 1.153 | 0.065 | 0.069 | 0.625 | 0.036 | 0.402 | 0.417 | 0.309 | 0.051 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0.721 | 0.662 | 0.989 | 0.729 | 3.163 | 0.717 | 0.818 | 0.688 | 2.846 | 0.883 | 0.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0.311 | 0.581 | 0.945 | -0.144 | -0.075 | -0.581 | 0.192 | 0.157 | 0.282 | 0.275 | 0.241 | 0.186 | -0.271 | -0.129 | -0.123 | 0.22 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0.546 | 0.402 | 0.276 | 0.809 | 0.332 | 0.265 | 0.25 | 0.419 | 0.031 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.435 | 2.958 | 2.564 | 2.27 | 2.588 | 1.944 | 1.43 | 1.968 | 1.945 | 1.793 | 1.948 | 1.637 | 1.516 | 1.904 | 1.499 | 1.74 | 1.013 | 1.011 | 0.96 |
Gross Profit Ratio
| 0.808 | 0.909 | 2.744 | -0.32 | -0.166 | -1.803 | 0.705 | 0.721 | 0.813 | 0.8 | 0.78 | 0.91 | -2.085 | -0.445 | -0.66 | 0.81 | 0.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0.452 | 0.289 | 0.275 | 0.204 | 0.316 | 0.245 | 0.267 | 0.128 | 0.034 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.912 | 0.489 | 0.436 | 2.504 | 1.72 | 2.69 | 2.872 | -0.149 | 2.651 | 0.757 | 3.773 | 1.049 | 0.239 | 0.607 | 0.282 | 0.303 | 0.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 1.206 | 0 | 0 | 0 | 0 | 0 | 0.533 | 0.761 | 0.633 | 0 | 0.54 | 0 | 0.507 | 0 | 0.411 |
Selling & Marketing Expenses
| 1.411 | 1.342 | -0.206 | -1.712 | 0.682 | 1.183 | -0.887 | -1.741 | 1.305 | 1.99 | 2.382 | 1.603 | 2.676 | 0.459 | 0 | 0.014 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.912 | 1.831 | 0.433 | 0.792 | 1.271 | 0.663 | 1.986 | 0.634 | 1.936 | 0.757 | 3.216 | 2.652 | 3.356 | 1.066 | 0.282 | 0.317 | 0.505 | 0.012 | 0.088 | 0.016 | 0.018 | 0.023 | 0.065 | 0.115 | 0.156 | 0.153 | 0.143 | 0.641 | 0.133 | 0.149 | 0.119 | 0.624 | 0.173 | 0.175 | -0.025 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 1.206 | 0 | 0 | 0 | 0.797 | 0 | 0.533 | 0.761 | 0.633 | 1.311 | 0.54 | 1.515 | 0.507 | 0.575 | 0.411 |
Other Expenses
| 1.337 | 1.284 | -0.46 | 1.908 | 1.052 | 1.969 | 0 | 3.799 | 1.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.656 | 2.877 | 2.499 | 2.127 | 1.216 | 2.571 | 1.93 | 2.678 | 1.647 | 2.082 | 1.621 | 1.564 | 1.195 | 1.324 | 1.345 | 2.588 | 1.075 | 0.723 | 0.713 |
Operating Expenses
| 1.912 | 1.831 | -0.23 | 0.792 | 1.271 | 2.69 | 1.986 | 0.634 | 1.936 | 2.747 | 3.216 | 2.652 | 3.356 | 1.066 | 0.282 | 0.19 | 0.505 | 0.012 | 0.088 | 0.026 | 0.018 | 0.023 | 0.065 | 0.115 | 0.156 | 0.153 | 0.143 | 0.641 | 0.133 | 0.149 | 0.119 | 0.624 | 0.173 | 0.175 | -0.025 | 0.008 | -0 | 0.008 | 0 | 0 | 0.002 | 2.656 | 2.877 | 2.499 | 2.092 | 2.422 | 2.571 | 1.93 | 2.678 | 2.444 | 2.082 | 2.154 | 2.325 | 1.829 | 2.635 | 1.863 | 4.103 | 1.582 | 1.298 | 1.124 |
Operating Income
| -1.601 | -1.249 | 0.512 | -2.119 | -1.346 | -2.427 | -2.68 | -1.569 | -2.369 | -2.472 | -3.532 | -2.556 | -3.627 | -1.194 | -0.405 | -0.097 | -0.324 | -0.012 | -0.088 | -0.026 | -0.018 | -0.023 | -0.065 | -0.034 | 0.389 | 0.248 | 0.133 | 0.168 | 0.199 | 0.117 | 0.131 | -0.204 | -0.142 | 0.001 | 0.025 | -0.008 | 0 | -0.008 | 0 | 0 | -0.002 | -0.222 | 0.081 | 0.065 | 0.178 | 0.167 | -0.627 | -0.5 | -0.71 | -0.498 | -0.289 | -0.207 | -0.688 | -0.313 | -0.731 | -0.364 | -2.363 | -0.568 | -0.287 | -0.164 |
Operating Income Ratio
| -4.162 | -1.954 | 1.488 | -4.709 | -2.967 | -7.528 | -9.867 | -7.199 | -6.825 | -7.182 | -11.406 | -12.526 | -27.852 | -4.136 | -2.177 | -0.357 | -1.69 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | 0.323 | 0.179 | 0.132 | 0.042 | 0.19 | 0.108 | 0.14 | -0.063 | -0.155 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.091 | 0.027 | 0.025 | 0.078 | 0.064 | -0.323 | -0.349 | -0.361 | -0.256 | -0.161 | -0.106 | -0.42 | -0.206 | -0.384 | -0.243 | -1.358 | -0.561 | -0.284 | -0.171 |
Total Other Income Expenses Net
| -0.205 | -0.201 | -0.936 | -1.392 | -0.432 | -0.431 | -0.274 | -0.5 | -0.721 | -0.429 | -0.336 | -0.163 | -0.36 | -0.13 | -0.003 | 0.124 | -0.001 | -0 | -0 | -0.003 | 0 | 0 | 0 | 5.069 | -0.021 | -0.028 | -0.025 | -0.075 | -0.026 | -0.024 | -0.012 | -0.112 | -0.024 | -0.028 | 0 | 0.008 | 0 | 0.008 | 0 | 0 | 0.002 | -0.051 | -0.06 | -0.04 | -0.146 | -0.143 | -0.086 | -0.029 | -0.084 | -0.036 | -0.027 | -0.009 | -0.021 | -0.022 | -0.026 | -0.013 | -0.049 | -0.01 | -0.006 | -0.014 |
Income Before Tax
| -1.807 | -1.45 | -0.424 | -3.511 | -1.778 | -2.858 | -2.954 | -4.06 | -3.09 | -2.9 | -3.867 | -2.719 | -3.967 | -1.324 | -0.408 | 0.027 | -0.325 | -0.012 | -0.089 | -0.03 | -0.018 | -0.023 | -0.065 | 5.035 | 0.368 | 0.22 | 0.109 | 0.093 | 0.173 | 0.093 | 0.12 | -0.317 | -0.166 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.273 | 0.021 | 0.025 | 0.032 | 0.023 | -0.713 | -0.529 | -0.794 | -0.535 | -0.316 | -0.215 | -0.709 | -0.335 | -0.756 | -0.377 | -2.412 | -0.578 | -0.293 | -0.178 |
Income Before Tax Ratio
| -4.695 | -2.268 | -1.229 | -7.801 | -3.919 | -8.865 | -10.876 | -18.63 | -8.902 | -8.427 | -12.489 | -13.325 | -30.464 | -4.586 | -2.191 | 0.1 | -1.697 | 0 | 0 | 0 | 0 | 0 | 0 | 6.283 | 0.305 | 0.158 | 0.108 | 0.023 | 0.165 | 0.086 | 0.127 | -0.097 | -0.182 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.112 | 0.007 | 0.01 | 0.014 | 0.009 | -0.367 | -0.37 | -0.403 | -0.275 | -0.176 | -0.111 | -0.433 | -0.221 | -0.397 | -0.252 | -1.387 | -0.57 | -0.29 | -0.185 |
Income Tax Expense
| 0 | 0.001 | -0 | 0 | -0.001 | 0.002 | -0 | 0.008 | 0.104 | 0.89 | -0.223 | -0.667 | 0.014 | 0 | -0.405 | 0.028 | -0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0.008 | -0 | 0.008 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0.126 | 0 | 0 | 0.106 | 0 | 0 | -0.987 | 0.007 | 0 | 0 | 0.004 | 2.356 | 0 | 0 | 0 |
Net Income
| -1.806 | -1.451 | -0.423 | -3.51 | -1.778 | -2.86 | -2.954 | -3.766 | -3.09 | -3.79 | -3.644 | -2.196 | -3.981 | -1.324 | -0.408 | -0.001 | -0.166 | -0.012 | -0.089 | -0.03 | -0.018 | -0.023 | -0.065 | 3.735 | 0.368 | 0.22 | 0.109 | 0.093 | 0.173 | 0.093 | 0.12 | -0.317 | -0.166 | -0.027 | 0.025 | -0.008 | 0 | -0.008 | 0 | 0 | -0.002 | -0.273 | 0.021 | 0.025 | 0.032 | 0.023 | -0.713 | -0.529 | -0.791 | -0.535 | -0.316 | 0.771 | -0.709 | -0.335 | -0.756 | -0.377 | -2.412 | -0.578 | -0.293 | -0.178 |
Net Income Ratio
| -4.694 | -2.269 | -1.229 | -7.8 | -3.918 | -8.87 | -10.875 | -17.279 | -8.901 | -11.013 | -11.769 | -10.762 | -30.569 | -4.586 | -2.191 | -0.003 | -0.866 | 0 | 0 | 0 | 0 | 0 | 0 | 4.661 | 0.305 | 0.158 | 0.108 | 0.023 | 0.165 | 0.086 | 0.127 | -0.097 | -0.182 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.112 | 0.007 | 0.01 | 0.014 | 0.009 | -0.367 | -0.37 | -0.402 | -0.275 | -0.176 | 0.396 | -0.433 | -0.221 | -0.397 | -0.252 | -1.387 | -0.57 | -0.29 | -0.185 |
EPS
| -0.038 | -0.032 | -0.01 | -0.088 | -0.045 | -0.071 | -0.074 | -0.005 | -0.077 | -0.097 | -0.1 | -0.13 | -0.18 | -0.059 | -0.019 | -0 | -0.008 | -0.002 | -0.011 | -0.004 | -0.002 | -0.003 | -0.008 | 0.46 | 0.046 | 0.027 | 0.014 | 0.012 | 0.022 | 0.012 | 0.015 | -0.039 | -0.021 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.038 | -0.032 | -0.01 | -0.088 | -0.045 | -0.071 | -0.074 | -0.005 | -0.077 | -0.097 | -0.1 | -0.13 | -0.18 | -0.059 | -0.019 | -0 | -0.008 | -0.002 | -0.011 | -0.004 | -0.002 | -0.003 | -0.008 | 0.46 | 0.046 | 0.027 | 0.014 | 0.012 | 0.022 | 0.012 | 0.015 | -0.039 | -0.021 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -1.598 | -1.245 | 0.257 | -2.963 | -1.334 | -2.451 | -2.562 | 0.309 | -2.695 | -2.451 | -3.446 | -2.303 | -3.612 | -1.194 | 0 | -0.097 | -0.324 | -0.012 | -0.088 | -0.026 | -0.018 | -0.023 | -0.065 | 5.035 | 0.389 | 0.248 | 0.133 | 0.302 | 0.199 | 0.164 | 0.177 | 0.2 | 0.118 | 0.048 | 0.025 | -0.008 | 0 | -0.008 | 0 | 0 | -0.002 | -0.2 | 0.103 | 0.087 | 0.2 | 0.208 | -0.604 | -0.477 | -0.515 | -0.413 | -0.203 | -0.121 | -0.598 | -0.226 | -0.644 | -0.274 | -2.299 | 1.864 | -0.19 | -0.097 |
EBITDA Ratio
| -4.153 | -1.947 | 0.747 | -6.585 | -2.941 | -7.602 | -9.43 | 1.416 | -7.762 | -7.122 | -11.129 | -11.286 | -27.735 | -4.136 | 0 | -0.356 | -1.69 | 0 | 0 | 0 | 0 | 0 | 0 | 6.283 | 0.323 | 0.179 | 0.132 | 0.076 | 0.19 | 0.151 | 0.189 | 0.061 | 0.129 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.082 | 0.035 | 0.034 | 0.088 | 0.08 | -0.311 | -0.333 | -0.262 | -0.212 | -0.113 | -0.062 | -0.365 | -0.149 | -0.338 | -0.183 | -1.322 | 1.84 | -0.188 | -0.101 |