Optimus Healthcare Services, Inc.
OTC:OHCS
1 (USD) • At close November 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2008 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 0.1 | 0.751 | 0.261 | 1.042 | 0 | 4.917 | 0.884 | 0.602 | 0.195 | 0 | 0.257 | 1.316 | 0.463 | 0.402 | 0.196 |
Short Term Investments
| 0.034 | 0.144 | 1.327 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.1 | 0.895 | 1.588 | 1.042 | 0 | 4.917 | 0.884 | 0.602 | 0.195 | 0 | 0.257 | 1.316 | 0.463 | 0.402 | 0.196 |
Net Receivables
| 0.673 | 0.726 | 0.475 | 0.587 | 0.74 | 0.386 | 0.71 | 0.129 | -0 | 0 | 0.517 | 0.145 | 0.29 | 0.235 | 0.072 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0.609 | 0.35 | 0.05 | 0 | 1.129 | 0.324 | 0.347 | 0.057 | 0.047 |
Other Current Assets
| 0.034 | 0.105 | 0.074 | 0.007 | 0.017 | 0 | 0.021 | 0.021 | 0.006 | 0 | 13.266 | 3.008 | 3.978 | 2.637 | 0.071 |
Total Current Assets
| 0.807 | 1.726 | 2.136 | 1.636 | 0.757 | 5.303 | 2.225 | 1.101 | 0.251 | 0 | 15.169 | 4.794 | 5.078 | 3.332 | 0.385 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 0.263 | 0.396 | 0.323 | 0.358 | 0 | 0 | 0.532 | 0.665 | 0.985 | 0 | 0.254 | 0.36 | 0.369 | 0.443 | 0.255 |
Goodwill
| 0 | 0.816 | 2.82 | 0 | 0 | 0 | 0 | 0 | 0 | 4.837 | 4.837 | 4.837 | 4.839 | 5.097 | 3.348 |
Intangible Assets
| 0 | 0.003 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0.818 | 4.72 | 0 | 0 | 0 | 0 | 0 | 0 | 4.837 | 4.837 | 4.837 | 4.839 | 5.097 | 3.348 |
Long Term Investments
| 0 | 0 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 1.858 | 0.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -1.858 | 1.9 | 0 | 0 | 0 | 0 | -0 | 0 | 0.068 | 0.109 | 0.32 | 0.324 | 0.924 | 0.32 |
Total Non-Current Assets
| 0.263 | 1.214 | 5.71 | 0.358 | 0 | 0 | 0.532 | 0.665 | 0.985 | 4.905 | 5.2 | 5.517 | 5.531 | 6.463 | 3.923 |
Total Assets
| 1.07 | 2.94 | 7.846 | 1.994 | 0.757 | 5.303 | 2.757 | 1.767 | 1.236 | 4.905 | 20.369 | 10.311 | 10.609 | 9.795 | 4.308 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 1.154 | 0.738 | 0.851 | 0.93 | 0.726 | 0 | 0.832 | 0.217 | 0.045 | 0 | 0.492 | 0.593 | 0.648 | 0.395 | 0.174 |
Short Term Debt
| 5.837 | 0.213 | 0.226 | 0.283 | 0.233 | 0 | 0.036 | 0.036 | 0.041 | 0 | 13.211 | 3.391 | 4.155 | 0.391 | 0.006 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 1.891 | 2.366 | 0 | 0.419 | 0 |
Other Current Liabilities
| -0.111 | -0.157 | -0.45 | -0.891 | -0.726 | 1.526 | -0.329 | -0.011 | 0.013 | -0.013 | 0.559 | -0.593 | 0.378 | 2.274 | -0.125 |
Total Current Liabilities
| 8.034 | 1.533 | 1.479 | 1.213 | 0.959 | 1.526 | 1.37 | 0.459 | 0.144 | 0.013 | 16.645 | 6.35 | 5.829 | 3.873 | 0.229 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 0.002 | 2.767 | 0.674 | 0.015 | 0 | 0 | 2.041 | 2.056 | 1.469 | 0 | 0.006 | 0 | 1.169 | 1.807 | 0.013 |
Deferred Revenue Non-Current
| 0 | -0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.175 | 0.283 | 0.28 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.177 | 3.05 | 0.954 | 0.337 | 0 | 0 | 2.041 | 2.056 | 1.469 | 0 | 0.006 | 0 | 1.169 | 1.807 | 0.013 |
Total Liabilities
| 8.211 | 4.582 | 2.434 | 1.55 | 0.959 | 1.526 | 3.411 | 2.515 | 1.613 | 0.013 | 16.651 | 6.35 | 6.998 | 5.68 | 0.242 |
Equity: | |||||||||||||||
Preferred Stock
| 0.008 | 0.008 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0 | 0.006 | 0.005 | 0.004 | 0 | 0 |
Common Stock
| 0.04 | 0.038 | 0.026 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.083 | 0.024 | 0.017 | 0.009 | 0.008 | 0.006 |
Retained Earnings
| -30.134 | -19.033 | -8.308 | -0.282 | -0.202 | 3.37 | -1.061 | -1.155 | -0.838 | -11.746 | -12.452 | -11.266 | -10.396 | -8.219 | -0.457 |
Accumulated Other Comprehensive Income/Loss
| 0.001 | 0.001 | -0.026 | 0.013 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.04 | -0.04 | -0.363 | -0.093 | -0.172 | -0.067 |
Other Total Stockholders Equity
| 22.948 | 17.344 | 13.703 | 0.962 | -0.018 | 0.389 | 0.389 | 0.389 | 0.443 | 16.596 | 16.181 | 15.568 | 14.086 | 12.499 | 4.585 |
Total Shareholders Equity
| -7.138 | -1.641 | 5.413 | 0.719 | -0.202 | 3.777 | -0.655 | -0.748 | -0.377 | 4.892 | 3.719 | 3.961 | 3.611 | 4.115 | 4.066 |
Total Equity
| -7.141 | -1.643 | 5.412 | 0.444 | -0.362 | 3.777 | -0.655 | -0.748 | -0.377 | 4.892 | 3.719 | 3.961 | 3.611 | 4.115 | 4.066 |
Total Liabilities & Shareholders Equity
| 1.07 | 2.94 | 7.846 | 1.994 | 0.757 | 5.303 | 2.757 | 1.767 | 1.236 | 4.905 | 20.369 | 10.311 | 10.609 | 9.795 | 4.308 |