Optimus Healthcare Services, Inc.

OTC:OHCS

1 (USD) • At close November 13, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32008 Q12007 Q32007 Q22007 Q12003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q1
Operating Activities:
Net Income -1.451-0.423-3.51-1.778-2.86-2.954-0.201-3.09-3.79-3.644-2.196-3.981-1.324-0.408-0.001-0.166-0.00800-0.002-0.2730.0210.0250.032-1.6740.984-0.529-0.791-0.535-0.3160.771-0.709-0.335-0.756-0.377-2.412-4.87-0.302-0.178
Depreciation & Amortization 0.0040.0040.0080.0080.0040.0040.15-0.0020.1030.0990.127000-00000000.0220.0220.022-0.0840.1480.0230.0860.0860.0860.0860.0830.0860.0860.086-2.2922.4320.0970.067
Deferred Income Tax 003.922-1.778-0.894-1.25-0.6670.6670.89-0.223-0.6670000000000000000000000000000
Stock Based Compensation 0.898-1.1321.1830.6821.1841.418-1.8751.3051.4052.4821.9332.3080.45900000000000000000000000000
Change In Working Capital 0.310.6770.657-0.0750.3140.1060.5230.29-0.3550.2330.313-0.064-0.5560.415-0.15100000-0.208-0.059-0.2090.6110.447-0.033-0.0420.9520.829-0.261-0.2560.6160.1350.226-0.1470.080.0330.074-0.093
Accounts Receivables -0.1270.1980.099-0.145-0.0560.1550.0750.007-0.082-0.0530.0790.027-0.0670.073-0.151000000000000000000000000
Change In Inventory 000.007-0.007000.14300000000000000000000000000000000
Change In Accounts Payables 0.0590.1280.074-0.0330.3540.0210.320.299-0.2760.2890.178-0.026-0.4540.3030000000000000000000000000
Other Working Capital 0.3790.3520.4770.110.016-0.07-0.015-0.0160.003-0.0030.056-0.064-0.0340.03900000000-0.209000000-0.261-0.2560.6160.1350.226-0.1470.080.0330.074-0.093
Other Non Cash Items 0-0.7022.172.0621.2141.4241.0651.6142.3322.732.432.5841.09-0.376-0.0780.1660.008000.0020.38-0.0340-0.5711.855-1.3080.4760.3130.2420.236-0.6270.3390.0410.0060.1813.0671.9520.0110.008
Operating Cash Flow -0.239-0.127-0.518-0.879-1.038-1.252-1.005-0.88-1.385-0.7670.011-1.46-1.3120.007-0.2300000-0.1-0.05-0.1630.0940.543-0.208-0.0720.560.622-0.254-0.0260.329-0.072-0.438-0.257-1.558-0.453-0.12-0.195
Investing Activities:
Investments In Property Plant And Equipment -000.035-0.016-0.020-0.028-0.022-0.005-0.003-0.3120-0.0050000000-0.01800-0.0020-0.007-0.001-0.0670-0.003-0.0060-0.002-0.343-0.1220-0.745-0.12-0.453
Acquisitions Net 0000000-0.7800.0090-0.1660.2190.0291.161000000000000000000000000
Purchases Of Investments 0000-0.032-0.681-0.1-1.404-0.05-1.354-1.350000000000000000000000000000
Sales Maturities Of Investments 00-0.93600.2550.681-2.2042.20402.20400000000000000000000000000000
Other Investing Activites 00-00002.204-0.02-0.050.850.35-0.350000-0.0640000.3360.012-0.026-0.2190.1380.006-0.0570.6630.0420.058-0.108-0.216-0.0121.97-2.743-1.721-0.844-0.744-0.455
Investing Cash Flow 000-0.0160.2030-0.128-0.022-0.0550.856-1.312-0.5160.2140.0291.1610-0.0640000.3170.012-0.026-0.2210.1380.006-0.0570.6630.0420.058-0.108-0.216-0.0121.97-2.743-1.721-0.844-0.744-0.455
Financing Activities:
Debt Repayment 0.180.0990.0680.698-0.001-0.001-0.001-0.0021.932-0.0010020.14900000000.006-0.006-0.057-0.036-0.0060.042-1.0710.002-0.0210.3350.1020.006-1.5442.5352.433-0.0672.6020.076
Common Stock Issued 000.350.200.7251.2060.3750.37500.30.550.610000.05100000.0250.0100.010.0050.0150000.0300.07500.1120.59700.150.449
Common Stock Repurchased 0000-0.1370000000000000000-0.002-0.0020000000000000000
Dividends Paid 000000000000000000000000000000000000000
Other Financing Activities 0-0.001000.9490.7241.2040.3730.375-0.0040.2920.5470.5430.026000.013000-0.007-0.0150-0.015-0.2640-0.050.0230000.193-0.00700.0270.0340.045-0.0510.029
Financing Cash Flow 0.180.0980.4180.8980.8110.7221.2030.3712.307-0.0050.2920.5472.5430.175000.064000-0.0070.0140.002-0.103-0.6270.3370.007-1.0480.002-0.0210.3650.2960.074-1.5442.6743.064-0.0222.7010.554
Other Information:
Effect Of Forex Changes On Cash 003.168-3.16800-0.680.9510000000000000000000000000000000
Net Change In Cash -0.059-0.029-0.10.003-0.025-0.5290.07-0.5310.8670.084-1.009-1.4212.195-0.5470.93000000.21-0.024-0.187-1.1260.906-0.718-0.1220.1740.666-0.2180.2310.408-0.01-0.012-0.326-0.215-1.3191.837-0.097
Cash At End Of Period 0.0130.0720.10.20.1970.2220.7510.6811.2120.3450.2611.2692.690.4951.042000000.2560.0460.070.2571.3830.4761.1951.3161.1420.4760.6950.4630.0550.0640.0760.4020.6181.9360.099