Orogen Royalties Inc.
TSXV:OGN.V
0.86 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 9.347 | 7.829 | 3.783 | 2.079 | 0.24 | 0.554 | 0.458 | 0.237 | 0.136 | 0.186 | 0.286 | 0.343 | 0.439 | 0.21 | 0 | 0 | 0 |
| Cost of Revenue
| 0.081 | 0.091 | 0.13 | 0.187 | 0.168 | 0.179 | 0.052 | 0.863 | 0.855 | 0.793 | 0.301 | 0.221 | 0.549 | 0.575 | 0.051 | 0 | 0 |
| Gross Profit
| 9.266 | 7.738 | 3.654 | 1.892 | 0.072 | 0.375 | 0.406 | -0.626 | -0.719 | -0.607 | -0.015 | 0.122 | -0.111 | -0.366 | -0.051 | 0 | 0 |
| Gross Profit Ratio
| 0.991 | 0.988 | 0.966 | 0.91 | 0.3 | 0.677 | 0.887 | -2.644 | -5.271 | -3.26 | -0.052 | 0.356 | -0.253 | -1.743 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 3.764 | 3.239 | 3.173 | 2.535 | 2.352 | 2.44 | 1.776 | 1.075 | 1.499 | 1.774 | 1.47 | 1.395 | 1.371 | 0.235 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0.127 | 0.051 | 0.086 | 0.069 | 0.057 | 0.085 | 0.048 | 0.026 | 0.016 | 0.035 | 0.037 | 0.058 | 0.051 | 0 | 0 | 0 |
| SG&A
| 4.058 | 3.891 | 3.29 | 3.258 | 2.604 | 2.409 | 2.525 | 1.824 | 1.101 | 1.515 | 1.809 | 1.507 | 1.453 | 1.422 | 0.235 | 0.094 | 0.031 |
| Other Expenses
| 0 | 0 | 0.147 | -0.186 | 1.09 | 0.985 | 1.72 | 0.708 | 0.016 | 0.024 | 0.024 | 0.04 | 0.057 | 0.049 | 0 | 0.033 | 0 |
| Operating Expenses
| 3.87 | 4.596 | 3.437 | 3.072 | 3.694 | 3.394 | 4.244 | 2.532 | 1.117 | 1.539 | 1.833 | 1.547 | 1.509 | 1.47 | 0.235 | 0.127 | 0.031 |
| Operating Income
| 5.396 | 3.142 | 0.67 | 0.63 | 38.442 | -2.59 | -5.574 | -2.027 | -1.811 | -2.155 | -1.836 | -1.45 | -1.572 | -1.768 | -0.258 | -0.127 | -0.031 |
| Operating Income Ratio
| 0.577 | 0.401 | 0.177 | 0.303 | 160.045 | -4.677 | -12.171 | -8.563 | -13.284 | -11.579 | -6.41 | -4.229 | -3.585 | -8.43 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -1.138 | -1.221 | -0.182 | -1.516 | -1.656 | -0.214 | 2.362 | -0.247 | -0.028 | 0.064 | 0.013 | 0.102 | -0.01 | 0.047 | -0.008 | 0.106 | 0 |
| Income Before Tax
| 4.258 | 1.921 | 0.711 | -2.697 | -45.597 | -3.233 | -1.983 | -2.542 | -1.839 | -2.091 | -1.823 | -1.348 | -1.582 | -1.722 | -0.266 | 0 | 0 |
| Income Before Tax Ratio
| 0.456 | 0.245 | 0.188 | -1.297 | -189.834 | -5.838 | -4.33 | -10.738 | -13.487 | -11.235 | -6.363 | -3.931 | -3.606 | -8.208 | 0 | 0 | 0 |
| Income Tax Expense
| 1.666 | -1.124 | -0.129 | 0.135 | 41.976 | 0.214 | -3.591 | 0.493 | 0.006 | -0.109 | -0.05 | -0.154 | -0.039 | -0.047 | -0.027 | 0.127 | 0.031 |
| Net Income
| 2.592 | 3.044 | 0.84 | -2.831 | -87.573 | -3.446 | 1.608 | -2.542 | -1.839 | -2.091 | -1.823 | -1.348 | -1.582 | -1.722 | -0.266 | -0.127 | -0.031 |
| Net Income Ratio
| 0.277 | 0.389 | 0.222 | -1.362 | -364.589 | -6.224 | 3.51 | -10.738 | -13.487 | -11.235 | -6.363 | -3.931 | -3.606 | -8.208 | 0 | 0 | 0 |
| EPS
| 0.013 | 0.016 | 0.005 | -0.016 | -0.74 | -0.041 | 0.021 | -0.043 | -0.036 | -0.042 | -0.058 | -0.047 | -0.063 | -0.072 | -0.13 | -0.1 | -0.025 |
| EPS Diluted
| 0.012 | 0.015 | 0.004 | -0.016 | -0.74 | -0.041 | 0.021 | -0.043 | -0.036 | -0.042 | -0.058 | -0.047 | -0.063 | -0.072 | -0.13 | -0.1 | -0.025 |
| EBITDA
| 4.404 | 3.138 | 0.841 | -1.185 | -3.675 | -2.84 | -3.905 | -2.384 | -1.795 | -2.131 | -1.799 | -1.308 | -1.314 | -1.673 | -0.286 | -0.127 | -0.031 |
| EBITDA Ratio
| 0.471 | 0.401 | 0.222 | -0.57 | -15.302 | -5.129 | -8.527 | -10.069 | -13.167 | -11.451 | -6.281 | -3.815 | -2.996 | -7.976 | 0 | 0 | 0 |