
Orogen Royalties Inc.
TSXV:OGN.V
0.86 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 14.058 | 6.384 | 3.657 | 2.44 | 3.617 | 3.456 | 7.088 | 6.283 | 1.494 | 3.392 | 3.349 | 4.533 | 4.394 | 4.852 | 6.248 | 0.207 | 0.069 |
Short Term Investments
| 10.171 | 10.549 | 7.717 | 6.683 | 7.22 | 6.102 | 7.077 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 24.229 | 16.933 | 11.374 | 9.123 | 10.837 | 9.557 | 14.165 | 6.328 | 1.494 | 3.392 | 3.349 | 4.533 | 4.394 | 4.852 | 6.248 | 0.207 | 0.069 |
Net Receivables
| 3.719 | 2.321 | 1.289 | 1.255 | 0.399 | 0.347 | 0.27 | 0.079 | 0.065 | 0.104 | 0.086 | 0.035 | 0.73 | 0.284 | 0.633 | 0 | 0.003 |
Inventory
| 0 | 0 | 0 | 0.435 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.271 | 0.149 | 0.07 | 0.11 | 0.112 | 0.1 | 0.032 | 0.01 | 0.013 | 0.032 | 0.078 | 0.079 | 0.04 | 0.052 | 0.065 | 0 | 0.06 |
Total Current Assets
| 28.3 | 19.403 | 12.732 | 10.923 | 11.293 | 10.004 | 14.45 | 6.417 | 1.572 | 3.528 | 3.512 | 4.646 | 5.164 | 5.189 | 6.946 | 0.207 | 0.133 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 41.343 | 41.848 | 40.17 | 40.533 | 0.43 | 0.238 | 0.096 | 0.037 | 0.028 | 0.02 | 0.027 | 0.027 | 0.06 | 0.08 | 0.015 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.116 | 0.116 | 0.207 | 0.209 | 0.207 | 0.173 | 0.053 | 0.031 | 0.031 | 0.032 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 1.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0.031 | 0.011 | 0.011 | 0 | 0.011 | 0.011 | 0.012 | 0.01 | 0.011 | 0 | 0 | 0 |
Total Non-Current Assets
| 41.459 | 43.192 | 40.377 | 40.743 | 0.637 | 0.442 | 0.16 | 0.079 | 0.059 | 0.064 | 0.049 | 0.039 | 0.07 | 0.091 | 0.015 | 0 | 0 |
Total Assets
| 69.758 | 62.594 | 53.109 | 51.666 | 11.93 | 10.446 | 14.611 | 6.496 | 1.631 | 3.591 | 3.561 | 4.685 | 5.234 | 5.28 | 6.961 | 0.207 | 0.133 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 0.577 | 0.529 | 0.302 | 0.122 | 0.069 | 0.13 | 0.094 | 0.101 | 0.022 | 0.072 | 0.061 | 0.088 | 0.036 | 0.051 | 0.242 | 0 | 0 |
Short Term Debt
| 0 | 0.058 | 0.05 | 0.067 | 0.155 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.034 | 0.014 | 0 | 0.165 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0.06 | 0.051 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.876 | 0.292 | 0.296 | 0.495 | 0.643 | 0.151 | 1.71 | 2.965 | 0.034 | 0.164 | 0.074 | 0.919 | 0.073 | 0.108 | 0 | 0.037 | 0.044 |
Total Current Liabilities
| 1.453 | 0.878 | 0.649 | 0.683 | 0.868 | 0.34 | 1.804 | 3.066 | 0.067 | 0.269 | 0.149 | 1.007 | 0.274 | 0.159 | 0.242 | 0.037 | 0.044 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0.193 | 0.133 | 0.185 | 0.325 | 0.356 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.195 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -0.162 | -0.178 | 0.005 | 0.067 | 0.046 | 0.028 | 0.027 | 0.024 | 0.025 | 0.014 | 0.005 | 0.004 | 0 | 0 |
Total Non-Current Liabilities
| 0.193 | 0.133 | 0.185 | 0.291 | 0.178 | 0.128 | 0.067 | 0.046 | 0.028 | 0.027 | 0.024 | 0.025 | 0.014 | 0.005 | 0.004 | 0.195 | 0 |
Total Liabilities
| 1.646 | 1.012 | 0.833 | 0.975 | 1.046 | 0.468 | 1.871 | 3.112 | 0.095 | 0.297 | 0.172 | 1.032 | 0.288 | 0.164 | 0.247 | 0.233 | 0.044 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 83.544 | 79.597 | 72.667 | 72.303 | 71.225 | 27.517 | 27.179 | 16.1 | 12.314 | 12.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -18.729 | -21.321 | -24.365 | -25.205 | -63.816 | -18.453 | -15.325 | -13.337 | -10.795 | -8.956 | -6.896 | -5.073 | -3.725 | -2.144 | -0.422 | -0.156 | -0.037 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3.298 | 3.306 | 3.916 | 3.593 | 3.475 | 0.914 | 0.886 | 0.626 | 0.017 | 0.057 | 0.034 | 0.034 | 8.671 | 7.259 | 7.136 | 0.13 | 0.125 |
Total Shareholders Equity
| 68.113 | 61.582 | 52.276 | 50.691 | 10.884 | 9.978 | 12.74 | 3.384 | 1.536 | 3.295 | 3.389 | 3.653 | 4.946 | 5.116 | 6.714 | -0.026 | 0.088 |
Total Equity
| 68.113 | 61.582 | 52.276 | 50.691 | 10.884 | 9.978 | 12.74 | 3.384 | 1.536 | 3.295 | 3.389 | 3.653 | 4.946 | 5.116 | 6.714 | -0.026 | 0.088 |
Total Liabilities & Shareholders Equity
| 69.758 | 62.594 | 53.109 | 51.666 | 11.93 | 10.446 | 14.611 | 6.496 | 1.631 | 3.591 | 3.561 | 4.685 | 5.234 | 5.28 | 6.961 | 0.207 | 0.133 |