Odin Metals Limited
ASX:ODM.AX
0.025 (AUD) • At close November 28, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | -0.463 | -0.463 | -0.463 | -0.463 | -0.001 | -0.208 | -0.208 | -0.208 | -0 | -0.299 | -0.299 | -0.299 | -0 | -0.061 | -0.061 | -0.061 | -0 | -0.081 | -0.081 | -0.081 | -0.055 | -0.055 | -0.055 | -0.055 | -0.219 | -0.219 | -0.219 | -0.219 | -0.177 | -0.177 | -0.177 | -0.177 | -0.371 | -0.371 | -0.371 | -0.371 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | 0.003 | 0.463 | 0.463 | 0.463 | 0.463 | -0 | 0.208 | 0.208 | 0.208 | -0 | 0.299 | 0.299 | 0.299 | -0 | 0.061 | 0.061 | 0.061 | -0 | 0.081 | 0.081 | 0.081 | 0.054 | 0.054 | 0.054 | 0.054 | 0.218 | 0.218 | 0.218 | 0.218 | 0.177 | 0.177 | 0.177 | 0.177 | 0.37 | 0.37 | 0.37 | 0.37 |
Operating Cash Flow
| -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.268 | -0.268 | -0.268 | -0.268 | -0 | -0.621 | -0.621 | -0.621 | -0 | -0.1 | -0.1 | -0.1 | -0 | -0.008 | -0.008 | -0.008 | -0 | -0.006 | -0.006 | -0.006 | -0.023 | -0.023 | -0.023 | -0.023 | -0.02 | -0.02 | -0.02 | -0.02 | -0.031 | -0.031 | -0.031 | -0.031 | -0.045 | -0.045 | -0.045 | -0.045 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.098 | -0.098 | -0.098 | -0.098 | 0 | 0.504 | 0.504 | 0.504 | 0 | -0.02 | -0.02 | -0.02 | 0 | -0.052 | -0.052 | -0.052 | 0 | -0.061 | -0.061 | -0.061 | -0.03 | -0.03 | -0.03 | -0.03 | -0.044 | -0.044 | -0.044 | -0.044 | -0.191 | -0.191 | -0.191 | -0.191 | -0.161 | -0.161 | -0.161 | -0.161 |
Investing Cash Flow
| -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.366 | -0.366 | -0.366 | -0.366 | -0 | -0.117 | -0.117 | -0.117 | -0 | -0.12 | -0.12 | -0.12 | -0 | -0.06 | -0.06 | -0.06 | -0 | -0.067 | -0.067 | -0.067 | -0.052 | -0.052 | -0.052 | -0.052 | -0.064 | -0.064 | -0.064 | -0.064 | -0.222 | -0.222 | -0.222 | -0.222 | -0.207 | -0.207 | -0.207 | -0.207 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.975 | 0.975 | 0.975 | 0.975 | 0 | 0 | 0 | 0 | 0 | 1.163 | 1.163 | 1.163 | 0 | 0.123 | 0.123 | 0.123 | 0 | 0 | 0 | 0 | 0.187 | 0.187 | 0.187 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.057 | -0.057 | -0.057 | -0.057 | 0 | 0 | 0 | 0 | 0 | -0.046 | -0.046 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | -0.021 | -0.021 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0.002 | 0.002 | -0 | -0 | 0 | 0 | 0.001 | 0.001 | 0 | -1.284 | -1.284 | -1.284 | -1.284 | 0 | -0.117 | -0.117 | -0.117 | 0 | -1.237 | -1.237 | -1.237 | 0.001 | -0.183 | -0.183 | -0.183 | 0 | -0.067 | -0.067 | -0.067 | -0.218 | -0.218 | -0.218 | -0.218 | -0.064 | -0.064 | -0.064 | -0.064 | -0.222 | -0.222 | -0.222 | -0.222 | -0.207 | -0.207 | -0.207 | -0.207 |
Financing Cash Flow
| 0 | 0 | 0.002 | 0.002 | -0 | -0 | 0 | 0 | 0.001 | 0.001 | 0 | -0.366 | -0.366 | -0.366 | -0.366 | 0 | -0.117 | -0.117 | -0.117 | 0 | -0.12 | -0.12 | -0.12 | 0.001 | -0.06 | -0.06 | -0.06 | 0 | -0.067 | -0.067 | -0.067 | -0.052 | -0.052 | -0.052 | -0.052 | -0.064 | -0.064 | -0.064 | -0.064 | -0.222 | -0.222 | -0.222 | -0.222 | -0.207 | -0.207 | -0.207 | -0.207 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -0.002 | 0.003 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0 | -0 | 0.001 | 0.001 | -0.001 | -0.002 | 0.002 | -0 | 0.001 | 0.001 | -0 | 0.314 | 0.314 | 0.314 | 0.314 | -0 | -0.737 | -0.737 | -0.737 | -0 | 0.898 | 0.898 | 0.898 | 0.001 | 0.055 | 0.055 | 0.055 | -0 | -0.072 | -0.072 | -0.072 | 0.091 | 0.091 | 0.091 | 0.091 | -0.084 | -0.084 | -0.084 | -0.084 | -0.253 | -0.253 | -0.253 | -0.253 | -0.252 | -0.252 | -0.252 | -0.252 |
Cash At End Of Period
| -0 | -0 | 0.001 | 0.001 | -0.001 | 0 | 0.002 | -0 | 0.001 | 0.002 | 0.002 | 0.659 | 0.659 | 0.659 | 0.659 | -0 | 0.345 | 0.345 | 0.345 | -0 | 1.082 | 1.082 | 1.082 | 0.001 | 0.184 | 0.184 | 0.184 | -0 | 0.129 | 0.129 | 0.129 | 0.201 | 0.201 | 0.201 | 0.201 | 0.11 | 0.11 | 0.11 | 0.11 | 0.194 | 0.194 | 0.194 | 0.194 | 0.447 | 0.447 | 0.447 | 0.447 |