Odin Metals Limited
ASX:ODM.AX
0.025 (AUD) • At close November 28, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 3.301 | 1.127 | 2.929 | 2.636 | 1.379 | 4.329 | 0.735 | 0.515 | 0.804 | 0.441 | 0.776 | 1.789 |
Short Term Investments
| -0.027 | -0.06 | -0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.301 | 1.127 | 2.929 | 2.636 | 1.379 | 4.329 | 0.735 | 0.515 | 0.804 | 0.441 | 0.776 | 1.789 |
Net Receivables
| 0.041 | 0.084 | 0.095 | 0.143 | 0.008 | 0.008 | 0.006 | 0.005 | 0.009 | 0.005 | 0.003 | 0.052 |
Inventory
| -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 3.342 | 1.211 | 3.024 | 3.336 | 1.387 | 4.433 | 0.741 | 0.52 | 0.814 | 0.448 | 0.781 | 1.844 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 5.926 | 4.685 | 2.623 | 6.594 | 5.721 | 2.663 | 0.681 | 0.65 | 0.735 | 0.646 | 1.186 | 1.042 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.028 | 0.06 | 0.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 5.953 | 4.745 | 2.915 | 6.594 | 5.721 | 2.663 | 0.681 | 0.65 | 0.735 | 0.646 | 1.186 | 1.042 |
Total Assets
| 9.295 | 5.957 | 5.939 | 9.93 | 7.108 | 7.096 | 1.422 | 1.17 | 1.549 | 1.094 | 1.967 | 2.887 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 0.217 | 0.331 | 0.046 | 0.036 | 0.03 | 0.018 | 0.015 | 0.008 | 0.046 | 0.04 | 0.059 | 0.231 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.02 | 0.062 | 0.02 | 0.157 | 0.056 | 0.018 | 0.019 | 0.022 | 0.04 | 0.034 | 0.014 | 0.052 |
Total Current Liabilities
| 0.237 | 0.393 | 0.066 | 0.193 | 0.086 | 0.035 | 0.034 | 0.03 | 0.086 | 0.074 | 0.073 | 0.283 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 0.237 | 0.393 | 0.066 | 0.193 | 0.086 | 0.035 | 0.034 | 0.03 | 0.086 | 0.074 | 0.073 | 0.283 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 25.278 | 21.014 | 20.626 | 16.418 | 12.595 | 12.595 | 5.796 | 5.305 | 5.305 | 4.642 | 4.642 | 4.642 |
Retained Earnings
| -18.72 | -17.343 | -16.958 | -8.289 | -6.438 | -5.604 | -4.409 | -4.165 | -3.981 | -3.761 | -2.887 | -2.177 |
Accumulated Other Comprehensive Income/Loss
| 2.501 | 1.893 | 2.205 | 1.609 | 0.864 | 0.069 | 0 | 0 | 0.14 | 0.14 | 0.14 | 0.14 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 9.058 | 5.564 | 5.873 | 9.737 | 7.022 | 7.061 | 1.387 | 1.14 | 1.463 | 1.02 | 1.894 | 2.604 |
Total Equity
| 9.058 | 5.564 | 5.873 | 9.737 | 7.022 | 7.061 | 1.387 | 1.14 | 1.463 | 1.02 | 1.894 | 2.604 |
Total Liabilities & Shareholders Equity
| 9.295 | 5.957 | 5.939 | 9.93 | 7.108 | 7.096 | 1.422 | 1.17 | 1.549 | 1.094 | 1.967 | 2.887 |