Odin Metals Limited (ODM.AX) - Quarterly Balance Statement

Home
ODM.AX
Financials

0.025 (AUD) • At close November 28, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	3.301	0.003	0.004	0.004	1.127	0.001	0.002	0.002	2.929	0.003	0.002	0.002	2.636	0.003	0.001	0.001	1.379	0.001	0.004	0.004	4.329	0.004	0.002	0.002	0.735	0.001	0	0	0.515	0.001	0.001	0.001	0.804	0.001	0.001	0.001	0.441	0	0.001	0.001	0.776	0.001	0.001	0.001	1.789
Short Term Investments Numbers are in millions	-0.027	0	0	0	-0.06	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	3.301	0.003	0.004	0.004	1.127	0.001	0.002	0.002	2.929	0.003	0.002	0.002	2.636	0.003	0.001	0.001	1.379	0.001	0.004	0.004	4.329	0.004	0.002	0.002	0.735	0.001	0	0	0.515	0.001	0.001	0.001	0.804	0.001	0.001	0.001	0.441	0	0.001	0.001	0.776	0.001	0.001	0.001	1.789
Net Receivables Numbers are in millions	0.041	0	0	0	0.084	0	0	0	0.095	0	0	0	0.143	0	0	0	0.008	0	0	0	0.008	0	0	0	0.006	0	0	0	0.005	0	0	0	0.009	0	0	0	0.005	0	0	0	0.003	0	0	0	0.052
Inventory Numbers are in millions	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Current Assets Numbers are in millions	3.342	0.003	0.004	0.004	1.211	0.001	0.002	0.002	3.024	0.003	0.002	0.002	3.336	0.003	0.001	0.001	1.387	0.001	0.004	0.004	4.433	0.004	0.002	0.002	0.741	0.001	0	0	0.52	0.001	0.001	0.001	0.814	0.001	0.001	0.001	0.448	0	0.001	0.001	0.781	0.001	0.001	0.001	1.844
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	5.926	0.006	0.006	0.006	4.685	0.005	0.004	0.004	2.623	0.003	0	0	6.594	0.007	0.006	0.006	5.721	0.006	0.003	0.003	2.663	0.003	0.003	0.003	0.681	0.001	0.001	0.001	0.65	0.001	0.001	0.001	0.735	0.001	0.001	0.001	0.646	0.001	0.001	0.001	1.186	0.001	0.001	0.001	1.042
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	0.028	0	0	0	0.06	0	0	0	0.293	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	0	-0.006	-0.006	-0.006	0	-0.005	-0.004	-0.004	0	-0.003	-0.001	-0.001	0	-0.007	-0.006	-0.006	0	-0.006	-0.003	-0.003	0	-0.003	-0.003	-0.003	0	-0.001	-0.001	-0.001	0	-0.001	-0.001	-0.001	0	-0.001	-0.001	-0.001	0	-0.001	-0.001	-0.001	0	-0.001	-0.001	-0.001	0
Total Non-Current Assets Numbers are in millions	5.953	0.006	0.006	0.006	4.745	0.005	0.004	0.004	2.915	0.003	0.001	0.001	6.594	0.007	0.006	0.006	5.721	0.006	0.003	0.003	2.663	0.003	0.003	0.003	0.681	0.001	0.001	0.001	0.65	0.001	0.001	0.001	0.735	0.001	0.001	0.001	0.646	0.001	0.001	0.001	1.186	0.001	0.001	0.001	1.042
Total Assets Numbers are in millions	9.295	0.009	0.01	0.01	5.957	0.006	0.006	0.006	5.939	0.006	0.003	0.003	9.93	0.01	0.006	0.006	7.108	0.007	0.007	0.007	7.096	0.007	0.005	0.005	1.422	0.001	0.001	0.001	1.17	0.001	0.001	0.001	1.549	0.002	0.002	0.002	1.094	0.001	0.002	0.002	1.967	0.002	0.002	0.002	2.887
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	0.217	0	0	0	0.331	0	0	0	0.046	0	0	0	0.036	0	0	0	0.03	0	0	0	0.018	0	0	0	0.015	0	0	0	0.008	0	0	0	0.046	0	0	0	0.04	0	0	0	0.059	0	0	0	0.231
Short Term Debt Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	0.02	0	0	0	0.062	0	0	0	0.02	0	0	0	0.157	0	0	0	0.056	0	0	0	0.018	0	0	0	0.019	0	0	0	0.022	0	0	0	0.04	0	0	0	0.034	0	0	0	0.014	0	0	0	0.052
Total Current Liabilities Numbers are in millions	0.237	0	0	0	0.393	0	0	0	0.066	0	0	0	0.193	0	0	0	0.086	0	0	0	0.035	0	0	0	0.034	0	0	0	0.03	0	0	0	0.086	0	0	0	0.074	0	0	0	0.073	0	0	0	0.283
Non-Current Liabilities:
Long Term Debt Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Non-Current Liabilities Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Liabilities Numbers are in millions	0.237	0	0	0	0.393	0	0	0	0.066	0	0	0	0.193	0	0	0	0.086	0	0	0	0.035	0	0	0	0.034	0	0	0	0.03	0	0	0	0.086	0	0	0	0.074	0	0	0	0.073	0	0	0	0.283
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	25.278	0.025	0.025	0.025	21.014	0.021	0.021	0.021	20.626	0.021	0.016	0.016	16.418	0.016	0.013	0.013	12.595	0.013	0.013	0.013	12.595	0.013	0.01	0.01	5.796	0.006	0.005	0.005	5.305	0.005	0.005	0.005	5.305	0.005	0.005	0.005	4.642	0.005	0.005	0.005	4.642	0.005	0.005	0.005	4.642
Retained Earnings Numbers are in millions	-18.72	-0.019	-0.018	-0.018	-17.343	-0.017	-0.018	-0.018	-16.958	-0.017	-0.016	-0.016	-8.289	-0.008	-0.008	-0.008	-6.438	-0.006	-0.006	-0.006	-5.604	-0.006	-0.005	-0.005	-4.409	-0.004	-0.004	-0.004	-4.165	-0.004	-0.004	-0.004	-3.981	-0.004	-0.004	-0.004	-3.761	-0.004	-0.003	-0.003	-2.887	-0.003	-0.003	-0.003	-2.177
Accumulated Other Comprehensive Income/Loss Numbers are in millions	2.501	0	0	0	1.893	0	0	0	2.205	0	0	0	1.609	0	0	0	0.864	0	0	0	0.069	0	0	0	0	0	0	0	0	0	0	0	0.14	0	0	0	0.14	0	0	0	0.14	0	0	0	0.14
Other Total Stockholders Equity Numbers are in millions	0	0.003	0.002	0.002	0	0	-0.003	-0.003	0	-0.004	-0.001	-0.001	0	-0.008	-0.005	-0.005	0	-0.006	-0.007	-0.007	0	-0.007	-0.005	-0.005	0	-0.001	-0.001	-0.001	0	-0.001	-0.001	-0.001	0	-0.001	-0.001	-0.001	0	-0.001	-0.002	-0.002	0	-0.002	-0.002	-0.002	0
Total Shareholders Equity Numbers are in millions	9.058	0.009	0.009	0.009	5.564	0.004	0.003	0.003	5.873	0.004	0.001	0.001	9.737	0.008	0.005	0.005	7.022	0.006	0.007	0.007	7.061	0.007	0.005	0.005	1.387	0.001	0.001	0.001	1.14	0.001	0.001	0.001	1.463	0.001	0.001	0.001	1.02	0.001	0.002	0.002	1.894	0.002	0.002	0.002	2.604
Total Equity Numbers are in millions	9.058	0.009	0.009	0.009	5.564	0.004	0.003	0.003	5.873	0.004	0.001	0.001	9.737	0.008	0.005	0.005	7.022	0.006	0.007	0.007	7.061	0.007	0.005	0.005	1.387	0.001	0.001	0.001	1.14	0.001	0.001	0.001	1.463	0.001	0.001	0.001	1.02	0.001	0.002	0.002	1.894	0.002	0.002	0.002	2.604
Total Liabilities & Shareholders Equity Numbers are in millions	9.295	0	0	0	5.957	0	0	0	5.939	0	0	0	9.93	0	0	0	7.108	0	0	0	7.096	0	0	0	1.422	0	0	0	1.17	0	0	0	1.549	0	0	0	1.094	0	0	0	1.967	0	0	0	2.887

Odin Metals Limited

ASX:ODM.AX Add to watchlist

ASX:ODM.AX