Outcrop Silver & Gold Corporation
TSXV:OCG.V
0.175 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| -10.309 | -9.438 | -11.408 | -12.847 | -5.025 | -2.746 | -2.172 | -2.646 | -1.476 | -1.867 | -2.752 | -3.216 | -3.638 | -3.66 | -3.131 | -2.337 | -3.048 | -3.064 | -1.726 | -1.938 | -2.048 | -0.513 | -0.279 | -0.697 |
Depreciation & Amortization
| 0.074 | 0.059 | 0.027 | 0.028 | 0.027 | 0.012 | 0.015 | 0.02 | 0.028 | 0.05 | 0.072 | 0.081 | 0.087 | 0.08 | 0.048 | 0.049 | 0.044 | 0.035 | 0.035 | 0.028 | 0.011 | 0.002 | 0 | 0 |
Deferred Income Tax
| 0 | -0.013 | 0.018 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0.081 | 0.003 | -0.014 | -0.09 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.415 | 1.177 | 1.097 | 2.422 | 0.619 | 0 | 0 | 0.133 | 0.092 | 0.132 | 0.113 | 0.329 | 0.459 | 0.557 | 0.175 | 0.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.247 | -0.549 | 0.271 | 0.313 | 0.019 | 0.173 | -0.268 | 0.256 | -0.209 | 0.343 | -0.182 | 0.021 | 0.393 | -0.22 | 0.101 | -0.046 | 0.253 | -0.19 | 0.022 | -0.029 | 0.011 | 0.003 | -0.015 | 0.005 |
Accounts Receivables
| 0 | -0.009 | 0.008 | 0.005 | -0.098 | -0.009 | 0 | 0 | 0.034 | 0.254 | -0.091 | -0.041 | 0.317 | -0.222 | 0.047 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.247 | -0.54 | 0.263 | 0.307 | 0.117 | 0.182 | -0.268 | 0.256 | -0.243 | 0.089 | -0.091 | 0.062 | 0.075 | 0.002 | 0.054 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.854 | 0.004 | 0.013 | -0 | 0.705 | -0.032 | 0.137 | 0.081 | 0.123 | -0.099 | 0.012 | 0.077 | 0.113 | 0.182 | -0.084 | 0.246 | 1.387 | 1.474 | 0.523 | 0.863 | 1.234 | 0.089 | 0 | 0.543 |
Operating Cash Flow
| -8.213 | -8.761 | -9.982 | -10.013 | -3.655 | -2.593 | -2.288 | -2.155 | -1.441 | -1.442 | -2.736 | -2.707 | -2.586 | -3.076 | -2.891 | -1.55 | -1.365 | -1.745 | -1.146 | -1.076 | -0.791 | -0.419 | -0.294 | -0.149 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.525 | -0.044 | -0.047 | -0.052 | -0.567 | -0.223 | -0.181 | -0.62 | -0.291 | -0.313 | -0.335 | -0.173 | -0.154 | -0.222 | -0.408 | -0.096 | -0.122 | -0.128 | -0.275 | -0.379 | -0.223 | -0.146 | -0.071 | -0.032 |
Acquisitions Net
| 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0.142 | 0.032 | 0.002 | 0.057 | 0 | 0 | 0.117 | 0.061 | 0 | 0 | 0.33 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0.229 | 0.115 | 0.036 | 0.03 | 0.013 | 0.155 | 0 | 0 | 0.131 | 0.227 | -0.046 | 0.008 | -0.197 | 0 | 0 |
Investing Cash Flow
| -0.632 | -0.044 | -0.047 | -0.043 | -0.567 | -0.223 | -0.181 | -0.62 | 0.041 | -0.053 | -0.218 | -0.08 | -0.124 | -0.209 | -0.136 | -0.035 | -0.122 | 0.003 | 0.282 | -0.425 | -0.216 | -0.343 | -0.071 | -0.032 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -0.425 | -0.016 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0.07 |
Common Stock Issued
| 7.605 | 11.568 | 7.446 | 9.659 | 10.209 | 2.958 | 1.458 | 0 | 2.623 | 0 | 0 | 5 | 0.03 | 0.628 | 3.724 | 0 | 5.338 | 2.774 | 4.258 | 3.073 | 2.328 | 0.79 | 0.7 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.086 | 0 | -0.059 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.449 | -0.763 | -0.551 | -1.086 | -0.207 | -0.151 | -0.051 | -0.001 | -0.069 | 0 | 0 | -0.072 | 0 | -0.004 | 0 | 0 | 0 | 0 | -0.048 | -0.08 | 0 | 0 | -0.016 | 0 |
Financing Cash Flow
| 6.731 | 10.788 | 6.862 | 8.572 | 10.002 | 2.807 | 1.408 | -0.001 | 2.554 | 0 | 0 | 4.928 | 0.03 | 0.624 | 3.638 | 0 | 5.279 | 2.774 | 4.21 | 2.993 | 2.328 | 0.785 | 0.614 | 0.07 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.007 | 0.008 | -0.048 | -0.015 | -0.012 | -0.006 | 0.018 | -0.028 | -0.006 | 0.214 | 0.019 | 0.021 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -2.108 | 1.991 | -3.214 | -1.499 | 5.767 | -0.015 | -1.043 | -2.804 | 1.147 | -1.28 | -2.935 | 2.161 | -2.681 | -2.662 | 0.611 | -1.585 | 3.791 | 1.032 | 3.347 | 1.492 | 1.321 | 0.023 | 0.249 | -0.111 |
Cash At End Of Period
| 1.123 | 3.23 | 1.239 | 4.453 | 5.952 | 0.185 | 0.2 | 1.244 | 4.048 | 2.901 | 4.181 | 7.117 | 4.955 | 7.637 | 10.298 | 9.688 | 11.272 | 7.481 | 6.449 | 3.103 | 1.611 | 0.29 | 0.267 | 0.018 |